Home > Income Statement > ULTRACAB (INDIA)

ULTRACAB (INDIA)
Income Statement

ULTRACAB (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ULTRACAB (INDIA)
Please provide your vote to see the results

ULTRACAB (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹145 Cr₹107 Cr₹100 Cr₹83 Cr₹78 Cr
     Sales ₹144 Cr₹107 Cr₹100 Cr₹83 Cr₹78 Cr
     Job Work/ Contract Receipts --₹0.00 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.78 Cr₹0.58 Cr₹0.18 Cr--
Less: Excise Duty ₹21 Cr-₹15 Cr₹12 Cr₹12 Cr
Net Sales ₹124 Cr₹107 Cr₹85 Cr₹71 Cr₹66 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.48 Cr₹-6.86 Cr₹-4.75 Cr₹-7.13 Cr₹-8.02 Cr
Raw Material Consumed ₹97 Cr₹91 Cr₹73 Cr₹62 Cr₹60 Cr
     Opening Raw Materials ₹2.34 Cr₹3.37 Cr₹1.41 Cr₹1.09 Cr₹1.16 Cr
     Purchases Raw Materials ₹101 Cr₹90 Cr₹74 Cr₹62 Cr₹60 Cr
     Closing Raw Materials ₹6.53 Cr₹2.34 Cr₹3.37 Cr₹1.41 Cr₹1.09 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.39 Cr₹1.18 Cr₹1.01 Cr₹0.97 Cr₹1.08 Cr
     Electricity & Power ₹1.39 Cr₹1.11 Cr₹0.95 Cr₹0.93 Cr₹1.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
Employee Cost ₹3.08 Cr₹2.64 Cr₹2.86 Cr₹3.27 Cr₹2.72 Cr
     Salaries, Wages & Bonus ₹2.53 Cr₹2.23 Cr₹2.46 Cr₹2.86 Cr₹2.24 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.37 Cr₹0.30 Cr₹0.27 Cr₹0.37 Cr
     Other Employees Cost ₹0.09 Cr-₹0.06 Cr₹0.11 Cr₹0.06 Cr
Other Manufacturing Expenses ₹1.39 Cr₹1.34 Cr₹0.64 Cr₹0.62 Cr₹0.73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.00 Cr₹0.03 Cr
     Repairs and Maintenance ₹0.57 Cr₹0.56 Cr₹0.49 Cr₹0.36 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.81 Cr₹0.78 Cr₹0.15 Cr₹0.27 Cr₹0.32 Cr
General and Administration Expenses ₹4.05 Cr₹2.94 Cr₹1.44 Cr₹1.58 Cr₹1.35 Cr
     Rent , Rates & Taxes -₹0.06 Cr₹0.07 Cr₹0.24 Cr₹0.06 Cr
     Insurance ₹0.10 Cr₹0.09 Cr₹0.12 Cr₹0.05 Cr₹0.13 Cr
     Printing and stationery -₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr
     Professional and legal fees ₹0.77 Cr₹0.50 Cr₹0.68 Cr₹0.73 Cr₹0.63 Cr
     Traveling and conveyance ₹0.30 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Other Administration ₹2.88 Cr₹2.19 Cr₹0.51 Cr₹0.49 Cr₹0.43 Cr
Selling and Distribution Expenses ₹2.60 Cr₹3.07 Cr₹2.60 Cr₹2.48 Cr₹2.91 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.35 Cr₹0.54 Cr₹0.42 Cr₹0.52 Cr
     Sales Commissions & Incentives -₹0.33 Cr₹0.16 Cr₹0.25 Cr₹0.14 Cr
     Freight and Forwarding ₹2.35 Cr₹1.93 Cr₹1.69 Cr₹1.19 Cr₹1.55 Cr
     Handling and Clearing Charges -₹0.20 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr
     Other Selling Expenses -₹0.26 Cr₹0.15 Cr₹0.52 Cr₹0.63 Cr
Miscellaneous Expenses ₹0.10 Cr₹0.02 Cr₹0.05 Cr₹0.01 Cr-
     Bad debts /advances written off -₹0.02 Cr₹0.05 Cr₹0.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr-₹0.00 Cr₹0.00 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹111 Cr₹95 Cr₹76 Cr₹64 Cr₹61 Cr
Operating Profit (Excl OI) ₹13 Cr₹12 Cr₹8.77 Cr₹7.08 Cr₹5.62 Cr
Other Income ₹0.34 Cr₹0.31 Cr₹0.12 Cr₹0.66 Cr₹0.23 Cr
     Interest Received ₹0.15 Cr₹0.10 Cr₹0.09 Cr₹0.59 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr---
     Foreign Exchange Gains ₹0.05 Cr₹0.07 Cr---
     Others ₹0.14 Cr₹0.13 Cr₹0.03 Cr₹0.07 Cr₹0.06 Cr
Operating Profit ₹13 Cr₹12 Cr₹8.90 Cr₹7.74 Cr₹5.85 Cr
Interest ₹4.02 Cr₹3.89 Cr₹3.67 Cr₹4.39 Cr₹3.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.39 Cr₹0.51 Cr₹0.43 Cr₹0.29 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.58 Cr₹0.60 Cr₹0.45 Cr₹0.40 Cr
     Other Interest ₹3.26 Cr₹2.81 Cr₹2.63 Cr₹3.65 Cr₹3.03 Cr
PBDT ₹9.40 Cr₹8.59 Cr₹5.23 Cr₹3.35 Cr₹2.35 Cr
Depreciation ₹0.87 Cr₹0.78 Cr₹0.75 Cr₹0.71 Cr₹0.58 Cr
Profit Before Taxation & Exceptional Items ₹8.53 Cr₹7.81 Cr₹4.48 Cr₹2.64 Cr₹1.77 Cr
Exceptional Income / Expenses ₹-0.10 Cr₹-0.04 Cr₹0.01 Cr₹-0.08 Cr₹-0.06 Cr
Profit Before Tax ₹8.44 Cr₹7.77 Cr₹4.49 Cr₹2.56 Cr₹1.71 Cr
Provision for Tax ₹2.46 Cr₹1.95 Cr₹1.34 Cr₹0.52 Cr₹0.67 Cr
     Current Income Tax ₹2.46 Cr₹1.94 Cr₹1.35 Cr₹0.65 Cr₹0.57 Cr
     Deferred Tax ₹0.00 Cr₹0.01 Cr₹-0.01 Cr₹-0.14 Cr₹0.11 Cr
     Other taxes -----
Profit After Tax ₹5.98 Cr₹5.82 Cr₹3.14 Cr₹2.04 Cr₹1.04 Cr
Extra items -----
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹13 Cr₹7.08 Cr₹7.34 Cr₹5.30 Cr₹4.26 Cr
Appropriations ₹19 Cr₹13 Cr₹10 Cr₹7.34 Cr₹5.30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹3.39 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.63₹0.61₹0.33₹1.61₹0.82
Adjusted EPS ₹0.61₹0.59₹0.32₹0.21₹0.11

Compare Income Statement of peers of ULTRACAB (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRACAB (INDIA) ₹167.8 Cr 2% -7.4% -27.2% Stock Analytics
POLYCAB INDIA ₹87,796.0 Cr 7.4% 3.4% 23.8% Stock Analytics
KEI INDUSTRIES ₹35,730.0 Cr 9.9% -6.5% 23.4% Stock Analytics
FINOLEX CABLES ₹13,796.7 Cr 0.6% -11.1% -6.9% Stock Analytics
RR KABEL ₹12,560.8 Cr 0.1% -9.5% -19.4% Stock Analytics
STERLITE TECHNOLOGIES ₹4,520.3 Cr -1.9% -9.5% -37.9% Stock Analytics


ULTRACAB (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRACAB (INDIA)

2%

-7.4%

-27.2%

SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses