Home > Income Statement > TVS SRICHAKRA

TVS SRICHAKRA
Income Statement

COMMUNITY POLL
for TVS SRICHAKRA
Please provide your vote to see the results

TVS SRICHAKRA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,191 Cr₹2,706 Cr₹1,939 Cr₹2,104 Cr₹2,431 Cr
     Sales ₹3,179 Cr₹2,695 Cr₹1,933 Cr₹2,094 Cr₹2,422 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹6.05 Cr₹9.35 Cr₹8.94 Cr
Less: Excise Duty -----
Net Sales ₹2,985 Cr₹2,543 Cr₹1,939 Cr₹2,104 Cr₹2,431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-120 Cr₹25 Cr₹-13 Cr₹-67 Cr
Raw Material Consumed ₹1,793 Cr₹1,618 Cr₹1,017 Cr₹1,147 Cr₹1,544 Cr
     Opening Raw Materials ₹500 Cr₹241 Cr₹216 Cr₹309 Cr₹214 Cr
     Purchases Raw Materials ₹1,724 Cr₹1,872 Cr₹1,039 Cr₹1,051 Cr₹1,634 Cr
     Closing Raw Materials ₹435 Cr₹500 Cr₹241 Cr₹216 Cr₹309 Cr
     Other Direct Purchases / Brought in cost ₹4.18 Cr₹5.17 Cr₹2.75 Cr₹3.65 Cr₹4.83 Cr
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹113 Cr₹78 Cr₹91 Cr₹101 Cr
     Electricity & Power ₹130 Cr₹113 Cr₹78 Cr₹91 Cr₹101 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹308 Cr₹295 Cr₹259 Cr₹263 Cr₹268 Cr
     Salaries, Wages & Bonus ₹271 Cr₹262 Cr₹229 Cr₹230 Cr₹230 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹14 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹14 Cr₹13 Cr₹16 Cr₹21 Cr
     Other Employees Cost ₹2.81 Cr₹2.69 Cr₹2.69 Cr₹2.74 Cr₹2.41 Cr
Other Manufacturing Expenses ₹200 Cr₹179 Cr₹147 Cr₹154 Cr₹77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹99 Cr₹94 Cr₹82 Cr₹78 Cr₹1.35 Cr
     Repairs and Maintenance ₹31 Cr₹26 Cr₹20 Cr₹27 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹70 Cr₹59 Cr₹45 Cr₹49 Cr₹55 Cr
General and Administration Expenses ₹106 Cr₹76 Cr₹65 Cr₹97 Cr₹108 Cr
     Rent , Rates & Taxes ₹31 Cr₹26 Cr₹19 Cr₹24 Cr₹33 Cr
     Insurance ₹11 Cr₹8.06 Cr₹8.57 Cr₹5.84 Cr₹5.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹24 Cr₹13 Cr₹12 Cr₹31 Cr₹30 Cr
     Traveling and conveyance ₹14 Cr₹6.80 Cr₹4.19 Cr₹12 Cr₹16 Cr
     Other Administration ₹26 Cr₹21 Cr₹21 Cr₹24 Cr₹23 Cr
Selling and Distribution Expenses ₹232 Cr₹208 Cr₹110 Cr₹144 Cr₹129 Cr
     Advertisement & Sales Promotion ₹93 Cr₹76 Cr₹22 Cr₹58 Cr₹31 Cr
     Sales Commissions & Incentives ₹18 Cr₹15 Cr---
     Freight and Forwarding ₹110 Cr₹110 Cr₹81 Cr₹77 Cr₹86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹7.33 Cr₹6.28 Cr₹9.12 Cr₹12 Cr
Miscellaneous Expenses ₹6.95 Cr₹4.41 Cr₹9.27 Cr₹3.83 Cr₹8.93 Cr
     Bad debts /advances written off ₹1.35 Cr₹1.55 Cr₹0.93 Cr₹0.12 Cr₹0.91 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.66 Cr-₹2.37 Cr-₹2.98 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.94 Cr₹2.86 Cr₹5.97 Cr₹3.71 Cr₹5.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,751 Cr₹2,373 Cr₹1,709 Cr₹1,887 Cr₹2,168 Cr
Operating Profit (Excl OI) ₹234 Cr₹170 Cr₹230 Cr₹217 Cr₹263 Cr
Other Income ₹9.17 Cr₹6.46 Cr₹5.21 Cr₹10 Cr₹12 Cr
     Interest Received ₹4.14 Cr₹3.53 Cr₹4.84 Cr₹3.33 Cr₹4.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.02 Cr₹0.04 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.76 Cr₹0.31 Cr₹0.17 Cr₹0.97 Cr₹7.37 Cr
     Foreign Exchange Gains -₹1.73 Cr-₹0.32 Cr-
     Others ₹4.22 Cr₹0.87 Cr₹0.16 Cr₹5.57 Cr₹0.59 Cr
Operating Profit ₹243 Cr₹176 Cr₹235 Cr₹227 Cr₹275 Cr
Interest ₹44 Cr₹34 Cr₹33 Cr₹39 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.79 Cr₹3.15 Cr₹1.85 Cr₹1.88 Cr₹2.04 Cr
     Other Interest ₹40 Cr₹31 Cr₹32 Cr₹38 Cr₹35 Cr
PBDT ₹198 Cr₹142 Cr₹202 Cr₹188 Cr₹238 Cr
Depreciation ₹92 Cr₹80 Cr₹104 Cr₹100 Cr₹85 Cr
Profit Before Taxation & Exceptional Items ₹107 Cr₹62 Cr₹98 Cr₹87 Cr₹153 Cr
Exceptional Income / Expenses ₹-5.49 Cr₹-2.77 Cr₹-0.23 Cr--
Profit Before Tax ₹101 Cr₹59 Cr₹98 Cr₹87 Cr₹153 Cr
Provision for Tax ₹24 Cr₹16 Cr₹24 Cr₹5.16 Cr₹50 Cr
     Current Income Tax ₹21 Cr₹16 Cr₹31 Cr₹28 Cr₹46 Cr
     Deferred Tax ₹6.13 Cr₹0.14 Cr₹-6.71 Cr₹-22 Cr₹3.90 Cr
     Other taxes ₹-3.09 Cr----
Profit After Tax ₹78 Cr₹43 Cr₹74 Cr₹82 Cr₹103 Cr
Extra items -----
Minority Interest ₹0.17 Cr₹0.15 Cr₹0.10 Cr₹0.07 Cr-
Share of Associate ----₹-0.33 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹43 Cr₹74 Cr₹82 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹762 Cr₹745 Cr₹667 Cr₹651 Cr₹597 Cr
Appropriations ₹840 Cr₹789 Cr₹741 Cr₹733 Cr₹700 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.16 Cr-
     Other Appropriation ₹11 Cr₹26 Cr₹-3.83 Cr₹47 Cr₹49 Cr
Equity Dividend % ₹320.50₹163.00₹300.00₹201.00₹400.00
Earnings Per Share ₹101.81₹56.75₹96.50₹107.49₹134.39
Adjusted EPS ₹101.81₹56.75₹96.50₹107.49₹134.39

Compare Income Statement of peers of TVS SRICHAKRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS SRICHAKRA ₹2,712.5 Cr -1.9% -12.5% -23.1% Stock Analytics
BALKRISHNA INDUSTRIES ₹52,649.0 Cr 2.3% -8.3% 4.1% Stock Analytics
MRF ₹52,381.0 Cr 2.4% -3.7% 11.4% Stock Analytics
APOLLO TYRES ₹30,608.7 Cr 5.6% -5.3% 13.8% Stock Analytics
CEAT ₹11,140.8 Cr 2% -6.6% 33.4% Stock Analytics
JK TYRE & INDUSTRIES ₹9,914.0 Cr -0.6% -9.3% 8.2% Stock Analytics


TVS SRICHAKRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS SRICHAKRA

-1.9%

-12.5%

-23.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses