Home > Income Statement > UNI ABEX ALLOY PRODUCTS

UNI ABEX ALLOY PRODUCTS
Income Statement

UNI ABEX ALLOY PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNI ABEX ALLOY PRODUCTS
Please provide your vote to see the results

UNI ABEX ALLOY PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹180 Cr₹163 Cr₹137 Cr₹105 Cr₹102 Cr
     Sales ₹179 Cr₹162 Cr₹136 Cr₹103 Cr₹99 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.31 Cr₹1.17 Cr₹1.11 Cr₹1.90 Cr₹3.78 Cr
Less: Excise Duty -----
Net Sales ₹180 Cr₹163 Cr₹137 Cr₹105 Cr₹102 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.33 Cr₹1.75 Cr₹-2.38 Cr₹-0.67 Cr₹0.97 Cr
Raw Material Consumed ₹78 Cr₹76 Cr₹61 Cr₹41 Cr₹37 Cr
     Opening Raw Materials ₹24 Cr₹32 Cr₹22 Cr₹20 Cr₹22 Cr
     Purchases Raw Materials ₹76 Cr₹63 Cr₹71 Cr₹43 Cr₹36 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹32 Cr₹22 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -₹4.80 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.38 Cr₹4.80 Cr
     Electricity & Power ₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.37 Cr₹4.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹0.00 Cr₹0.01 Cr₹0.02 Cr
Employee Cost ₹12 Cr₹10 Cr₹10 Cr₹8.53 Cr₹8.22 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.18 Cr₹9.25 Cr₹7.65 Cr₹7.32 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.38 Cr₹0.36 Cr₹0.34 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.67 Cr₹0.56 Cr₹0.52 Cr₹0.41 Cr₹0.48 Cr
     Other Employees Cost ₹0.18 Cr₹0.14 Cr₹0.09 Cr₹0.14 Cr₹0.14 Cr
Other Manufacturing Expenses ₹23 Cr₹23 Cr₹25 Cr₹18 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹16 Cr₹18 Cr₹13 Cr₹14 Cr
     Processing Charges -----
     Repairs and Maintenance ₹3.04 Cr₹2.57 Cr₹2.10 Cr₹1.18 Cr₹0.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.56 Cr₹4.34 Cr₹5.05 Cr₹3.84 Cr₹5.70 Cr
General and Administration Expenses ₹11 Cr₹9.50 Cr₹8.23 Cr₹6.07 Cr₹4.56 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.26 Cr₹0.26 Cr₹0.28 Cr₹0.31 Cr
     Insurance ₹0.26 Cr₹0.18 Cr₹0.18 Cr₹0.12 Cr₹0.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.11 Cr₹0.72 Cr₹0.58 Cr₹0.61 Cr₹0.41 Cr
     Traveling and conveyance --₹0.18 Cr₹0.08 Cr₹0.38 Cr
     Other Administration ₹8.91 Cr₹8.34 Cr₹7.04 Cr₹4.99 Cr₹3.36 Cr
Selling and Distribution Expenses ₹5.09 Cr₹6.43 Cr₹6.34 Cr₹4.25 Cr₹4.13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹1.81 Cr₹1.26 Cr₹1.09 Cr
     Freight and Forwarding --₹4.39 Cr₹2.79 Cr₹2.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.09 Cr₹6.43 Cr₹0.13 Cr₹0.20 Cr₹0.17 Cr
Miscellaneous Expenses ₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr₹2.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.01 Cr
     Other Miscellaneous Expenses ₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr₹2.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹131 Cr₹135 Cr₹115 Cr₹84 Cr₹83 Cr
Operating Profit (Excl OI) ₹49 Cr₹28 Cr₹21 Cr₹21 Cr₹19 Cr
Other Income ₹4.15 Cr₹2.04 Cr₹0.87 Cr₹1.10 Cr₹1.33 Cr
     Interest Received ₹1.77 Cr₹0.28 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.07 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.40 Cr₹0.11 Cr₹0.01 Cr₹0.16 Cr
     Foreign Exchange Gains ₹0.71 Cr₹0.89 Cr₹0.35 Cr₹0.72 Cr₹0.77 Cr
     Others ₹1.59 Cr₹0.41 Cr₹0.17 Cr₹0.24 Cr₹0.26 Cr
Operating Profit ₹53 Cr₹30 Cr₹22 Cr₹22 Cr₹21 Cr
Interest ₹0.63 Cr₹0.88 Cr₹1.02 Cr₹1.74 Cr₹2.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.67 Cr₹0.44 Cr₹1.36 Cr₹2.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.15 Cr₹0.53 Cr₹0.32 Cr₹0.56 Cr
     Other Interest ₹0.29 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
PBDT ₹53 Cr₹29 Cr₹21 Cr₹20 Cr₹18 Cr
Depreciation ₹4.68 Cr₹3.86 Cr₹4.15 Cr₹4.63 Cr₹4.71 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹25 Cr₹17 Cr₹15 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹25 Cr₹17 Cr₹15 Cr₹13 Cr
Provision for Tax ₹13 Cr₹6.84 Cr₹4.63 Cr₹4.79 Cr₹7.59 Cr
     Current Income Tax ₹12 Cr₹6.31 Cr₹4.39 Cr₹3.24 Cr₹2.25 Cr
     Deferred Tax ₹0.31 Cr₹0.12 Cr₹0.18 Cr₹-0.35 Cr₹5.34 Cr
     Other taxes ₹0.28 Cr₹0.41 Cr₹0.06 Cr₹1.90 Cr-
Profit After Tax ₹35 Cr₹19 Cr₹12 Cr₹11 Cr₹5.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹54 Cr₹44 Cr₹34 Cr₹30 Cr
Appropriations ₹105 Cr₹73 Cr₹56 Cr₹45 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.87 Cr₹2.82 Cr₹1.97 Cr₹1.05 Cr₹1.68 Cr
Equity Dividend % ₹250.00₹200.00₹125.00₹100.00₹50.00
Earnings Per Share ₹179.54₹93.82₹62.27₹54.12₹27.15
Adjusted EPS ₹179.54₹93.82₹62.27₹54.12₹27.15

Compare Income Statement of peers of UNI ABEX ALLOY PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS ₹494.0 Cr 13.6% 17.1% -17.7% Stock Analytics
AIA ENGINEERING ₹29,003.5 Cr -6.5% -0.9% -22.8% Stock Analytics
PTC INDUSTRIES ₹19,664.3 Cr -6.8% 7.1% 70.6% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹7,451.2 Cr -4.1% -4.6% -22.6% Stock Analytics
ELECTROSTEEL CASTINGS ₹5,785.6 Cr -7.9% -8.4% -51.7% Stock Analytics
STEELCAST ₹1,546.6 Cr -18% -17.4% 19.5% Stock Analytics


UNI ABEX ALLOY PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS

13.6%

17.1%

-17.7%

SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses