UMA EXPORTS
|
UMA EXPORTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr | ₹809 Cr | ₹329 Cr |
Sales | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr | ₹807 Cr | ₹327 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹2.66 Cr | ₹2.01 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,488 Cr | ₹1,277 Cr | ₹742 Cr | ₹809 Cr | ₹329 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹35 Cr | ₹-35 Cr | ₹-47 Cr | ₹16 Cr | ₹-7.88 Cr |
Raw Material Consumed | ₹1,310 Cr | ₹1,154 Cr | ₹720 Cr | ₹721 Cr | ₹288 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | ₹0.74 Cr |
Other Direct Purchases / Brought in cost | ₹1,310 Cr | ₹1,154 Cr | ₹720 Cr | ₹721 Cr | ₹289 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | - | - |
Electricity & Power | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.71 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹0.66 Cr | ₹0.67 Cr |
Salaries, Wages & Bonus | ₹1.60 Cr | ₹0.73 Cr | ₹0.73 Cr | ₹0.63 Cr | ₹0.51 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.13 Cr |
Other Manufacturing Expenses | ₹61 Cr | ₹36 Cr | ₹9.22 Cr | ₹7.90 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.05 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
Repairs and Maintenance | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹61 Cr | ₹36 Cr | ₹9.14 Cr | ₹7.90 Cr | ₹11 Cr |
General and Administration Expenses | ₹15 Cr | ₹61 Cr | ₹36 Cr | ₹32 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹53 Cr | ₹28 Cr | ₹28 Cr | ₹15 Cr |
Insurance | ₹0.82 Cr | ₹1.31 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.46 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | - | - |
Professional and legal fees | ₹2.29 Cr | ₹5.00 Cr | ₹6.15 Cr | ₹0.43 Cr | ₹0.20 Cr |
Traveling and conveyance | ₹0.45 Cr | ₹0.21 Cr | ₹0.09 Cr | - | - |
Other Administration | ₹1.79 Cr | ₹1.58 Cr | ₹1.13 Cr | ₹3.55 Cr | ₹2.19 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹25 Cr | ₹11 Cr | ₹12 Cr | ₹7.19 Cr |
Advertisement & Sales Promotion | ₹0.54 Cr | ₹0.21 Cr | ₹0.17 Cr | - | - |
Sales Commissions & Incentives | ₹7.37 Cr | ₹6.85 Cr | ₹3.46 Cr | ₹8.20 Cr | ₹3.02 Cr |
Freight and Forwarding | ₹0.19 Cr | ₹0.26 Cr | ₹0.07 Cr | - | - |
Handling and Clearing Charges | ₹18 Cr | ₹13 Cr | ₹6.50 Cr | ₹4.08 Cr | ₹4.12 Cr |
Other Selling Expenses | ₹1.23 Cr | ₹4.47 Cr | ₹0.93 Cr | ₹0.14 Cr | ₹0.04 Cr |
Miscellaneous Expenses | ₹0.33 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.17 Cr | ₹3.44 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.17 Cr | ₹3.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,451 Cr | ₹1,243 Cr | ₹731 Cr | ₹791 Cr | ₹320 Cr |
Operating Profit (Excl OI) | ₹38 Cr | ₹34 Cr | ₹11 Cr | ₹19 Cr | ₹8.66 Cr |
Other Income | ₹4.92 Cr | ₹10 Cr | ₹9.88 Cr | ₹0.88 Cr | ₹0.44 Cr |
Interest Received | ₹1.64 Cr | ₹1.05 Cr | ₹1.30 Cr | ₹0.88 Cr | ₹0.44 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹2.46 Cr | ₹0.52 Cr | - | - |
Others | ₹3.28 Cr | ₹6.69 Cr | ₹8.06 Cr | - | - |
Operating Profit | ₹43 Cr | ₹45 Cr | ₹21 Cr | ₹20 Cr | ₹9.11 Cr |
Interest | ₹5.07 Cr | ₹12 Cr | ₹4.65 Cr | ₹8.69 Cr | ₹5.18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.72 Cr | ₹3.67 Cr | ₹3.90 Cr | ₹8.36 Cr | ₹4.44 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.36 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.74 Cr |
Other Interest | - | ₹7.18 Cr | - | - | - |
PBDT | ₹37 Cr | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹3.93 Cr |
Depreciation | ₹0.34 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.16 Cr |
Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹3.77 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹37 Cr | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹3.77 Cr |
Provision for Tax | ₹9.13 Cr | ₹8.39 Cr | ₹3.84 Cr | ₹2.62 Cr | ₹0.88 Cr |
Current Income Tax | ₹9.07 Cr | ₹8.23 Cr | ₹4.15 Cr | ₹2.61 Cr | ₹0.85 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.06 Cr | ₹-0.05 Cr | ₹0.01 Cr | ₹-0.04 Cr |
Other taxes | ₹0.08 Cr | ₹0.23 Cr | ₹-0.26 Cr | - | ₹0.08 Cr |
Profit After Tax | ₹28 Cr | ₹24 Cr | ₹13 Cr | ₹8.33 Cr | ₹2.89 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹24 Cr | ₹13 Cr | ₹8.33 Cr | ₹2.89 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹67 Cr | ₹43 Cr | ₹30 Cr | ₹15 Cr | ₹13 Cr |
Appropriations | ₹95 Cr | ₹67 Cr | ₹43 Cr | ₹24 Cr | ₹16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.11 Cr | ₹-0.05 Cr | ₹0.09 Cr | ₹0.33 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.29 | ₹9.67 | ₹5.01 | ₹3.33 | ₹1.16 |
Adjusted EPS | ₹8.29 | ₹9.67 | ₹5.01 | - | - |
Compare Income Statement of peers of UMA EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UMA EXPORTS | ₹378.6 Cr | 6.7% | 10.3% | 125% | Stock Analytics | |
ADANI ENTERPRISES | ₹270,644.0 Cr | -6.6% | 7.4% | -18.8% | Stock Analytics | |
REDINGTON | ₹16,085.0 Cr | -4% | 7.4% | 18.4% | Stock Analytics | |
MMTC | ₹11,157.0 Cr | -4.3% | 0.9% | 24.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,445.4 Cr | 4.6% | 9.5% | -36.8% | Stock Analytics | |
MSTC | ₹4,735.8 Cr | -10.6% | 9.2% | 38.4% | Stock Analytics |
UMA EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UMA EXPORTS | 6.7% |
10.3% |
125% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses