UNICOMMERCE ESOLUTIONS
|
UNICOMMERCE ESOLUTIONS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹104 Cr | ₹90 Cr | ₹59 Cr | ₹40 Cr |
Software Services & Operating Revenues | - | - | - | - |
Job Work/ Contract Receipts | ₹104 Cr | ₹90 Cr | ₹59 Cr | ₹40 Cr |
Sale of Equipments & licenses | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹104 Cr | ₹90 Cr | ₹59 Cr | ₹40 Cr |
EXPENDITURE : | ||||
Stock Adjustments | - | - | - | - |
Raw Material Consumed | - | - | - | - |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Others raw material cost | - | - | - | - |
Power & Fuel Cost | - | - | - | - |
Electricity & Power | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹65 Cr | ₹62 Cr | ₹42 Cr | ₹30 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹54 Cr | ₹38 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹1.73 Cr | ₹1.50 Cr | ₹1.08 Cr | ₹0.80 Cr |
Wheeling & Transmission Charges recoverable | ₹1.02 Cr | ₹1.07 Cr | ₹0.97 Cr | ₹0.29 Cr |
Other Employees Cost | ₹4.77 Cr | ₹5.22 Cr | ₹2.73 Cr | ₹2.62 Cr |
Cost of Software developments | - | - | - | - |
Software Purchase | - | - | - | - |
Technical sub-contractors | - | - | - | - |
Training Expenses | - | - | - | - |
Software License cost | - | - | - | - |
Other software development expenses | - | - | - | - |
Operating Expenses | ₹9.51 Cr | ₹7.58 Cr | ₹4.51 Cr | ₹3.27 Cr |
Repairs and Maintenance | ₹5.51 Cr | ₹5.48 Cr | ₹3.34 Cr | ₹2.44 Cr |
Travel Expenses | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - |
Visa & Other Charges | - | - | - | - |
Post contract support services | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Operating Expenses | ₹4.00 Cr | ₹2.10 Cr | ₹1.17 Cr | ₹0.83 Cr |
General and Administration Expenses | ₹7.86 Cr | ₹5.50 Cr | ₹1.97 Cr | ₹1.48 Cr |
Rates & Taxes | ₹0.00 Cr | ₹0.17 Cr | ₹0.12 Cr | - |
Insurance | ₹0.87 Cr | ₹1.05 Cr | ₹0.75 Cr | ₹0.33 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹3.93 Cr | ₹0.93 Cr | ₹0.48 Cr | ₹0.28 Cr |
Other Administration | ₹2.44 Cr | ₹1.60 Cr | ₹0.33 Cr | ₹0.14 Cr |
Selling and Marketing Expenses | ₹5.52 Cr | ₹5.67 Cr | ₹4.00 Cr | ₹0.99 Cr |
Advertisement & Sales Promotion | ₹3.80 Cr | ₹3.94 Cr | ₹2.61 Cr | ₹0.72 Cr |
Commission, Brokerage & Discounts | ₹1.47 Cr | ₹1.54 Cr | ₹1.23 Cr | ₹0.17 Cr |
Freight outwards | - | - | - | - |
Other Selling Expenses | ₹0.25 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.10 Cr |
Miscellaneous Expenses | ₹1.31 Cr | ₹2.75 Cr | ₹1.14 Cr | ₹0.68 Cr |
Bad debts /advances written off | - | - | - | ₹0.39 Cr |
Provision for doubtful debts | ₹1.07 Cr | ₹2.60 Cr | ₹0.99 Cr | ₹0.16 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹89 Cr | ₹84 Cr | ₹54 Cr | ₹36 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹6.55 Cr | ₹5.04 Cr | ₹3.52 Cr |
Other Income | ₹5.85 Cr | ₹2.91 Cr | ₹2.33 Cr | ₹2.17 Cr |
Interest Received | ₹5.64 Cr | ₹2.81 Cr | ₹2.21 Cr | ₹2.11 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | ₹0.11 Cr | ₹0.02 Cr | - | ₹0.02 Cr |
Provision Written Back | - | ₹0.00 Cr | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr |
Operating Profit | ₹20 Cr | ₹9.46 Cr | ₹7.37 Cr | ₹5.68 Cr |
Interest | ₹0.39 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Intereston Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.39 Cr | - | - | - |
PBDT | ₹20 Cr | ₹9.44 Cr | ₹7.37 Cr | ₹5.68 Cr |
Depreciation | ₹2.40 Cr | ₹0.58 Cr | ₹0.45 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹8.86 Cr | ₹6.92 Cr | ₹5.40 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹8.86 Cr | ₹6.92 Cr | ₹5.40 Cr |
Provision for Tax | ₹4.40 Cr | ₹2.38 Cr | ₹0.91 Cr | ₹0.92 Cr |
Current Income Tax | ₹4.78 Cr | ₹3.08 Cr | ₹2.34 Cr | ₹0.92 Cr |
Deferred Tax | ₹-0.38 Cr | ₹-0.70 Cr | ₹-1.43 Cr | - |
Other taxes | - | - | - | - |
Profit After Tax | ₹13 Cr | ₹6.48 Cr | ₹6.01 Cr | ₹4.48 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-4.32 Cr | ₹-11 Cr | ₹-17 Cr | ₹-21 Cr |
Appropriations | ₹8.76 Cr | ₹-4.07 Cr | ₹-11 Cr | ₹-16 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹8.76 Cr | ₹-4.07 Cr | ₹-11 Cr | ₹-16 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹2.22 | ₹2,815.65 | ₹2,613.04 | ₹1,963.40 |
Adjusted EPS | ₹2.22 | ₹1.10 | ₹1.02 | ₹0.77 |
Compare Income Statement of peers of UNICOMMERCE ESOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNICOMMERCE ESOLUTIONS | ₹1,283.5 Cr | -0.4% | 19% | NA | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,169,470.0 Cr | -2% | -9.9% | -18.3% | Stock Analytics | |
INFOSYS | ₹585,859.0 Cr | -2.9% | -17.2% | -4.9% | Stock Analytics | |
HCL TECHNOLOGIES | ₹377,281.0 Cr | -2.2% | -10.3% | -10.4% | Stock Analytics | |
WIPRO | ₹251,126.0 Cr | -2.6% | -14.6% | -1.4% | Stock Analytics | |
TECH MAHINDRA | ₹125,624.0 Cr | -2.9% | -13.6% | 0.5% | Stock Analytics |
UNICOMMERCE ESOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNICOMMERCE ESOLUTIONS | -0.4% |
19% |
|
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses