TULSYAN NEC
|
TULSYAN NEC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,022 Cr | ₹850 Cr | ₹622 Cr | ₹750 Cr | ₹837 Cr |
Sales | ₹1,021 Cr | ₹844 Cr | ₹616 Cr | ₹745 Cr | ₹832 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.11 Cr | ₹6.19 Cr | ₹6.24 Cr | ₹5.59 Cr | ₹4.60 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.09 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,022 Cr | ₹850 Cr | ₹622 Cr | ₹750 Cr | ₹837 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.74 Cr | ₹-2.95 Cr | ₹14 Cr | ₹15 Cr | ₹-5.26 Cr |
Raw Material Consumed | ₹804 Cr | ₹665 Cr | ₹426 Cr | ₹535 Cr | ₹612 Cr |
Opening Raw Materials | ₹31 Cr | ₹48 Cr | ₹45 Cr | ₹33 Cr | ₹35 Cr |
Purchases Raw Materials | ₹816 Cr | ₹646 Cr | ₹427 Cr | ₹541 Cr | ₹585 Cr |
Closing Raw Materials | ₹45 Cr | ₹31 Cr | ₹48 Cr | ₹45 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹2.69 Cr | ₹2.78 Cr | ₹2.25 Cr | ₹5.42 Cr | ₹25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹99 Cr | ₹81 Cr | ₹69 Cr | ₹79 Cr | ₹82 Cr |
Electricity & Power | ₹99 Cr | ₹81 Cr | ₹69 Cr | ₹79 Cr | ₹82 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹33 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹0.55 Cr | ₹0.47 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.58 Cr |
Workmen and Staff Welfare Expenses | ₹1.55 Cr | ₹1.48 Cr | ₹0.56 Cr | ₹2.04 Cr | ₹1.95 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹42 Cr | ₹43 Cr | ₹35 Cr | ₹38 Cr | ₹57 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.96 Cr | ₹1.73 Cr | ₹1.81 Cr | ₹1.89 Cr | ₹17 Cr |
Repairs and Maintenance | ₹4.10 Cr | ₹7.77 Cr | ₹7.24 Cr | ₹7.89 Cr | ₹7.16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹37 Cr | ₹34 Cr | ₹26 Cr | ₹28 Cr | ₹32 Cr |
General and Administration Expenses | ₹10 Cr | ₹9.88 Cr | ₹13 Cr | ₹11 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹3.71 Cr | ₹2.26 Cr | ₹1.97 Cr | ₹1.62 Cr | ₹1.94 Cr |
Insurance | ₹0.37 Cr | ₹0.42 Cr | ₹0.62 Cr | ₹0.58 Cr | ₹0.31 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.87 Cr | ₹1.30 Cr | ₹0.86 Cr | ₹0.99 Cr | ₹1.67 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹5.11 Cr | ₹5.90 Cr | ₹9.74 Cr | ₹8.04 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹1.39 Cr | ₹2.81 Cr | ₹4.46 Cr | ₹4.75 Cr | ₹5.35 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.22 Cr | ₹2.18 Cr | ₹3.27 Cr | ₹3.51 Cr | ₹3.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.17 Cr | ₹0.63 Cr | ₹1.19 Cr | ₹1.23 Cr | ₹1.65 Cr |
Miscellaneous Expenses | ₹22 Cr | ₹1.46 Cr | ₹6.66 Cr | ₹4.52 Cr | ₹8.30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹20 Cr | ₹0.12 Cr | ₹4.68 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹0.16 Cr | - | ₹0.23 Cr | ₹1.10 Cr | ₹3.28 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.65 Cr | ₹1.34 Cr | ₹1.74 Cr | ₹3.41 Cr | ₹5.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,007 Cr | ₹833 Cr | ₹598 Cr | ₹720 Cr | ₹805 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹17 Cr | ₹24 Cr | ₹30 Cr | ₹32 Cr |
Other Income | ₹3.80 Cr | ₹1.46 Cr | ₹1.89 Cr | ₹2.23 Cr | ₹8.29 Cr |
Interest Received | ₹0.63 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.26 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.68 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹4.49 Cr |
Profits on sale of Investments | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.04 Cr | - | - | - |
Others | ₹2.48 Cr | ₹1.35 Cr | ₹1.74 Cr | ₹1.97 Cr | ₹3.56 Cr |
Operating Profit | ₹19 Cr | ₹19 Cr | ₹26 Cr | ₹32 Cr | ₹41 Cr |
Interest | ₹14 Cr | ₹7.30 Cr | ₹206 Cr | ₹227 Cr | ₹230 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹12 Cr | ₹5.05 Cr | ₹6.31 Cr | ₹5.91 Cr | ₹1.80 Cr |
Other Interest | ₹2.56 Cr | ₹2.26 Cr | ₹200 Cr | ₹221 Cr | ₹228 Cr |
PBDT | ₹4.35 Cr | ₹11 Cr | ₹-180 Cr | ₹-195 Cr | ₹-190 Cr |
Depreciation | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹-22 Cr | ₹-13 Cr | ₹-205 Cr | ₹-220 Cr | ₹-215 Cr |
Exceptional Income / Expenses | ₹211 Cr | ₹804 Cr | ₹197 Cr | - | ₹-2.51 Cr |
Profit Before Tax | ₹189 Cr | ₹791 Cr | ₹-8.26 Cr | ₹-220 Cr | ₹-217 Cr |
Provision for Tax | ₹-57 Cr | ₹0.29 Cr | ₹3.30 Cr | ₹-1.18 Cr | ₹2.13 Cr |
Current Income Tax | - | - | - | - | ₹1.68 Cr |
Deferred Tax | ₹-58 Cr | - | ₹3.30 Cr | ₹-1.18 Cr | ₹0.45 Cr |
Other taxes | ₹0.67 Cr | ₹0.29 Cr | - | - | - |
Profit After Tax | ₹246 Cr | ₹791 Cr | ₹-12 Cr | ₹-219 Cr | ₹-219 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹246 Cr | ₹791 Cr | ₹-12 Cr | ₹-219 Cr | ₹-219 Cr |
Adjustments to PAT | ₹-0.78 Cr | - | - | - | ₹0.78 Cr |
Profit Balance B/F | ₹-14 Cr | ₹-804 Cr | ₹-792 Cr | ₹-574 Cr | ₹-356 Cr |
Appropriations | ₹231 Cr | ₹-14 Cr | ₹-804 Cr | ₹-794 Cr | ₹-575 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.29 Cr | ₹0.82 Cr | ₹-1.46 Cr | ₹-0.19 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹148.48 | ₹537.50 | ₹-7.86 | ₹-148.98 | ₹-149.15 |
Adjusted EPS | ₹148.48 | ₹537.50 | ₹-7.86 | ₹-148.98 | ₹-149.15 |
Compare Income Statement of peers of TULSYAN NEC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TULSYAN NEC | ₹128.8 Cr | 1.9% | 4.2% | -23.3% | Stock Analytics | |
JSW STEEL | ₹223,637.0 Cr | -2.6% | -3.3% | 11.3% | Stock Analytics | |
TATA STEEL | ₹175,205.0 Cr | -2.9% | -2.3% | 9.3% | Stock Analytics | |
JINDAL STAINLESS | ₹60,361.7 Cr | -1.1% | 8.4% | 39.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,575.0 Cr | -0.7% | 4.3% | 16.8% | Stock Analytics | |
APL APOLLO TUBES | ₹41,508.0 Cr | -3.9% | 3.9% | -2.5% | Stock Analytics |
TULSYAN NEC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TULSYAN NEC | 1.9% |
4.2% |
-23.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses