TYCHE INDUSTRIES
|
TYCHE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹75 Cr | ₹62 Cr | ₹78 Cr | ₹7,370,353 Cr | ₹54 Cr |
Sales | ₹75 Cr | ₹62 Cr | ₹72 Cr | ₹6,850,341 Cr | ₹54 Cr |
Job Work/ Contract Receipts | ₹0.06 Cr | ₹0.28 Cr | ₹6.69 Cr | ₹520,012 Cr | ₹0.14 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹75 Cr | ₹62 Cr | ₹78 Cr | ₹7,370,353 Cr | ₹54 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.14 Cr | ₹-2.57 Cr | ₹0.91 Cr | ₹-117,547 Cr | ₹-0.36 Cr |
Raw Material Consumed | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹2,984,953 Cr | ₹24 Cr |
Opening Raw Materials | ₹4.66 Cr | ₹6.86 Cr | ₹4.63 Cr | ₹418,222 Cr | ₹1.70 Cr |
Purchases Raw Materials | ₹40 Cr | ₹28 Cr | ₹28 Cr | ₹3,030,120 Cr | ₹27 Cr |
Closing Raw Materials | ₹9.13 Cr | ₹4.66 Cr | ₹6.86 Cr | ₹463,389 Cr | ₹4.18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.92 Cr | ₹2.86 Cr | ₹3.83 Cr | ₹372,785 Cr | ₹2.96 Cr |
Electricity & Power | ₹3.92 Cr | ₹2.86 Cr | ₹3.83 Cr | ₹372,785 Cr | ₹2.96 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.96 Cr | ₹6.68 Cr | ₹6.55 Cr | ₹719,832 Cr | ₹6.99 Cr |
Salaries, Wages & Bonus | ₹6.17 Cr | ₹5.96 Cr | ₹5.86 Cr | ₹639,032 Cr | ₹6.22 Cr |
Contributions to EPF & Pension Funds | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹37,029 Cr | ₹0.42 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹24,334 Cr | ₹0.24 Cr |
Other Employees Cost | ₹0.16 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹19,437 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹5.95 Cr | ₹6.30 Cr | ₹8.80 Cr | ₹656,476 Cr | ₹6.17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.78 Cr | ₹2.55 Cr | ₹2.25 Cr | ₹225,413 Cr | ₹2.20 Cr |
Repairs and Maintenance | ₹1.50 Cr | ₹2.38 Cr | ₹2.85 Cr | ₹163,389 Cr | ₹2.10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.68 Cr | ₹1.37 Cr | ₹3.70 Cr | ₹267,674 Cr | ₹1.87 Cr |
General and Administration Expenses | ₹5.58 Cr | ₹4.30 Cr | ₹5.08 Cr | ₹368,578 Cr | ₹2.79 Cr |
Rent , Rates & Taxes | ₹0.67 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹92,268 Cr | ₹0.36 Cr |
Insurance | ₹0.18 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹13,038 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹13,021 Cr | ₹0.11 Cr |
Professional and legal fees | ₹0.71 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹63,505 Cr | ₹0.38 Cr |
Traveling and conveyance | ₹0.54 Cr | ₹0.40 Cr | ₹0.15 Cr | ₹38,198 Cr | ₹0.20 Cr |
Other Administration | ₹3.37 Cr | ₹2.53 Cr | ₹3.61 Cr | ₹148,549 Cr | ₹1.68 Cr |
Selling and Distribution Expenses | ₹2.67 Cr | ₹3.05 Cr | ₹2.17 Cr | ₹217,182 Cr | ₹2.02 Cr |
Advertisement & Sales Promotion | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹14,056 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | ₹2.53 Cr | ₹2.99 Cr | ₹2.11 Cr | ₹203,126 Cr | ₹1.82 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.49 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹29,000 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.49 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹29,000 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹59 Cr | ₹51 Cr | ₹54 Cr | ₹5,231,259 Cr | ₹45 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹11 Cr | ₹25 Cr | ₹2,139,093 Cr | ₹9.31 Cr |
Other Income | ₹4.83 Cr | ₹4.16 Cr | ₹4.74 Cr | ₹367,666 Cr | ₹2.38 Cr |
Interest Received | ₹3.70 Cr | ₹3.04 Cr | ₹2.92 Cr | ₹233,601 Cr | ₹1.77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹1,200 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.05 Cr | - | - | ₹0.00 Cr |
Foreign Exchange Gains | ₹0.92 Cr | ₹0.32 Cr | ₹0.60 Cr | ₹75,929 Cr | ₹0.59 Cr |
Others | ₹0.22 Cr | ₹0.75 Cr | ₹1.23 Cr | ₹56,936 Cr | ₹0.02 Cr |
Operating Profit | ₹21 Cr | ₹15 Cr | ₹29 Cr | ₹2,506,759 Cr | ₹12 Cr |
Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹217 Cr | ₹0.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹156 Cr | ₹0.00 Cr |
Other Interest | - | - | ₹0.01 Cr | ₹60 Cr | ₹0.00 Cr |
PBDT | ₹21 Cr | ₹15 Cr | ₹29 Cr | ₹2,506,542 Cr | ₹12 Cr |
Depreciation | ₹1.77 Cr | ₹1.79 Cr | ₹1.72 Cr | ₹173,928 Cr | ₹1.84 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹13 Cr | ₹28 Cr | ₹2,332,614 Cr | ₹9.85 Cr |
Exceptional Income / Expenses | ₹-0.12 Cr | ₹-0.69 Cr | ₹-0.99 Cr | - | - |
Profit Before Tax | ₹19 Cr | ₹13 Cr | ₹27 Cr | ₹2,332,614 Cr | ₹9.85 Cr |
Provision for Tax | ₹4.91 Cr | ₹3.31 Cr | ₹6.75 Cr | ₹576,699 Cr | ₹2.70 Cr |
Current Income Tax | ₹5.03 Cr | ₹3.39 Cr | ₹6.73 Cr | ₹603,000 Cr | ₹2.98 Cr |
Deferred Tax | ₹-0.12 Cr | ₹-0.09 Cr | ₹0.02 Cr | ₹-26,301 Cr | ₹-0.28 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹14 Cr | ₹9.33 Cr | ₹20 Cr | ₹1,755,915 Cr | ₹7.15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | ₹0.00 Cr | - | - | - |
Profit Balance B/F | ₹87 Cr | ₹79 Cr | ₹61 Cr | ₹4,393,860 Cr | ₹37 Cr |
Appropriations | ₹101 Cr | ₹89 Cr | ₹81 Cr | ₹6,149,775 Cr | ₹44 Cr |
General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹30,000 Cr | ₹0.30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.54 Cr | ₹1.23 Cr | ₹1.04 Cr | ₹64,815 Cr | ₹0.01 Cr |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹10.00 | ₹10.00 | ₹5.00 |
Earnings Per Share | ₹13.83 | ₹9.11 | ₹19.51 | ₹17.14 | ₹6.97 |
Adjusted EPS | ₹13.83 | ₹9.11 | ₹19.51 | ₹17.14 | ₹6.97 |
Compare Income Statement of peers of TYCHE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TYCHE INDUSTRIES | ₹200.0 Cr | -2.9% | 3.6% | 12.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
TYCHE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TYCHE INDUSTRIES | -2.9% |
3.6% |
12.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses