TTK HEALTHCARE
|
TTK HEALTHCARE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹791 Cr | ₹752 Cr | ₹599 Cr | ₹476 Cr | ₹646 Cr |
Sales | ₹786 Cr | ₹747 Cr | ₹596 Cr | ₹473 Cr | ₹645 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.15 Cr | ₹4.92 Cr | ₹3.17 Cr | ₹2.83 Cr | ₹1.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹753 Cr | ₹725 Cr | ₹599 Cr | ₹476 Cr | ₹646 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-4.72 Cr | ₹-12 Cr | ₹1.76 Cr | ₹-14 Cr |
Raw Material Consumed | ₹349 Cr | ₹352 Cr | ₹294 Cr | ₹208 Cr | ₹274 Cr |
Opening Raw Materials | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.04 Cr |
Purchases Raw Materials | ₹175 Cr | ₹183 Cr | ₹146 Cr | ₹101 Cr | ₹106 Cr |
Closing Raw Materials | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹176 Cr | ₹170 Cr | ₹150 Cr | ₹109 Cr | ₹170 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
Electricity & Power | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹133 Cr | ₹123 Cr | ₹103 Cr | ₹94 Cr | ₹144 Cr |
Salaries, Wages & Bonus | ₹118 Cr | ₹114 Cr | ₹89 Cr | ₹82 Cr | ₹126 Cr |
Contributions to EPF & Pension Funds | ₹5.60 Cr | ₹5.29 Cr | ₹4.52 Cr | ₹3.76 Cr | ₹8.24 Cr |
Workmen and Staff Welfare Expenses | ₹5.83 Cr | ₹4.88 Cr | ₹3.88 Cr | ₹2.96 Cr | ₹5.61 Cr |
Other Employees Cost | ₹3.03 Cr | ₹-0.46 Cr | ₹5.90 Cr | ₹4.85 Cr | ₹4.36 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.99 Cr | ₹0.68 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.51 Cr |
Repairs and Maintenance | ₹18 Cr | ₹15 Cr | ₹9.71 Cr | ₹9.93 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.42 Cr | ₹3.87 Cr | ₹8.46 Cr | ₹4.91 Cr | ₹5.74 Cr |
General and Administration Expenses | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹27 Cr | ₹59 Cr |
Rent , Rates & Taxes | ₹3.61 Cr | ₹3.13 Cr | ₹3.44 Cr | ₹2.60 Cr | ₹3.15 Cr |
Insurance | ₹1.18 Cr | ₹1.02 Cr | ₹0.82 Cr | ₹0.78 Cr | ₹0.95 Cr |
Printing and stationery | ₹1.31 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹0.68 Cr | ₹1.74 Cr |
Professional and legal fees | ₹10 Cr | ₹7.89 Cr | ₹7.77 Cr | ₹4.43 Cr | ₹5.92 Cr |
Traveling and conveyance | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹9.22 Cr | ₹33 Cr |
Other Administration | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.32 Cr | ₹14 Cr |
Selling and Distribution Expenses | ₹142 Cr | ₹131 Cr | ₹115 Cr | ₹92 Cr | ₹115 Cr |
Advertisement & Sales Promotion | ₹113 Cr | ₹101 Cr | ₹89 Cr | ₹70 Cr | ₹89 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹28 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.94 Cr | ₹8.06 Cr | ₹6.08 Cr | ₹5.97 Cr | ₹7.59 Cr |
Bad debts /advances written off | ₹0.57 Cr | ₹0.41 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.51 Cr |
Provision for doubtful debts | - | ₹0.01 Cr | ₹0.29 Cr | ₹1.12 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.34 Cr | ₹7.50 Cr | ₹5.59 Cr | ₹4.55 Cr | ₹6.96 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹715 Cr | ₹694 Cr | ₹577 Cr | ₹457 Cr | ₹617 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹28 Cr |
Other Income | ₹63 Cr | ₹48 Cr | ₹16 Cr | ₹9.94 Cr | ₹8.78 Cr |
Interest Received | ₹62 Cr | ₹46 Cr | ₹15 Cr | ₹9.81 Cr | ₹8.25 Cr |
Dividend Received | ₹0.11 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.26 Cr | ₹0.56 Cr | ₹0.31 Cr | ₹0.03 Cr | ₹0.18 Cr |
Others | ₹0.13 Cr | ₹1.40 Cr | ₹1.26 Cr | ₹0.03 Cr | ₹0.29 Cr |
Operating Profit | ₹100 Cr | ₹80 Cr | ₹38 Cr | ₹29 Cr | ₹37 Cr |
Interest | ₹2.76 Cr | ₹5.24 Cr | ₹3.24 Cr | ₹1.71 Cr | ₹3.27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | ₹0.12 Cr |
Other Interest | ₹2.76 Cr | ₹5.24 Cr | ₹3.24 Cr | ₹1.71 Cr | ₹3.15 Cr |
PBDT | ₹97 Cr | ₹74 Cr | ₹35 Cr | ₹28 Cr | ₹34 Cr |
Depreciation | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹84 Cr | ₹62 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr |
Exceptional Income / Expenses | - | - | ₹2.49 Cr | ₹8.10 Cr | - |
Profit Before Tax | ₹84 Cr | ₹62 Cr | ₹25 Cr | ₹23 Cr | ₹19 Cr |
Provision for Tax | ₹21 Cr | ₹17 Cr | ₹6.33 Cr | ₹-14 Cr | ₹7.11 Cr |
Current Income Tax | ₹22 Cr | ₹17 Cr | ₹7.44 Cr | ₹7.48 Cr | ₹5.85 Cr |
Deferred Tax | ₹-0.82 Cr | ₹-0.44 Cr | ₹-1.11 Cr | ₹-1.99 Cr | ₹1.26 Cr |
Other taxes | - | - | - | ₹-20 Cr | - |
Profit After Tax | ₹63 Cr | ₹45 Cr | ₹19 Cr | ₹37 Cr | ₹12 Cr |
Extra items | - | ₹595 Cr | ₹23 Cr | ₹9.66 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹827 Cr | ₹201 Cr | ₹168 Cr | ₹126 Cr | ₹125 Cr |
Appropriations | ₹890 Cr | ₹841 Cr | ₹209 Cr | ₹173 Cr | ₹137 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹15 Cr | ₹14 Cr | ₹8.36 Cr | ₹5.18 Cr | ₹10 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹60.00 | ₹30.00 |
Earnings Per Share | ₹44.47 | ₹31.61 | ₹13.10 | ₹26.03 | ₹8.72 |
Adjusted EPS | ₹44.47 | ₹31.61 | ₹13.10 | ₹26.03 | ₹8.72 |
Compare Income Statement of peers of TTK HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TTK HEALTHCARE | ₹1,921.2 Cr | -4% | -10.3% | 0.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹438,143.0 Cr | -1.2% | 0.9% | 41.4% | Stock Analytics | |
DIVIS LABORATORIES | ₹154,578.0 Cr | -3.7% | -1.8% | 46.1% | Stock Analytics | |
CIPLA | ₹120,185.0 Cr | -1.5% | 2.2% | 16.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹114,450.0 Cr | 1.4% | 10.6% | 17.2% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹101,569.0 Cr | 3.5% | 3.6% | 37.4% | Stock Analytics |
TTK HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TTK HEALTHCARE | -4% |
-10.3% |
0.9% |
SENSEX | -2.9% |
-4.8% |
8% |
You may also like the below Video Courses