Home > Income Statement > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Income Statement

TVS MOTOR COMPANY is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹39,145 Cr₹31,974 Cr₹24,355 Cr₹19,421 Cr₹18,849 Cr
     Sales ₹32,957 Cr₹27,354 Cr₹21,182 Cr₹17,015 Cr₹16,468 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹77 Cr₹80 Cr₹139 Cr₹58 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹6,110 Cr₹4,540 Cr₹3,035 Cr₹2,347 Cr₹2,350 Cr
Less: Excise Duty -----
Net Sales ₹39,145 Cr₹31,974 Cr₹24,355 Cr₹19,421 Cr₹18,849 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-324 Cr₹-141 Cr₹-260 Cr₹-0.19 Cr₹6.73 Cr
Raw Material Consumed ₹24,730 Cr₹20,987 Cr₹16,518 Cr₹12,926 Cr₹12,310 Cr
     Opening Raw Materials ₹925 Cr₹875 Cr₹749 Cr₹641 Cr₹713 Cr
     Purchases Raw Materials ₹23,760 Cr₹20,147 Cr₹16,065 Cr₹12,809 Cr₹11,979 Cr
     Closing Raw Materials ₹967 Cr₹925 Cr₹875 Cr₹749 Cr₹641 Cr
     Other Direct Purchases / Brought in cost ₹1,012 Cr₹891 Cr₹579 Cr₹225 Cr₹259 Cr
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹133 Cr₹127 Cr₹96 Cr₹113 Cr
     Electricity & Power ₹130 Cr₹133 Cr₹127 Cr₹96 Cr₹113 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,385 Cr₹2,890 Cr₹2,125 Cr₹1,689 Cr₹1,539 Cr
     Salaries, Wages & Bonus ₹2,905 Cr₹2,517 Cr₹1,840 Cr₹1,502 Cr₹1,349 Cr
     Contributions to EPF & Pension Funds ₹219 Cr₹178 Cr₹137 Cr₹100 Cr₹84 Cr
     Workmen and Staff Welfare Expenses ₹261 Cr₹196 Cr₹148 Cr₹88 Cr₹106 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹259 Cr₹210 Cr₹161 Cr₹142 Cr₹154 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹200 Cr₹150 Cr₹101 Cr₹92 Cr₹98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹59 Cr₹60 Cr₹50 Cr₹56 Cr
General and Administration Expenses ₹68 Cr₹59 Cr₹60 Cr₹47 Cr₹32 Cr
     Rent , Rates & Taxes ₹17 Cr₹18 Cr₹22 Cr₹16 Cr₹8.96 Cr
     Insurance ₹49 Cr₹40 Cr₹36 Cr₹29 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.26 Cr₹1.28 Cr₹1.26 Cr₹1.31 Cr₹3.00 Cr
Selling and Distribution Expenses ₹1,759 Cr₹1,294 Cr₹1,077 Cr₹939 Cr₹1,192 Cr
     Advertisement & Sales Promotion ₹1,187 Cr₹744 Cr₹539 Cr₹592 Cr₹782 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹571 Cr₹550 Cr₹538 Cr₹347 Cr₹410 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3,623 Cr₹2,475 Cr₹1,795 Cr₹1,344 Cr₹1,229 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1,127 Cr₹629 Cr₹554 Cr₹467 Cr₹274 Cr
     Losson disposal of fixed assets(net) ---₹1.96 Cr-
     Losson foreign exchange fluctuations ₹8.06 Cr-₹1.75 Cr₹33 Cr₹8.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,487 Cr₹1,846 Cr₹1,239 Cr₹843 Cr₹947 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹33,628 Cr₹27,907 Cr₹21,601 Cr₹17,183 Cr₹16,576 Cr
Operating Profit (Excl OI) ₹5,516 Cr₹4,067 Cr₹2,755 Cr₹2,238 Cr₹2,273 Cr
Other Income ₹133 Cr₹138 Cr₹33 Cr₹47 Cr₹52 Cr
     Interest Received ₹22 Cr₹11 Cr₹8.16 Cr₹33 Cr₹27 Cr
     Dividend Received ₹0.65 Cr₹0.02 Cr₹3.81 Cr₹0.20 Cr₹1.26 Cr
     Profit on sale of Fixed Assets ₹3.38 Cr₹2.65 Cr₹2.47 Cr-₹2.28 Cr
     Profits on sale of Investments ₹89 Cr₹46 Cr₹0.23 Cr₹0.04 Cr₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹17 Cr₹79 Cr₹18 Cr₹14 Cr₹22 Cr
Operating Profit ₹5,649 Cr₹4,205 Cr₹2,788 Cr₹2,285 Cr₹2,325 Cr
Interest ₹1,928 Cr₹1,368 Cr₹940 Cr₹881 Cr₹855 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹12 Cr₹58 Cr₹46 Cr₹165 Cr
     Other Interest ₹1,916 Cr₹1,356 Cr₹883 Cr₹836 Cr₹689 Cr
PBDT ₹3,722 Cr₹2,837 Cr₹1,847 Cr₹1,404 Cr₹1,470 Cr
Depreciation ₹975 Cr₹859 Cr₹743 Cr₹565 Cr₹556 Cr
Profit Before Taxation & Exceptional Items ₹2,746 Cr₹1,979 Cr₹1,104 Cr₹839 Cr₹914 Cr
Exceptional Income / Expenses -₹-1.87 Cr₹-40 Cr₹-9.36 Cr₹-40 Cr
Profit Before Tax ₹2,703 Cr₹1,936 Cr₹1,067 Cr₹822 Cr₹865 Cr
Provision for Tax ₹924 Cr₹627 Cr₹336 Cr₹214 Cr₹219 Cr
     Current Income Tax ₹1,013 Cr₹705 Cr₹365 Cr₹250 Cr₹286 Cr
     Deferred Tax ₹-88 Cr₹-77 Cr₹-29 Cr₹-36 Cr₹-76 Cr
     Other taxes -₹-1.19 Cr--₹8.46 Cr
Profit After Tax ₹1,779 Cr₹1,309 Cr₹731 Cr₹608 Cr₹647 Cr
Extra items -----
Minority Interest ₹-92 Cr₹19 Cr₹26 Cr₹-13 Cr₹-22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,686 Cr₹1,329 Cr₹757 Cr₹594 Cr₹625 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,315 Cr₹3,285 Cr₹2,707 Cr₹2,297 Cr₹2,138 Cr
Appropriations ₹6,002 Cr₹4,613 Cr₹3,464 Cr₹2,891 Cr₹2,763 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹34 Cr
     Other Appropriation ₹-22 Cr₹-18 Cr₹-19 Cr₹-2.05 Cr₹236 Cr
Equity Dividend % ₹800.00₹500.00₹375.00₹350.00₹350.00
Earnings Per Share ₹35.50₹27.97₹15.93₹12.51₹13.15
Adjusted EPS ₹35.50₹27.97₹15.93₹12.51₹13.15

Compare Income Statement of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹118,532.7 Cr 2.6% 12.1% 13.5% Stock Analytics
BAJAJ AUTO ₹225,400.0 Cr 1.2% 2.1% -12.6% Stock Analytics
EICHER MOTORS ₹146,746.0 Cr -0.9% 12.1% 32% Stock Analytics
HERO MOTOCORP ₹75,648.1 Cr 3.8% 2.6% -20.2% Stock Analytics
OLA ELECTRIC MOBILITY ₹23,853.8 Cr 4.5% -4.9% NA Stock Analytics
ATUL AUTO ₹1,360.5 Cr 10% 11.6% 6.2% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

2.6%

12.1%

13.5%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses