Home > Income Statement > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Income Statement

ULTRAMARINE & PIGMENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹561 Cr₹557 Cr₹490 Cr₹308 Cr₹306 Cr
     Sales ₹506 Cr₹500 Cr₹454 Cr₹276 Cr₹260 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹54 Cr₹34 Cr₹30 Cr₹44 Cr
     Revenue from property development -----
     Other Operational Income ₹2.16 Cr₹2.83 Cr₹2.22 Cr₹1.93 Cr₹2.22 Cr
Less: Excise Duty -----
Net Sales ₹561 Cr₹557 Cr₹490 Cr₹308 Cr₹306 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.41 Cr₹-20 Cr₹-8.92 Cr₹-2.49 Cr₹-1.07 Cr
Raw Material Consumed ₹294 Cr₹306 Cr₹290 Cr₹147 Cr₹134 Cr
     Opening Raw Materials ₹21 Cr₹20 Cr₹12 Cr₹12 Cr₹6.39 Cr
     Purchases Raw Materials ₹292 Cr₹295 Cr₹295 Cr₹147 Cr₹139 Cr
     Closing Raw Materials ₹20 Cr₹21 Cr₹20 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹1.52 Cr₹11 Cr₹3.55 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹36 Cr₹25 Cr₹13 Cr₹14 Cr
     Electricity & Power ₹9.09 Cr₹8.00 Cr₹25 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas ₹23 Cr₹28 Cr---
     Coals etc -----
     Other power & fuel ₹0.38 Cr₹0.19 Cr₹0.09 Cr₹0.09 Cr₹0.10 Cr
Employee Cost ₹60 Cr₹56 Cr₹47 Cr₹39 Cr₹46 Cr
     Salaries, Wages & Bonus ₹51 Cr₹47 Cr₹35 Cr₹34 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹3.27 Cr₹3.27 Cr₹2.44 Cr₹2.11 Cr₹2.69 Cr
     Workmen and Staff Welfare Expenses ₹4.31 Cr₹4.48 Cr₹2.25 Cr₹1.82 Cr₹2.64 Cr
     Other Employees Cost ₹1.09 Cr₹0.95 Cr₹7.26 Cr₹0.67 Cr₹0.72 Cr
Other Manufacturing Expenses ₹33 Cr₹31 Cr₹17 Cr₹13 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹2.98 Cr₹2.74 Cr₹2.23 Cr
     Repairs and Maintenance ₹9.25 Cr₹7.45 Cr₹5.18 Cr₹3.37 Cr₹4.96 Cr
     Packing Material Consumed ₹7.08 Cr₹7.00 Cr₹5.61 Cr₹4.32 Cr₹3.91 Cr
     Other Mfg Exp ₹3.51 Cr₹4.34 Cr₹2.87 Cr₹3.01 Cr₹3.30 Cr
General and Administration Expenses ₹19 Cr₹17 Cr₹14 Cr₹9.95 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.69 Cr₹1.19 Cr₹1.41 Cr₹0.75 Cr₹1.08 Cr
     Insurance ₹1.82 Cr₹1.12 Cr₹1.03 Cr₹0.76 Cr₹0.81 Cr
     Printing and stationery ₹0.31 Cr₹0.28 Cr₹0.19 Cr--
     Professional and legal fees ₹2.30 Cr₹2.44 Cr₹1.85 Cr₹1.36 Cr₹1.81 Cr
     Traveling and conveyance ₹2.73 Cr₹2.33 Cr₹1.24 Cr₹0.57 Cr₹2.39 Cr
     Other Administration ₹10 Cr₹9.33 Cr₹8.03 Cr₹6.51 Cr₹5.42 Cr
Selling and Distribution Expenses ₹15 Cr₹20 Cr₹19 Cr₹9.02 Cr₹7.55 Cr
     Advertisement & Sales Promotion ₹2.41 Cr₹2.65 Cr₹1.59 Cr₹1.68 Cr₹1.30 Cr
     Sales Commissions & Incentives ₹0.29 Cr₹0.27 Cr₹0.14 Cr₹0.08 Cr₹0.16 Cr
     Freight and Forwarding ₹13 Cr₹17 Cr₹17 Cr₹7.26 Cr₹6.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.77 Cr₹9.37 Cr₹5.00 Cr₹3.94 Cr₹3.85 Cr
     Bad debts /advances written off --₹0.04 Cr₹0.03 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.16 Cr₹3.11 Cr---
     Losson disposal of fixed assets(net) ₹0.38 Cr₹0.36 Cr₹0.20 Cr₹0.32 Cr₹0.15 Cr
     Losson foreign exchange fluctuations ---₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.23 Cr₹5.90 Cr₹4.76 Cr₹3.39 Cr₹3.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹466 Cr₹455 Cr₹406 Cr₹232 Cr₹230 Cr
Operating Profit (Excl OI) ₹95 Cr₹101 Cr₹84 Cr₹76 Cr₹76 Cr
Other Income ₹10 Cr₹12 Cr₹9.08 Cr₹9.63 Cr₹12 Cr
     Interest Received ₹4.89 Cr₹3.99 Cr₹3.56 Cr₹4.62 Cr₹3.26 Cr
     Dividend Received ₹3.07 Cr₹5.11 Cr₹4.50 Cr-₹4.09 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.81 Cr₹0.32 Cr₹0.30 Cr₹0.98 Cr₹2.27 Cr
     Provision Written Back ₹0.25 Cr₹0.18 Cr₹0.04 Cr₹0.93 Cr₹0.43 Cr
     Foreign Exchange Gains ₹0.73 Cr₹1.53 Cr₹0.27 Cr-₹0.54 Cr
     Others ₹0.64 Cr₹0.42 Cr₹0.41 Cr₹3.10 Cr₹0.95 Cr
Operating Profit ₹105 Cr₹113 Cr₹93 Cr₹85 Cr₹88 Cr
Interest ₹7.25 Cr₹5.06 Cr₹3.64 Cr₹1.67 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.01 Cr₹4.68 Cr₹2.98 Cr₹2.32 Cr₹0.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹0.57 Cr₹0.68 Cr₹0.59 Cr₹0.63 Cr
     Other Interest ₹0.59 Cr₹-0.19 Cr₹-0.03 Cr₹-1.25 Cr₹0.77 Cr
PBDT ₹98 Cr₹108 Cr₹90 Cr₹84 Cr₹86 Cr
Depreciation ₹22 Cr₹17 Cr₹12 Cr₹8.78 Cr₹8.62 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹91 Cr₹78 Cr₹75 Cr₹78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹91 Cr₹78 Cr₹75 Cr₹78 Cr
Provision for Tax ₹18 Cr₹22 Cr₹19 Cr₹19 Cr₹16 Cr
     Current Income Tax ₹16 Cr₹21 Cr₹18 Cr₹18 Cr₹19 Cr
     Deferred Tax ₹1.81 Cr₹1.02 Cr₹1.25 Cr₹0.99 Cr₹-3.21 Cr
     Other taxes --₹0.10 Cr-₹-0.06 Cr
Profit After Tax ₹58 Cr₹69 Cr₹58 Cr₹56 Cr₹62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹69 Cr₹58 Cr₹56 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹351 Cr₹296 Cr₹253 Cr₹197 Cr₹169 Cr
Appropriations ₹408 Cr₹365 Cr₹311 Cr₹253 Cr₹232 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.00 Cr
     Other Appropriation ₹15 Cr₹15 Cr₹15 Cr-₹18 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹19.72₹23.70₹19.97₹19.11₹21.24
Adjusted EPS ₹19.72₹23.70₹19.97₹19.11₹21.24

Compare Income Statement of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,634.8 Cr 0.1% 3.7% 48.5% Stock Analytics
PIDILITE INDUSTRIES ₹162,230.0 Cr 0.9% 3% 24.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹96,566.0 Cr -1.3% 4.6% 72.5% Stock Analytics
SRF ₹68,121.4 Cr 0.2% 0.2% -3.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹48,062.7 Cr 0.4% 3.5% 57.5% Stock Analytics
DEEPAK NITRITE ₹36,542.4 Cr -0.8% 2.2% 23.3% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

0.1%

3.7%

48.5%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses