Home > Income Statement > UFLEX

UFLEX
Income Statement

UFLEX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UFLEX
Please provide your vote to see the results

UFLEX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹13,825 Cr₹15,064 Cr₹13,593 Cr₹9,335 Cr₹7,820 Cr
     Sales ₹13,583 Cr₹14,792 Cr₹13,361 Cr₹9,066 Cr₹7,630 Cr
     Job Work/ Contract Receipts ₹64 Cr₹67 Cr₹62 Cr₹55 Cr₹55 Cr
     Processing Charges / Service Income ₹3.29 Cr----
     Revenue from property development -----
     Other Operational Income ₹175 Cr₹205 Cr₹171 Cr₹214 Cr₹135 Cr
Less: Excise Duty -----
Net Sales ₹13,364 Cr₹14,663 Cr₹13,127 Cr₹8,889 Cr₹7,405 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹101 Cr₹-167 Cr₹-364 Cr₹-33 Cr₹-48 Cr
Raw Material Consumed ₹8,234 Cr₹9,388 Cr₹8,124 Cr₹4,740 Cr₹4,305 Cr
     Opening Raw Materials ₹1,120 Cr₹851 Cr₹580 Cr₹393 Cr₹369 Cr
     Purchases Raw Materials ₹7,827 Cr₹9,574 Cr₹8,293 Cr₹4,868 Cr₹4,318 Cr
     Closing Raw Materials ₹750 Cr₹1,120 Cr₹851 Cr₹580 Cr₹393 Cr
     Other Direct Purchases / Brought in cost ₹37 Cr₹83 Cr₹102 Cr₹59 Cr₹9.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹657 Cr₹621 Cr₹546 Cr₹401 Cr₹375 Cr
     Electricity & Power ₹657 Cr₹621 Cr₹546 Cr₹401 Cr₹375 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,202 Cr₹1,079 Cr₹925 Cr₹799 Cr₹726 Cr
     Salaries, Wages & Bonus ₹1,073 Cr₹968 Cr₹840 Cr₹730 Cr₹665 Cr
     Contributions to EPF & Pension Funds ₹79 Cr₹67 Cr₹52 Cr₹41 Cr₹35 Cr
     Workmen and Staff Welfare Expenses ₹51 Cr₹44 Cr₹33 Cr₹27 Cr₹26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹868 Cr₹944 Cr₹834 Cr₹583 Cr₹459 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹43 Cr₹29 Cr₹27 Cr₹25 Cr
     Repairs and Maintenance ₹276 Cr₹314 Cr₹276 Cr₹220 Cr₹165 Cr
     Packing Material Consumed ₹401 Cr₹450 Cr₹413 Cr₹243 Cr₹196 Cr
     Other Mfg Exp ₹150 Cr₹137 Cr₹116 Cr₹93 Cr₹73 Cr
General and Administration Expenses ₹347 Cr₹316 Cr₹275 Cr₹196 Cr₹211 Cr
     Rent , Rates & Taxes ₹15 Cr₹15 Cr₹16 Cr₹7.93 Cr₹8.82 Cr
     Insurance ₹48 Cr₹43 Cr₹33 Cr₹27 Cr₹19 Cr
     Printing and stationery ₹4.10 Cr₹3.40 Cr₹2.81 Cr₹2.96 Cr₹2.87 Cr
     Professional and legal fees ₹66 Cr₹67 Cr₹62 Cr₹32 Cr₹29 Cr
     Traveling and conveyance ₹90 Cr₹82 Cr₹57 Cr₹41 Cr₹69 Cr
     Other Administration ₹123 Cr₹105 Cr₹104 Cr₹85 Cr₹82 Cr
Selling and Distribution Expenses ₹492 Cr₹555 Cr₹559 Cr₹334 Cr₹269 Cr
     Advertisement & Sales Promotion ₹23 Cr₹29 Cr₹10 Cr₹6.77 Cr₹13 Cr
     Sales Commissions & Incentives ₹14 Cr₹17 Cr₹18 Cr₹11 Cr₹11 Cr
     Freight and Forwarding ₹399 Cr₹495 Cr₹522 Cr₹304 Cr₹241 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹56 Cr₹13 Cr₹9.08 Cr₹12 Cr₹5.39 Cr
Miscellaneous Expenses ₹154 Cr₹230 Cr₹92 Cr₹105 Cr₹42 Cr
     Bad debts /advances written off ₹21 Cr₹21 Cr₹43 Cr₹54 Cr₹27 Cr
     Provision for doubtful debts ₹29 Cr₹11 Cr₹44 Cr₹44 Cr₹13 Cr
     Losson disposal of fixed assets(net) --₹0.84 Cr₹2.58 Cr₹0.24 Cr
     Losson foreign exchange fluctuations ₹64 Cr₹189 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹9.36 Cr₹4.40 Cr₹4.02 Cr₹1.00 Cr
Less: Expenses Capitalised ₹49 Cr₹24 Cr₹21 Cr₹28 Cr₹15 Cr
Total Expenditure ₹12,007 Cr₹12,941 Cr₹10,970 Cr₹7,097 Cr₹6,323 Cr
Operating Profit (Excl OI) ₹1,356 Cr₹1,721 Cr₹2,157 Cr₹1,792 Cr₹1,081 Cr
Other Income ₹170 Cr₹165 Cr₹122 Cr₹33 Cr₹29 Cr
     Interest Received ₹83 Cr₹30 Cr₹22 Cr₹9.69 Cr₹7.94 Cr
     Dividend Received ₹9.85 Cr₹11 Cr₹28 Cr-₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.47 Cr₹1.45 Cr₹0.16 Cr₹0.10 Cr₹0.10 Cr
     Profits on sale of Investments ----₹5.42 Cr
     Provision Written Back ₹15 Cr₹38 Cr₹16 Cr₹10 Cr₹0.61 Cr
     Foreign Exchange Gains -----
     Others ₹61 Cr₹85 Cr₹56 Cr₹13 Cr₹15 Cr
Operating Profit ₹1,526 Cr₹1,886 Cr₹2,279 Cr₹1,826 Cr₹1,111 Cr
Interest ₹536 Cr₹473 Cr₹322 Cr₹229 Cr₹225 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹455 Cr₹396 Cr₹261 Cr₹192 Cr₹190 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹62 Cr₹55 Cr₹42 Cr₹31 Cr₹30 Cr
     Other Interest ₹19 Cr₹22 Cr₹19 Cr₹6.41 Cr₹4.19 Cr
PBDT ₹991 Cr₹1,413 Cr₹1,957 Cr₹1,597 Cr₹886 Cr
Depreciation ₹655 Cr₹599 Cr₹537 Cr₹456 Cr₹403 Cr
Profit Before Taxation & Exceptional Items ₹335 Cr₹814 Cr₹1,420 Cr₹1,141 Cr₹483 Cr
Exceptional Income / Expenses ₹-871 Cr₹-150 Cr₹-38 Cr--
Profit Before Tax ₹-549 Cr₹656 Cr₹1,382 Cr₹1,142 Cr₹481 Cr
Provision for Tax ₹142 Cr₹175 Cr₹283 Cr₹299 Cr₹110 Cr
     Current Income Tax ₹117 Cr₹187 Cr₹294 Cr₹201 Cr₹102 Cr
     Deferred Tax ₹29 Cr₹-8.22 Cr₹-18 Cr₹105 Cr₹8.18 Cr
     Other taxes ₹-3.33 Cr₹-3.58 Cr₹7.04 Cr₹-7.29 Cr₹0.10 Cr
Profit After Tax ₹-691 Cr₹481 Cr₹1,099 Cr₹844 Cr₹371 Cr
Extra items -----
Minority Interest ₹0.17 Cr₹-0.08 Cr₹-1.17 Cr₹-0.78 Cr₹-1.06 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-691 Cr₹481 Cr₹1,098 Cr₹843 Cr₹370 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,697 Cr₹5,254 Cr₹4,208 Cr₹3,405 Cr₹3,061 Cr
Appropriations ₹5,006 Cr₹5,735 Cr₹5,306 Cr₹4,247 Cr₹3,431 Cr
     General Reserves ₹7.54 Cr₹16 Cr₹34 Cr₹9.40 Cr₹2.80 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹22 Cr₹18 Cr₹11 Cr₹15 Cr
Equity Dividend % ₹10.00₹30.00₹30.00₹25.00₹20.00
Earnings Per Share ₹-95.69₹66.57₹152.09₹116.73₹51.21
Adjusted EPS ₹-95.69₹66.57₹152.09₹116.73₹51.21

Compare Income Statement of peers of UFLEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UFLEX ₹4,030.9 Cr -2% 0.1% 21.2% Stock Analytics
AGI GREENPAC ₹7,836.8 Cr -1.2% 31.4% 37.9% Stock Analytics
TCPL PACKAGING ₹2,933.1 Cr -1.8% 1.8% 47.7% Stock Analytics
ARROW GREENTECH ₹1,305.0 Cr -2.1% -1% 99% Stock Analytics
PYRAMID TECHNOPLAST ₹794.9 Cr 2.7% 11.5% 10.9% Stock Analytics
KAIRA CAN COMPANY ₹167.8 Cr -0.6% -5.7% -17.4% Stock Analytics


UFLEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UFLEX

-2%

0.1%

21.2%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses