Home > Income Statement > UNI ABEX ALLOY PRODUCTS

UNI ABEX ALLOY PRODUCTS
Income Statement

UNI ABEX ALLOY PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNI ABEX ALLOY PRODUCTS
Please provide your vote to see the results

UNI ABEX ALLOY PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹180 Cr₹163 Cr₹137 Cr₹105 Cr₹102 Cr
     Sales ₹179 Cr₹162 Cr₹136 Cr₹103 Cr₹99 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.31 Cr₹1.17 Cr₹1.11 Cr₹1.90 Cr₹3.78 Cr
Less: Excise Duty -----
Net Sales ₹180 Cr₹163 Cr₹137 Cr₹105 Cr₹102 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.33 Cr₹1.75 Cr₹-2.38 Cr₹-0.67 Cr₹0.97 Cr
Raw Material Consumed ₹78 Cr₹76 Cr₹61 Cr₹41 Cr₹37 Cr
     Opening Raw Materials ₹24 Cr₹32 Cr₹22 Cr₹20 Cr₹22 Cr
     Purchases Raw Materials ₹76 Cr₹63 Cr₹71 Cr₹43 Cr₹36 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹32 Cr₹22 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -₹4.80 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.38 Cr₹4.80 Cr
     Electricity & Power ₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.37 Cr₹4.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹0.00 Cr₹0.01 Cr₹0.02 Cr
Employee Cost ₹12 Cr₹10 Cr₹10 Cr₹8.53 Cr₹8.22 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.18 Cr₹9.25 Cr₹7.65 Cr₹7.32 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.38 Cr₹0.36 Cr₹0.34 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.67 Cr₹0.56 Cr₹0.52 Cr₹0.41 Cr₹0.48 Cr
     Other Employees Cost ₹0.18 Cr₹0.14 Cr₹0.09 Cr₹0.14 Cr₹0.14 Cr
Other Manufacturing Expenses ₹23 Cr₹23 Cr₹25 Cr₹18 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹16 Cr₹18 Cr₹13 Cr₹14 Cr
     Processing Charges -----
     Repairs and Maintenance ₹3.04 Cr₹2.57 Cr₹2.10 Cr₹1.18 Cr₹0.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.56 Cr₹4.34 Cr₹5.05 Cr₹3.84 Cr₹5.70 Cr
General and Administration Expenses ₹11 Cr₹9.50 Cr₹8.23 Cr₹6.07 Cr₹4.56 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.26 Cr₹0.26 Cr₹0.28 Cr₹0.31 Cr
     Insurance ₹0.26 Cr₹0.18 Cr₹0.18 Cr₹0.12 Cr₹0.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.11 Cr₹0.72 Cr₹0.58 Cr₹0.61 Cr₹0.41 Cr
     Traveling and conveyance --₹0.18 Cr₹0.08 Cr₹0.38 Cr
     Other Administration ₹8.91 Cr₹8.34 Cr₹7.04 Cr₹4.99 Cr₹3.36 Cr
Selling and Distribution Expenses ₹5.09 Cr₹6.43 Cr₹6.34 Cr₹4.25 Cr₹4.13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹1.81 Cr₹1.26 Cr₹1.09 Cr
     Freight and Forwarding --₹4.39 Cr₹2.79 Cr₹2.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.09 Cr₹6.43 Cr₹0.13 Cr₹0.20 Cr₹0.17 Cr
Miscellaneous Expenses ₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr₹2.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.01 Cr
     Other Miscellaneous Expenses ₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr₹2.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹131 Cr₹135 Cr₹115 Cr₹84 Cr₹83 Cr
Operating Profit (Excl OI) ₹49 Cr₹28 Cr₹21 Cr₹21 Cr₹19 Cr
Other Income ₹4.15 Cr₹2.04 Cr₹0.87 Cr₹1.10 Cr₹1.33 Cr
     Interest Received ₹1.77 Cr₹0.28 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.07 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.40 Cr₹0.11 Cr₹0.01 Cr₹0.16 Cr
     Foreign Exchange Gains ₹0.71 Cr₹0.89 Cr₹0.35 Cr₹0.72 Cr₹0.77 Cr
     Others ₹1.59 Cr₹0.41 Cr₹0.17 Cr₹0.24 Cr₹0.26 Cr
Operating Profit ₹53 Cr₹30 Cr₹22 Cr₹22 Cr₹21 Cr
Interest ₹0.63 Cr₹0.88 Cr₹1.02 Cr₹1.74 Cr₹2.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.67 Cr₹0.44 Cr₹1.36 Cr₹2.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.15 Cr₹0.53 Cr₹0.32 Cr₹0.56 Cr
     Other Interest ₹0.29 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
PBDT ₹53 Cr₹29 Cr₹21 Cr₹20 Cr₹18 Cr
Depreciation ₹4.68 Cr₹3.86 Cr₹4.15 Cr₹4.63 Cr₹4.71 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹25 Cr₹17 Cr₹15 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹25 Cr₹17 Cr₹15 Cr₹13 Cr
Provision for Tax ₹13 Cr₹6.84 Cr₹4.63 Cr₹4.79 Cr₹7.59 Cr
     Current Income Tax ₹12 Cr₹6.31 Cr₹4.39 Cr₹3.24 Cr₹2.25 Cr
     Deferred Tax ₹0.31 Cr₹0.12 Cr₹0.18 Cr₹-0.35 Cr₹5.34 Cr
     Other taxes ₹0.28 Cr₹0.41 Cr₹0.06 Cr₹1.90 Cr-
Profit After Tax ₹35 Cr₹19 Cr₹12 Cr₹11 Cr₹5.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹54 Cr₹44 Cr₹34 Cr₹30 Cr
Appropriations ₹105 Cr₹73 Cr₹56 Cr₹45 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.87 Cr₹2.82 Cr₹1.97 Cr₹1.05 Cr₹1.68 Cr
Equity Dividend % ₹250.00₹200.00₹125.00₹100.00₹50.00
Earnings Per Share ₹179.54₹93.82₹62.27₹54.12₹27.15
Adjusted EPS ₹179.54₹93.82₹62.27₹54.12₹27.15

Compare Income Statement of peers of UNI ABEX ALLOY PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS ₹563.8 Cr -5.9% -5.4% -2.7% Stock Analytics
AIA ENGINEERING ₹31,327.2 Cr -4% -1.5% -3.4% Stock Analytics
PTC INDUSTRIES ₹17,307.0 Cr -0.9% -3.2% 93% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹10,387.6 Cr -3.6% 7.5% 19.2% Stock Analytics
ELECTROSTEEL CASTINGS ₹8,765.9 Cr -8.8% -1.5% 27.2% Stock Analytics
ALICON CASTALLOY ₹1,721.4 Cr -4.7% -6.6% 28.7% Stock Analytics


UNI ABEX ALLOY PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS

-5.9%

-5.4%

-2.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses