TTK PRESTIGE
|
TTK PRESTIGE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,187 Cr | ₹3,291 Cr | ₹3,018 Cr | ₹2,455 Cr | ₹2,350 Cr |
Sales | ₹3,166 Cr | ₹3,269 Cr | ₹2,997 Cr | ₹2,441 Cr | ₹2,341 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.36 Cr | ₹0.08 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹14 Cr | ₹8.95 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,678 Cr | ₹2,777 Cr | ₹2,722 Cr | ₹2,194 Cr | ₹2,073 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹44 Cr | ₹-54 Cr | ₹-96 Cr | ₹60 Cr | ₹0.80 Cr |
Raw Material Consumed | ₹1,531 Cr | ₹1,715 Cr | ₹1,691 Cr | ₹1,216 Cr | ₹1,204 Cr |
Opening Raw Materials | ₹102 Cr | ₹160 Cr | ₹120 Cr | ₹87 Cr | ₹93 Cr |
Purchases Raw Materials | ₹560 Cr | ₹553 Cr | ₹648 Cr | ₹466 Cr | ₹421 Cr |
Closing Raw Materials | ₹104 Cr | ₹102 Cr | ₹160 Cr | ₹120 Cr | ₹87 Cr |
Other Direct Purchases / Brought in cost | ₹972 Cr | ₹1,105 Cr | ₹1,083 Cr | ₹784 Cr | ₹777 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
Electricity & Power | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr | ₹20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹267 Cr | ₹236 Cr | ₹219 Cr | ₹191 Cr | ₹189 Cr |
Salaries, Wages & Bonus | ₹231 Cr | ₹208 Cr | ₹196 Cr | ₹171 Cr | ₹170 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹10 Cr | ₹8.03 Cr | ₹7.05 Cr | ₹7.04 Cr |
Workmen and Staff Welfare Expenses | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹33 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.31 Cr | ₹7.77 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
General and Administration Expenses | ₹81 Cr | ₹74 Cr | ₹62 Cr | ₹53 Cr | ₹61 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
Insurance | ₹3.32 Cr | ₹2.91 Cr | ₹2.08 Cr | ₹2.04 Cr | ₹1.51 Cr |
Printing and stationery | ₹1.24 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.30 Cr | ₹1.40 Cr |
Professional and legal fees | ₹9.69 Cr | ₹6.87 Cr | ₹6.90 Cr | ₹5.46 Cr | ₹6.58 Cr |
Traveling and conveyance | ₹18 Cr | ₹16 Cr | ₹8.88 Cr | ₹6.01 Cr | ₹15 Cr |
Other Administration | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr |
Selling and Distribution Expenses | ₹316 Cr | ₹322 Cr | ₹300 Cr | ₹228 Cr | ₹253 Cr |
Advertisement & Sales Promotion | ₹166 Cr | ₹172 Cr | ₹153 Cr | ₹120 Cr | ₹140 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹122 Cr | ₹121 Cr | ₹112 Cr | ₹90 Cr | ₹95 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹28 Cr | ₹29 Cr | ₹35 Cr | ₹18 Cr | ₹18 Cr |
Miscellaneous Expenses | ₹73 Cr | ₹65 Cr | ₹62 Cr | ₹72 Cr | ₹51 Cr |
Bad debts /advances written off | ₹0.12 Cr | ₹0.32 Cr | - | ₹0.92 Cr | ₹0.32 Cr |
Provision for doubtful debts | ₹2.87 Cr | ₹1.17 Cr | ₹4.22 Cr | ₹22 Cr | ₹5.65 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.11 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹70 Cr | ₹63 Cr | ₹58 Cr | ₹49 Cr | ₹45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,373 Cr | ₹2,417 Cr | ₹2,296 Cr | ₹1,866 Cr | ₹1,807 Cr |
Operating Profit (Excl OI) | ₹305 Cr | ₹361 Cr | ₹427 Cr | ₹328 Cr | ₹266 Cr |
Other Income | ₹75 Cr | ₹46 Cr | ₹35 Cr | ₹29 Cr | ₹25 Cr |
Interest Received | ₹54 Cr | ₹30 Cr | ₹9.23 Cr | ₹2.41 Cr | ₹4.84 Cr |
Dividend Received | - | ₹0.04 Cr | ₹0.77 Cr | ₹8.55 Cr | ₹6.22 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.55 Cr | ₹0.94 Cr | ₹1.00 Cr | ₹0.15 Cr | - |
Others | ₹21 Cr | ₹15 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr |
Operating Profit | ₹380 Cr | ₹406 Cr | ₹462 Cr | ₹357 Cr | ₹291 Cr |
Interest | ₹14 Cr | ₹10 Cr | ₹6.83 Cr | ₹5.81 Cr | ₹8.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.90 Cr | ₹0.95 Cr | ₹0.89 Cr | ₹0.90 Cr | ₹0.94 Cr |
Bank Charges etc | ₹1.08 Cr | ₹2.11 Cr | ₹0.61 Cr | ₹0.76 Cr | ₹3.17 Cr |
Other Interest | ₹13 Cr | ₹7.02 Cr | ₹5.33 Cr | ₹4.15 Cr | ₹4.03 Cr |
PBDT | ₹366 Cr | ₹396 Cr | ₹455 Cr | ₹351 Cr | ₹283 Cr |
Depreciation | ₹64 Cr | ₹53 Cr | ₹44 Cr | ₹40 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹301 Cr | ₹343 Cr | ₹411 Cr | ₹311 Cr | ₹246 Cr |
Exceptional Income / Expenses | - | - | - | ₹12 Cr | ₹-12 Cr |
Profit Before Tax | ₹301 Cr | ₹343 Cr | ₹411 Cr | ₹323 Cr | ₹234 Cr |
Provision for Tax | ₹76 Cr | ₹88 Cr | ₹105 Cr | ₹80 Cr | ₹50 Cr |
Current Income Tax | ₹81 Cr | ₹93 Cr | ₹103 Cr | ₹79 Cr | ₹61 Cr |
Deferred Tax | ₹-5.58 Cr | ₹-4.68 Cr | ₹2.35 Cr | ₹1.90 Cr | ₹-11 Cr |
Other taxes | ₹0.08 Cr | ₹-0.10 Cr | ₹-0.02 Cr | ₹-1.05 Cr | ₹-0.13 Cr |
Profit After Tax | ₹225 Cr | ₹255 Cr | ₹305 Cr | ₹243 Cr | ₹185 Cr |
Extra items | - | - | - | ₹-6.11 Cr | - |
Minority Interest | ₹3.15 Cr | ₹1.44 Cr | - | - | ₹1.68 Cr |
Share of Associate | - | ₹-2.22 Cr | ₹-0.59 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹228 Cr | ₹254 Cr | ₹305 Cr | ₹237 Cr | ₹186 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,551 Cr | ₹1,373 Cr | ₹1,174 Cr | ₹1,016 Cr | ₹901 Cr |
Appropriations | ₹1,779 Cr | ₹1,627 Cr | ₹1,479 Cr | ₹1,253 Cr | ₹1,087 Cr |
General Reserves | ₹24 Cr | ₹26 Cr | ₹29 Cr | ₹23 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹87 Cr | ₹50 Cr | ₹42 Cr | ₹28 Cr | ₹72 Cr |
Equity Dividend % | ₹600.00 | ₹600.00 | ₹600.00 | ₹500.00 | ₹200.00 |
Earnings Per Share | ₹16.48 | ₹18.34 | ₹21.99 | ₹170.84 | ₹134.36 |
Adjusted EPS | ₹16.48 | ₹18.34 | ₹21.99 | ₹17.08 | ₹13.44 |
Compare Income Statement of peers of TTK PRESTIGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TTK PRESTIGE | ₹8,552.8 Cr | -9.2% | -13% | -12.8% | Stock Analytics | |
PG ELECTROPLAST | ₹22,496.0 Cr | -3.9% | 10.6% | 331.9% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹20,658.5 Cr | -3.7% | -6.6% | 11.7% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹11,776.2 Cr | -5.3% | -26.5% | -24% | Stock Analytics | |
EUREKA FORBES | ₹9,414.7 Cr | -5.8% | -6.3% | 8.3% | Stock Analytics | |
SYMPHONY | ₹7,309.7 Cr | -6.6% | -16.1% | 22% | Stock Analytics |
TTK PRESTIGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TTK PRESTIGE | -9.2% |
-13% |
-12.8% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses