TVS SRICHAKRA
|
TVS SRICHAKRA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,191 Cr | ₹2,706 Cr | ₹1,939 Cr | ₹2,104 Cr | ₹2,431 Cr |
Sales | ₹3,179 Cr | ₹2,695 Cr | ₹1,933 Cr | ₹2,094 Cr | ₹2,422 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹11 Cr | ₹6.05 Cr | ₹9.35 Cr | ₹8.94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,985 Cr | ₹2,543 Cr | ₹1,939 Cr | ₹2,104 Cr | ₹2,431 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-25 Cr | ₹-120 Cr | ₹25 Cr | ₹-13 Cr | ₹-67 Cr |
Raw Material Consumed | ₹1,793 Cr | ₹1,618 Cr | ₹1,017 Cr | ₹1,147 Cr | ₹1,544 Cr |
Opening Raw Materials | ₹500 Cr | ₹241 Cr | ₹216 Cr | ₹309 Cr | ₹214 Cr |
Purchases Raw Materials | ₹1,724 Cr | ₹1,872 Cr | ₹1,039 Cr | ₹1,051 Cr | ₹1,634 Cr |
Closing Raw Materials | ₹435 Cr | ₹500 Cr | ₹241 Cr | ₹216 Cr | ₹309 Cr |
Other Direct Purchases / Brought in cost | ₹4.18 Cr | ₹5.17 Cr | ₹2.75 Cr | ₹3.65 Cr | ₹4.83 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹130 Cr | ₹113 Cr | ₹78 Cr | ₹91 Cr | ₹101 Cr |
Electricity & Power | ₹130 Cr | ₹113 Cr | ₹78 Cr | ₹91 Cr | ₹101 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹308 Cr | ₹295 Cr | ₹259 Cr | ₹263 Cr | ₹268 Cr |
Salaries, Wages & Bonus | ₹271 Cr | ₹262 Cr | ₹229 Cr | ₹230 Cr | ₹230 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr |
Other Employees Cost | ₹2.81 Cr | ₹2.69 Cr | ₹2.69 Cr | ₹2.74 Cr | ₹2.41 Cr |
Other Manufacturing Expenses | ₹200 Cr | ₹179 Cr | ₹147 Cr | ₹154 Cr | ₹77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹99 Cr | ₹94 Cr | ₹82 Cr | ₹78 Cr | ₹1.35 Cr |
Repairs and Maintenance | ₹31 Cr | ₹26 Cr | ₹20 Cr | ₹27 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹70 Cr | ₹59 Cr | ₹45 Cr | ₹49 Cr | ₹55 Cr |
General and Administration Expenses | ₹106 Cr | ₹76 Cr | ₹65 Cr | ₹97 Cr | ₹108 Cr |
Rent , Rates & Taxes | ₹31 Cr | ₹26 Cr | ₹19 Cr | ₹24 Cr | ₹33 Cr |
Insurance | ₹11 Cr | ₹8.06 Cr | ₹8.57 Cr | ₹5.84 Cr | ₹5.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹24 Cr | ₹13 Cr | ₹12 Cr | ₹31 Cr | ₹30 Cr |
Traveling and conveyance | ₹14 Cr | ₹6.80 Cr | ₹4.19 Cr | ₹12 Cr | ₹16 Cr |
Other Administration | ₹26 Cr | ₹21 Cr | ₹21 Cr | ₹24 Cr | ₹23 Cr |
Selling and Distribution Expenses | ₹232 Cr | ₹208 Cr | ₹110 Cr | ₹144 Cr | ₹129 Cr |
Advertisement & Sales Promotion | ₹93 Cr | ₹76 Cr | ₹22 Cr | ₹58 Cr | ₹31 Cr |
Sales Commissions & Incentives | ₹18 Cr | ₹15 Cr | - | - | - |
Freight and Forwarding | ₹110 Cr | ₹110 Cr | ₹81 Cr | ₹77 Cr | ₹86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹11 Cr | ₹7.33 Cr | ₹6.28 Cr | ₹9.12 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹6.95 Cr | ₹4.41 Cr | ₹9.27 Cr | ₹3.83 Cr | ₹8.93 Cr |
Bad debts /advances written off | ₹1.35 Cr | ₹1.55 Cr | ₹0.93 Cr | ₹0.12 Cr | ₹0.91 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.66 Cr | - | ₹2.37 Cr | - | ₹2.98 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.94 Cr | ₹2.86 Cr | ₹5.97 Cr | ₹3.71 Cr | ₹5.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,751 Cr | ₹2,373 Cr | ₹1,709 Cr | ₹1,887 Cr | ₹2,168 Cr |
Operating Profit (Excl OI) | ₹234 Cr | ₹170 Cr | ₹230 Cr | ₹217 Cr | ₹263 Cr |
Other Income | ₹9.17 Cr | ₹6.46 Cr | ₹5.21 Cr | ₹10 Cr | ₹12 Cr |
Interest Received | ₹4.14 Cr | ₹3.53 Cr | ₹4.84 Cr | ₹3.33 Cr | ₹4.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.76 Cr | ₹0.31 Cr | ₹0.17 Cr | ₹0.97 Cr | ₹7.37 Cr |
Foreign Exchange Gains | - | ₹1.73 Cr | - | ₹0.32 Cr | - |
Others | ₹4.22 Cr | ₹0.87 Cr | ₹0.16 Cr | ₹5.57 Cr | ₹0.59 Cr |
Operating Profit | ₹243 Cr | ₹176 Cr | ₹235 Cr | ₹227 Cr | ₹275 Cr |
Interest | ₹44 Cr | ₹34 Cr | ₹33 Cr | ₹39 Cr | ₹37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹4.79 Cr | ₹3.15 Cr | ₹1.85 Cr | ₹1.88 Cr | ₹2.04 Cr |
Other Interest | ₹40 Cr | ₹31 Cr | ₹32 Cr | ₹38 Cr | ₹35 Cr |
PBDT | ₹198 Cr | ₹142 Cr | ₹202 Cr | ₹188 Cr | ₹238 Cr |
Depreciation | ₹92 Cr | ₹80 Cr | ₹104 Cr | ₹100 Cr | ₹85 Cr |
Profit Before Taxation & Exceptional Items | ₹107 Cr | ₹62 Cr | ₹98 Cr | ₹87 Cr | ₹153 Cr |
Exceptional Income / Expenses | ₹-5.49 Cr | ₹-2.77 Cr | ₹-0.23 Cr | - | - |
Profit Before Tax | ₹101 Cr | ₹59 Cr | ₹98 Cr | ₹87 Cr | ₹153 Cr |
Provision for Tax | ₹24 Cr | ₹16 Cr | ₹24 Cr | ₹5.16 Cr | ₹50 Cr |
Current Income Tax | ₹21 Cr | ₹16 Cr | ₹31 Cr | ₹28 Cr | ₹46 Cr |
Deferred Tax | ₹6.13 Cr | ₹0.14 Cr | ₹-6.71 Cr | ₹-22 Cr | ₹3.90 Cr |
Other taxes | ₹-3.09 Cr | - | - | - | - |
Profit After Tax | ₹78 Cr | ₹43 Cr | ₹74 Cr | ₹82 Cr | ₹103 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.07 Cr | - |
Share of Associate | - | - | - | - | ₹-0.33 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹78 Cr | ₹43 Cr | ₹74 Cr | ₹82 Cr | ₹103 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹762 Cr | ₹745 Cr | ₹667 Cr | ₹651 Cr | ₹597 Cr |
Appropriations | ₹840 Cr | ₹789 Cr | ₹741 Cr | ₹733 Cr | ₹700 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.16 Cr | - |
Other Appropriation | ₹11 Cr | ₹26 Cr | ₹-3.83 Cr | ₹47 Cr | ₹49 Cr |
Equity Dividend % | ₹320.50 | ₹163.00 | ₹300.00 | ₹201.00 | ₹400.00 |
Earnings Per Share | ₹101.81 | ₹56.75 | ₹96.50 | ₹107.49 | ₹134.39 |
Adjusted EPS | ₹101.81 | ₹56.75 | ₹96.50 | ₹107.49 | ₹134.39 |
Compare Income Statement of peers of TVS SRICHAKRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TVS SRICHAKRA | ₹2,712.5 Cr | -1.9% | -12.5% | -23.1% | Stock Analytics | |
BALKRISHNA INDUSTRIES | ₹52,649.0 Cr | 2.3% | -8.3% | 4.1% | Stock Analytics | |
MRF | ₹52,381.0 Cr | 2.4% | -3.7% | 11.4% | Stock Analytics | |
APOLLO TYRES | ₹30,608.7 Cr | 5.6% | -5.3% | 13.8% | Stock Analytics | |
CEAT | ₹11,140.8 Cr | 2% | -6.6% | 33.4% | Stock Analytics | |
JK TYRE & INDUSTRIES | ₹9,914.0 Cr | -0.6% | -9.3% | 8.2% | Stock Analytics |
TVS SRICHAKRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TVS SRICHAKRA | -1.9% |
-12.5% |
-23.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses