TV TODAY NETWORK
|
TV TODAY NETWORK Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹952 Cr | ₹878 Cr | ₹930 Cr | ₹783 Cr | ₹857 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹836 Cr | ₹796 Cr | ₹854 Cr | ₹713 Cr | ₹678 Cr |
License income | - | - | - | - | - |
Subscription income | ₹99 Cr | ₹64 Cr | ₹62 Cr | ₹62 Cr | ₹60 Cr |
Income from content / Event Shows/ Films | - | - | - | - | ₹112 Cr |
Other Operational Income | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹7.72 Cr | ₹8.15 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹952 Cr | ₹878 Cr | ₹930 Cr | ₹783 Cr | ₹857 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | ₹0.24 Cr | ₹2.48 Cr |
Opening Raw Materials | - | - | - | ₹1.08 Cr | ₹2.50 Cr |
Purchases Raw Materials | - | - | - | ₹-0.84 Cr | ₹1.06 Cr |
Closing Raw Materials | - | - | - | - | ₹1.08 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.39 Cr | ₹9.67 Cr | ₹8.90 Cr | ₹8.39 Cr | ₹9.20 Cr |
Electricity & Power | ₹9.39 Cr | ₹9.67 Cr | ₹8.90 Cr | ₹8.39 Cr | ₹9.20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹372 Cr | ₹327 Cr | ₹278 Cr | ₹242 Cr | ₹251 Cr |
Salaries, Wages & Bonus | ₹347 Cr | ₹302 Cr | ₹255 Cr | ₹224 Cr | ₹233 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹9.99 Cr | ₹8.78 Cr | ₹9.32 Cr |
Workmen and Staff Welfare Expenses | ₹5.54 Cr | ₹6.33 Cr | ₹6.64 Cr | ₹5.10 Cr | ₹5.26 Cr |
Other Employees Cost | ₹5.89 Cr | ₹6.60 Cr | ₹6.84 Cr | ₹4.69 Cr | ₹3.86 Cr |
Production Expenses | ₹138 Cr | ₹120 Cr | ₹104 Cr | ₹87 Cr | ₹102 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹7.71 Cr |
Program Production Expenses | ₹40 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹9.58 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹83 Cr | ₹72 Cr | ₹61 Cr | ₹48 Cr | ₹56 Cr |
General and Administration Expenses | ₹90 Cr | ₹87 Cr | ₹60 Cr | ₹52 Cr | ₹63 Cr |
Rent , Rates & Taxes | ₹1.61 Cr | ₹1.71 Cr | ₹1.18 Cr | ₹0.93 Cr | ₹1.06 Cr |
Insurance | ₹3.92 Cr | ₹3.57 Cr | ₹3.31 Cr | ₹2.81 Cr | ₹2.24 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹19 Cr | ₹21 Cr | ₹9.08 Cr | ₹6.94 Cr | ₹8.91 Cr |
Other Administration | ₹66 Cr | ₹60 Cr | ₹47 Cr | ₹42 Cr | ₹51 Cr |
Selling and Distribution Expenses | ₹230 Cr | ₹195 Cr | ₹220 Cr | ₹176 Cr | ₹196 Cr |
Advertisement & Sales Promotion | ₹230 Cr | ₹195 Cr | ₹220 Cr | ₹176 Cr | ₹196 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹24 Cr | ₹8.86 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Bad debts /advances written off | - | ₹0.22 Cr | - | ₹0.06 Cr | ₹1.31 Cr |
Provision for doubtful debts | ₹14 Cr | ₹0.01 Cr | ₹4.10 Cr | ₹5.78 Cr | ₹6.59 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.81 Cr | ₹8.63 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹863 Cr | ₹747 Cr | ₹690 Cr | ₹584 Cr | ₹641 Cr |
Operating Profit (Excl OI) | ₹89 Cr | ₹131 Cr | ₹240 Cr | ₹199 Cr | ₹216 Cr |
Other Income | ₹38 Cr | ₹44 Cr | ₹48 Cr | ₹37 Cr | ₹43 Cr |
Interest Received | ₹35 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr | ₹38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.46 Cr | ₹0.05 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹2.52 Cr | ₹5.46 Cr | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.44 Cr | ₹0.35 Cr | - | ₹0.99 Cr |
Others | ₹2.72 Cr | ₹1.45 Cr | ₹3.57 Cr | ₹7.06 Cr | ₹4.41 Cr |
Operating Profit | ₹127 Cr | ₹175 Cr | ₹288 Cr | ₹236 Cr | ₹259 Cr |
Interest | ₹3.42 Cr | ₹3.34 Cr | ₹2.64 Cr | ₹2.44 Cr | ₹2.83 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.40 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.28 Cr |
Other Interest | ₹3.02 Cr | ₹2.97 Cr | ₹2.31 Cr | ₹2.11 Cr | ₹2.55 Cr |
PBDT | ₹123 Cr | ₹171 Cr | ₹286 Cr | ₹234 Cr | ₹256 Cr |
Depreciation | ₹41 Cr | ₹41 Cr | ₹42 Cr | ₹40 Cr | ₹39 Cr |
Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹130 Cr | ₹243 Cr | ₹194 Cr | ₹218 Cr |
Exceptional Income / Expenses | ₹-4.92 Cr | ₹-9.85 Cr | - | - | - |
Profit Before Tax | ₹77 Cr | ₹120 Cr | ₹243 Cr | ₹194 Cr | ₹218 Cr |
Provision for Tax | ₹21 Cr | ₹32 Cr | ₹62 Cr | ₹62 Cr | ₹79 Cr |
Current Income Tax | ₹24 Cr | ₹36 Cr | ₹62 Cr | ₹52 Cr | ₹80 Cr |
Deferred Tax | ₹-3.54 Cr | ₹-4.53 Cr | ₹0.12 Cr | ₹11 Cr | ₹-2.18 Cr |
Other taxes | - | ₹0.52 Cr | ₹-0.62 Cr | - | ₹0.83 Cr |
Profit After Tax | ₹56 Cr | ₹88 Cr | ₹182 Cr | ₹132 Cr | ₹139 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹56 Cr | ₹88 Cr | ₹182 Cr | ₹132 Cr | ₹139 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹700 Cr | ₹1,029 Cr | ₹862 Cr | ₹743 Cr | ₹767 Cr |
Appropriations | ₹756 Cr | ₹1,117 Cr | ₹1,043 Cr | ₹875 Cr | ₹907 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹25 Cr |
Other Appropriation | ₹756 Cr | ₹1,117 Cr | ₹1,043 Cr | ₹875 Cr | ₹882 Cr |
Equity Dividend % | ₹170.00 | ₹1,400.00 | ₹60.00 | ₹50.00 | ₹445.00 |
Earnings Per Share | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 | ₹23.36 |
Adjusted EPS | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 | ₹23.36 |
Compare Income Statement of peers of TV TODAY NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TV TODAY NETWORK | ₹1,158.5 Cr | -1.3% | -1.1% | -16.1% | Stock Analytics | |
SUN TV NETWORK | ₹25,420.4 Cr | 0.3% | -10.5% | -6.9% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹11,463.8 Cr | 2.2% | -9.3% | -52.1% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,233.5 Cr | -8.5% | -18.5% | -33.5% | Stock Analytics | |
TV18 BROADCAST | ₹7,772.9 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
DISH TV INDIA | ₹1,522.7 Cr | -10.9% | -27.2% | -57.4% | Stock Analytics |
TV TODAY NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TV TODAY NETWORK | -1.3% |
-1.1% |
-16.1% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses