ULTRACAB (INDIA)
|
ULTRACAB (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹107 Cr | ₹100 Cr | ₹83 Cr | ₹7,786,102 Cr | ₹86 Cr |
Sales | ₹107 Cr | ₹100 Cr | ₹83 Cr | ₹7,786,102 Cr | ₹86 Cr |
Job Work/ Contract Receipts | - | ₹0.00 Cr | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.58 Cr | ₹0.18 Cr | - | - | - |
Less: Excise Duty | - | ₹15 Cr | ₹12 Cr | ₹1,166,041 Cr | ₹13 Cr |
Net Sales | ₹107 Cr | ₹85 Cr | ₹71 Cr | ₹6,620,061 Cr | ₹73 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.86 Cr | ₹-4.75 Cr | ₹-7.13 Cr | ₹-802,022 Cr | ₹-3.32 Cr |
Raw Material Consumed | ₹91 Cr | ₹73 Cr | ₹62 Cr | ₹5,981,059 Cr | ₹65 Cr |
Opening Raw Materials | ₹3.37 Cr | ₹1.41 Cr | ₹1.09 Cr | ₹115,820 Cr | ₹1.42 Cr |
Purchases Raw Materials | ₹90 Cr | ₹74 Cr | ₹62 Cr | ₹5,973,846 Cr | ₹64 Cr |
Closing Raw Materials | ₹2.34 Cr | ₹3.37 Cr | ₹1.41 Cr | ₹108,607 Cr | ₹1.16 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.18 Cr | ₹1.01 Cr | ₹0.97 Cr | ₹107,582 Cr | ₹0.98 Cr |
Electricity & Power | ₹1.11 Cr | ₹0.95 Cr | ₹0.93 Cr | ₹103,816 Cr | ₹0.94 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹3,766 Cr | ₹0.05 Cr |
Employee Cost | ₹2.64 Cr | ₹2.86 Cr | ₹3.27 Cr | ₹272,008 Cr | ₹2.20 Cr |
Salaries, Wages & Bonus | ₹2.23 Cr | ₹2.46 Cr | ₹2.86 Cr | ₹224,341 Cr | ₹1.90 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹4,152 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹37,134 Cr | ₹0.27 Cr |
Other Employees Cost | - | ₹0.06 Cr | ₹0.11 Cr | ₹6,381 Cr | ₹-0.01 Cr |
Other Manufacturing Expenses | ₹1.34 Cr | ₹0.64 Cr | ₹0.62 Cr | ₹73,406 Cr | ₹0.55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | ₹0.00 Cr | ₹3,093 Cr | ₹0.03 Cr |
Repairs and Maintenance | ₹0.56 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹38,832 Cr | ₹0.16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.78 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹31,481 Cr | ₹0.36 Cr |
General and Administration Expenses | ₹2.94 Cr | ₹1.44 Cr | ₹1.58 Cr | ₹135,020 Cr | ₹0.82 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.07 Cr | ₹0.24 Cr | ₹6,442 Cr | ₹0.07 Cr |
Insurance | ₹0.09 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹12,727 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹6,572 Cr | ₹0.08 Cr |
Professional and legal fees | ₹0.50 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹62,534 Cr | ₹0.26 Cr |
Traveling and conveyance | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3,990 Cr | ₹0.04 Cr |
Other Administration | ₹2.19 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹42,756 Cr | ₹0.31 Cr |
Selling and Distribution Expenses | ₹3.07 Cr | ₹2.60 Cr | ₹2.48 Cr | ₹291,084 Cr | ₹2.43 Cr |
Advertisement & Sales Promotion | ₹0.35 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹51,936 Cr | ₹0.45 Cr |
Sales Commissions & Incentives | ₹0.33 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹13,525 Cr | ₹0.10 Cr |
Freight and Forwarding | ₹1.93 Cr | ₹1.69 Cr | ₹1.19 Cr | ₹154,792 Cr | ₹1.12 Cr |
Handling and Clearing Charges | ₹0.20 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹7,593 Cr | ₹0.04 Cr |
Other Selling Expenses | ₹0.26 Cr | ₹0.15 Cr | ₹0.52 Cr | ₹63,239 Cr | ₹0.72 Cr |
Miscellaneous Expenses | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹0.11 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹0.08 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹95 Cr | ₹76 Cr | ₹64 Cr | ₹6,058,137 Cr | ₹68 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹8.77 Cr | ₹7.08 Cr | ₹561,924 Cr | ₹4.94 Cr |
Other Income | ₹0.31 Cr | ₹0.12 Cr | ₹0.66 Cr | ₹22,969 Cr | ₹0.34 Cr |
Interest Received | ₹0.10 Cr | ₹0.09 Cr | ₹0.59 Cr | ₹16,986 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.07 Cr | - | - | - | - |
Others | ₹0.13 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹5,983 Cr | ₹0.10 Cr |
Operating Profit | ₹12 Cr | ₹8.90 Cr | ₹7.74 Cr | ₹584,893 Cr | ₹5.28 Cr |
Interest | ₹3.89 Cr | ₹3.67 Cr | ₹4.39 Cr | ₹350,055 Cr | ₹2.97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.51 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹7,336 Cr | ₹0.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.58 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹39,571 Cr | ₹0.25 Cr |
Other Interest | ₹2.81 Cr | ₹2.63 Cr | ₹3.65 Cr | ₹303,148 Cr | ₹2.60 Cr |
PBDT | ₹8.59 Cr | ₹5.23 Cr | ₹3.35 Cr | ₹234,839 Cr | ₹2.32 Cr |
Depreciation | ₹0.78 Cr | ₹0.75 Cr | ₹0.71 Cr | ₹58,320 Cr | ₹0.80 Cr |
Profit Before Taxation & Exceptional Items | ₹7.81 Cr | ₹4.48 Cr | ₹2.64 Cr | ₹176,518 Cr | ₹1.52 Cr |
Exceptional Income / Expenses | ₹-0.04 Cr | ₹0.01 Cr | ₹-0.08 Cr | ₹-5,490 Cr | ₹-0.01 Cr |
Profit Before Tax | ₹7.77 Cr | ₹4.49 Cr | ₹2.56 Cr | ₹171,028 Cr | ₹1.51 Cr |
Provision for Tax | ₹1.95 Cr | ₹1.34 Cr | ₹0.52 Cr | ₹67,305 Cr | ₹0.34 Cr |
Current Income Tax | ₹1.94 Cr | ₹1.35 Cr | ₹0.65 Cr | ₹56,817 Cr | ₹0.40 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.14 Cr | ₹10,488 Cr | ₹-0.08 Cr |
Other taxes | - | - | - | - | ₹0.03 Cr |
Profit After Tax | ₹5.82 Cr | ₹3.14 Cr | ₹2.04 Cr | ₹103,723 Cr | ₹1.17 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | ₹98 Cr | ₹0.01 Cr |
Profit Balance B/F | ₹7.08 Cr | ₹7.34 Cr | ₹5.30 Cr | ₹425,693 Cr | ₹3.21 Cr |
Appropriations | ₹13 Cr | ₹10 Cr | ₹7.34 Cr | ₹529,514 Cr | ₹4.38 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹3.39 Cr | - | - | ₹0.13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.61 | ₹0.33 | ₹1.61 | ₹0.82 | ₹0.92 |
Adjusted EPS | ₹0.61 | ₹0.33 | ₹0.21 | ₹0.11 | ₹0.12 |
Compare Income Statement of peers of ULTRACAB (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ULTRACAB (INDIA) | ₹157.2 Cr | -7.7% | 6.2% | -31.1% | Stock Analytics | |
POLYCAB INDIA | ₹107,505.0 Cr | -4.3% | 4.8% | 29.8% | Stock Analytics | |
KEI INDUSTRIES | ₹41,271.1 Cr | -2.9% | 3.9% | 40.5% | Stock Analytics | |
FINOLEX CABLES | ₹18,366.5 Cr | 4.4% | 11.3% | 7.7% | Stock Analytics | |
RR KABEL | ₹15,583.1 Cr | -2.3% | -6.1% | -15.3% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹5,712.3 Cr | -3.9% | 1.9% | -18.1% | Stock Analytics |
ULTRACAB (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ULTRACAB (INDIA) | -7.7% |
6.2% |
-31.1% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses