UDAY JEWELLERY INDUSTRIES
|
UDAY JEWELLERY INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹173 Cr | ₹177 Cr | ₹122 Cr | ₹93 Cr | ₹92 Cr |
Sales | ₹173 Cr | ₹177 Cr | ₹122 Cr | ₹93 Cr | ₹92 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹173 Cr | ₹177 Cr | ₹122 Cr | ₹93 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.41 Cr | ₹-5.12 Cr | ₹-18 Cr | ₹-6.70 Cr | ₹3.20 Cr |
Raw Material Consumed | ₹154 Cr | ₹165 Cr | ₹129 Cr | ₹91 Cr | ₹77 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹154 Cr | ₹165 Cr | ₹129 Cr | ₹91 Cr | ₹77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.83 Cr | ₹2.37 Cr | ₹1.71 Cr | ₹1.01 Cr | ₹0.96 Cr |
Salaries, Wages & Bonus | ₹3.52 Cr | ₹2.30 Cr | ₹1.68 Cr | ₹0.94 Cr | ₹0.95 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.15 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | - |
Other Manufacturing Expenses | ₹0.37 Cr | ₹0.21 Cr | ₹0.47 Cr | ₹0.02 Cr | ₹0.14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.20 Cr | ₹0.05 Cr | ₹0.34 Cr | - | ₹0.08 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.17 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.06 Cr |
General and Administration Expenses | ₹1.11 Cr | ₹0.77 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.49 Cr |
Rent , Rates & Taxes | ₹0.25 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.32 Cr | ₹0.18 Cr |
Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.44 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.24 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr |
Other Administration | ₹0.13 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.10 Cr |
Selling and Distribution Expenses | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹160 Cr | ₹163 Cr | ₹114 Cr | ₹86 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹13 Cr | ₹7.92 Cr | ₹7.52 Cr | ₹10 Cr |
Other Income | ₹0.91 Cr | ₹1.55 Cr | ₹0.96 Cr | ₹1.08 Cr | ₹0.42 Cr |
Interest Received | ₹0.01 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.32 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.29 Cr | ₹1.19 Cr | ₹0.59 Cr | ₹0.43 Cr | ₹0.07 Cr |
Others | ₹0.61 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.41 Cr | ₹0.03 Cr |
Operating Profit | ₹14 Cr | ₹15 Cr | ₹8.89 Cr | ₹8.60 Cr | ₹10 Cr |
Interest | ₹1.50 Cr | ₹1.78 Cr | ₹0.90 Cr | ₹0.59 Cr | ₹0.88 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.50 Cr | ₹1.75 Cr | ₹0.90 Cr | ₹0.57 Cr | ₹0.87 Cr |
Other Interest | - | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
PBDT | ₹12 Cr | ₹13 Cr | ₹7.99 Cr | ₹8.01 Cr | ₹9.59 Cr |
Depreciation | ₹0.37 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹13 Cr | ₹7.79 Cr | ₹7.82 Cr | ₹9.40 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹13 Cr | ₹7.79 Cr | ₹7.82 Cr | ₹9.40 Cr |
Provision for Tax | ₹3.18 Cr | ₹3.34 Cr | ₹2.08 Cr | ₹2.02 Cr | ₹2.46 Cr |
Current Income Tax | ₹3.12 Cr | ₹3.37 Cr | ₹2.07 Cr | ₹2.04 Cr | ₹2.47 Cr |
Deferred Tax | ₹0.06 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
Other taxes | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
Profit After Tax | ₹8.71 Cr | ₹9.50 Cr | ₹5.71 Cr | ₹5.80 Cr | ₹6.94 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹30 Cr | ₹20 Cr | ₹14 Cr | ₹8.49 Cr | ₹1.55 Cr |
Appropriations | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr | ₹8.49 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.96 | ₹4.31 | ₹2.59 | ₹2.63 | ₹3.15 |
Adjusted EPS | ₹3.96 | ₹4.31 | ₹2.59 | ₹2.63 | ₹3.15 |
Compare Income Statement of peers of UDAY JEWELLERY INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UDAY JEWELLERY INDUSTRIES | ₹327.9 Cr | -1.2% | -3.5% | 20.2% | Stock Analytics | |
TITAN COMPANY | ₹282,201.0 Cr | -0.3% | -5.5% | -3.5% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹73,396.9 Cr | 6.2% | 1.1% | 123.8% | Stock Analytics | |
SENCO GOLD | ₹8,630.3 Cr | 4.8% | -18.1% | 62.5% | Stock Analytics | |
RAJESH EXPORTS | ₹6,873.7 Cr | -0.5% | -14.8% | -39.6% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,433.8 Cr | 5.9% | -14.6% | 40.1% | Stock Analytics |
UDAY JEWELLERY INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UDAY JEWELLERY INDUSTRIES | -1.2% |
-3.5% |
20.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses