ULTRACAB (INDIA)
|
ULTRACAB (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹145 Cr | ₹107 Cr | ₹100 Cr | ₹83 Cr | ₹78 Cr |
Sales | ₹144 Cr | ₹107 Cr | ₹100 Cr | ₹83 Cr | ₹78 Cr |
Job Work/ Contract Receipts | - | - | ₹0.00 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.78 Cr | ₹0.58 Cr | ₹0.18 Cr | - | - |
Less: Excise Duty | ₹21 Cr | - | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Net Sales | ₹124 Cr | ₹107 Cr | ₹85 Cr | ₹71 Cr | ₹66 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.48 Cr | ₹-6.86 Cr | ₹-4.75 Cr | ₹-7.13 Cr | ₹-8.02 Cr |
Raw Material Consumed | ₹97 Cr | ₹91 Cr | ₹73 Cr | ₹62 Cr | ₹60 Cr |
Opening Raw Materials | ₹2.34 Cr | ₹3.37 Cr | ₹1.41 Cr | ₹1.09 Cr | ₹1.16 Cr |
Purchases Raw Materials | ₹101 Cr | ₹90 Cr | ₹74 Cr | ₹62 Cr | ₹60 Cr |
Closing Raw Materials | ₹6.53 Cr | ₹2.34 Cr | ₹3.37 Cr | ₹1.41 Cr | ₹1.09 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.39 Cr | ₹1.18 Cr | ₹1.01 Cr | ₹0.97 Cr | ₹1.08 Cr |
Electricity & Power | ₹1.39 Cr | ₹1.11 Cr | ₹0.95 Cr | ₹0.93 Cr | ₹1.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Employee Cost | ₹3.08 Cr | ₹2.64 Cr | ₹2.86 Cr | ₹3.27 Cr | ₹2.72 Cr |
Salaries, Wages & Bonus | ₹2.53 Cr | ₹2.23 Cr | ₹2.46 Cr | ₹2.86 Cr | ₹2.24 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.37 Cr |
Other Employees Cost | ₹0.09 Cr | - | ₹0.06 Cr | ₹0.11 Cr | ₹0.06 Cr |
Other Manufacturing Expenses | ₹1.39 Cr | ₹1.34 Cr | ₹0.64 Cr | ₹0.62 Cr | ₹0.73 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.00 Cr | ₹0.03 Cr |
Repairs and Maintenance | ₹0.57 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.81 Cr | ₹0.78 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.32 Cr |
General and Administration Expenses | ₹4.05 Cr | ₹2.94 Cr | ₹1.44 Cr | ₹1.58 Cr | ₹1.35 Cr |
Rent , Rates & Taxes | - | ₹0.06 Cr | ₹0.07 Cr | ₹0.24 Cr | ₹0.06 Cr |
Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.13 Cr |
Printing and stationery | - | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr |
Professional and legal fees | ₹0.77 Cr | ₹0.50 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹0.63 Cr |
Traveling and conveyance | ₹0.30 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other Administration | ₹2.88 Cr | ₹2.19 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹0.43 Cr |
Selling and Distribution Expenses | ₹2.60 Cr | ₹3.07 Cr | ₹2.60 Cr | ₹2.48 Cr | ₹2.91 Cr |
Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.35 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.52 Cr |
Sales Commissions & Incentives | - | ₹0.33 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.14 Cr |
Freight and Forwarding | ₹2.35 Cr | ₹1.93 Cr | ₹1.69 Cr | ₹1.19 Cr | ₹1.55 Cr |
Handling and Clearing Charges | - | ₹0.20 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr |
Other Selling Expenses | - | ₹0.26 Cr | ₹0.15 Cr | ₹0.52 Cr | ₹0.63 Cr |
Miscellaneous Expenses | ₹0.10 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
Bad debts /advances written off | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.10 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹111 Cr | ₹95 Cr | ₹76 Cr | ₹64 Cr | ₹61 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹12 Cr | ₹8.77 Cr | ₹7.08 Cr | ₹5.62 Cr |
Other Income | ₹0.34 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.66 Cr | ₹0.23 Cr |
Interest Received | ₹0.15 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.59 Cr | ₹0.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.01 Cr | - | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.07 Cr | - | - | - |
Others | ₹0.14 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.06 Cr |
Operating Profit | ₹13 Cr | ₹12 Cr | ₹8.90 Cr | ₹7.74 Cr | ₹5.85 Cr |
Interest | ₹4.02 Cr | ₹3.89 Cr | ₹3.67 Cr | ₹4.39 Cr | ₹3.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.39 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.07 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.37 Cr | ₹0.58 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹0.40 Cr |
Other Interest | ₹3.26 Cr | ₹2.81 Cr | ₹2.63 Cr | ₹3.65 Cr | ₹3.03 Cr |
PBDT | ₹9.40 Cr | ₹8.59 Cr | ₹5.23 Cr | ₹3.35 Cr | ₹2.35 Cr |
Depreciation | ₹0.87 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.71 Cr | ₹0.58 Cr |
Profit Before Taxation & Exceptional Items | ₹8.53 Cr | ₹7.81 Cr | ₹4.48 Cr | ₹2.64 Cr | ₹1.77 Cr |
Exceptional Income / Expenses | ₹-0.10 Cr | ₹-0.04 Cr | ₹0.01 Cr | ₹-0.08 Cr | ₹-0.06 Cr |
Profit Before Tax | ₹8.44 Cr | ₹7.77 Cr | ₹4.49 Cr | ₹2.56 Cr | ₹1.71 Cr |
Provision for Tax | ₹2.46 Cr | ₹1.95 Cr | ₹1.34 Cr | ₹0.52 Cr | ₹0.67 Cr |
Current Income Tax | ₹2.46 Cr | ₹1.94 Cr | ₹1.35 Cr | ₹0.65 Cr | ₹0.57 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.14 Cr | ₹0.11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹5.98 Cr | ₹5.82 Cr | ₹3.14 Cr | ₹2.04 Cr | ₹1.04 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹13 Cr | ₹7.08 Cr | ₹7.34 Cr | ₹5.30 Cr | ₹4.26 Cr |
Appropriations | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹7.34 Cr | ₹5.30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹3.39 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.63 | ₹0.61 | ₹0.33 | ₹1.61 | ₹0.82 |
Adjusted EPS | ₹0.61 | ₹0.59 | ₹0.32 | ₹0.21 | ₹0.11 |
Compare Income Statement of peers of ULTRACAB (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ULTRACAB (INDIA) | ₹167.8 Cr | 2% | -7.4% | -27.2% | Stock Analytics | |
POLYCAB INDIA | ₹87,796.0 Cr | 7.4% | 3.4% | 23.8% | Stock Analytics | |
KEI INDUSTRIES | ₹35,730.0 Cr | 9.9% | -6.5% | 23.4% | Stock Analytics | |
FINOLEX CABLES | ₹13,796.7 Cr | 0.6% | -11.1% | -6.9% | Stock Analytics | |
RR KABEL | ₹12,560.8 Cr | 0.1% | -9.5% | -19.4% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹4,520.3 Cr | -1.9% | -9.5% | -37.9% | Stock Analytics |
ULTRACAB (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ULTRACAB (INDIA) | 2% |
-7.4% |
-27.2% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses