Home > Income Statement > TRIVENI TURBINE

TRIVENI TURBINE
Income Statement

TRIVENI TURBINE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TRIVENI TURBINE
Please provide your vote to see the results

TRIVENI TURBINE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,654 Cr₹1,248 Cr₹852 Cr₹703 Cr₹818 Cr
     Sales ₹1,320 Cr₹970 Cr₹739 Cr₹618 Cr₹723 Cr
     Job Work/ Contract Receipts --₹9.83 Cr₹0.33 Cr₹0.12 Cr
     Processing Charges / Service Income ₹323 Cr₹267 Cr₹92 Cr₹77 Cr₹82 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹11 Cr₹11 Cr₹7.26 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,654 Cr₹1,248 Cr₹852 Cr₹703 Cr₹818 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-28 Cr₹37 Cr₹-2.01 Cr₹18 Cr
Raw Material Consumed ₹858 Cr₹675 Cr₹433 Cr₹358 Cr₹423 Cr
     Opening Raw Materials ₹86 Cr₹75 Cr₹65 Cr₹78 Cr₹104 Cr
     Purchases Raw Materials ₹831 Cr₹686 Cr₹443 Cr₹345 Cr₹398 Cr
     Closing Raw Materials ₹59 Cr₹86 Cr₹75 Cr₹65 Cr₹78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.13 Cr₹4.86 Cr₹3.95 Cr₹3.35 Cr₹3.41 Cr
     Electricity & Power ₹5.13 Cr₹4.86 Cr₹3.95 Cr₹3.35 Cr₹3.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹161 Cr₹129 Cr₹103 Cr₹87 Cr₹102 Cr
     Salaries, Wages & Bonus ₹147 Cr₹117 Cr₹94 Cr₹79 Cr₹92 Cr
     Contributions to EPF & Pension Funds ₹8.37 Cr₹6.91 Cr₹5.29 Cr₹5.12 Cr₹5.95 Cr
     Workmen and Staff Welfare Expenses ₹5.01 Cr₹4.42 Cr₹3.61 Cr₹3.18 Cr₹3.73 Cr
     Other Employees Cost ₹0.73 Cr----
Other Manufacturing Expenses ₹190 Cr₹117 Cr₹25 Cr₹18 Cr₹21 Cr
     Sub-contracted / Out sourced services ₹147 Cr₹89 Cr₹2.47 Cr₹3.62 Cr₹4.17 Cr
     Processing Charges ₹17 Cr₹5.96 Cr₹3.16 Cr₹1.02 Cr₹1.12 Cr
     Repairs and Maintenance ₹9.97 Cr₹8.20 Cr₹6.62 Cr₹4.92 Cr₹4.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹14 Cr₹13 Cr₹8.53 Cr₹10 Cr
General and Administration Expenses ₹68 Cr₹50 Cr₹34 Cr₹30 Cr₹37 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹2.54 Cr₹2.83 Cr₹1.74 Cr₹1.50 Cr
     Insurance ₹1.43 Cr₹1.42 Cr₹1.01 Cr₹0.89 Cr₹0.84 Cr
     Printing and stationery ₹8.00 Cr₹5.76 Cr---
     Professional and legal fees ₹16 Cr₹9.06 Cr₹11 Cr₹12 Cr₹11 Cr
     Traveling and conveyance ₹30 Cr₹25 Cr₹15 Cr₹10 Cr₹19 Cr
     Other Administration ₹7.71 Cr₹5.96 Cr₹4.19 Cr₹4.28 Cr₹4.54 Cr
Selling and Distribution Expenses ₹68 Cr₹48 Cr₹31 Cr₹34 Cr₹33 Cr
     Advertisement & Sales Promotion ₹5.86 Cr₹4.01 Cr---
     Sales Commissions & Incentives ₹16 Cr₹13 Cr₹6.50 Cr₹9.02 Cr₹5.69 Cr
     Freight and Forwarding ₹28 Cr₹22 Cr₹17 Cr₹20 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹9.45 Cr₹6.77 Cr₹4.77 Cr₹8.28 Cr
Miscellaneous Expenses ₹22 Cr₹17 Cr₹21 Cr₹25 Cr₹23 Cr
     Bad debts /advances written off ₹1.90 Cr₹0.39 Cr₹0.04 Cr₹3.95 Cr₹2.22 Cr
     Provision for doubtful debts ₹4.97 Cr₹3.30 Cr₹1.34 Cr₹3.40 Cr₹2.70 Cr
     Losson disposal of fixed assets(net) --₹0.42 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.41 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹13 Cr₹19 Cr₹18 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,333 Cr₹1,012 Cr₹688 Cr₹553 Cr₹660 Cr
Operating Profit (Excl OI) ₹321 Cr₹235 Cr₹165 Cr₹149 Cr₹158 Cr
Other Income ₹63 Cr₹43 Cr₹29 Cr₹19 Cr₹15 Cr
     Interest Received ₹30 Cr₹17 Cr₹8.59 Cr₹1.72 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.07 Cr-₹0.06 Cr-
     Profits on sale of Investments --₹5.46 Cr₹8.85 Cr₹6.99 Cr
     Provision Written Back -₹0.34 Cr₹2.46 Cr₹0.60 Cr₹0.76 Cr
     Foreign Exchange Gains -₹0.47 Cr₹1.69 Cr₹2.69 Cr₹3.59 Cr
     Others ₹33 Cr₹25 Cr₹11 Cr₹5.19 Cr₹3.04 Cr
Operating Profit ₹384 Cr₹278 Cr₹194 Cr₹168 Cr₹172 Cr
Interest ₹5.18 Cr₹2.53 Cr₹2.87 Cr₹2.82 Cr₹5.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.02 Cr₹0.44 Cr₹0.16 Cr₹0.67 Cr₹2.86 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.63 Cr₹1.68 Cr₹1.96 Cr₹1.81 Cr₹2.11 Cr
     Other Interest ₹0.53 Cr₹0.41 Cr₹0.75 Cr₹0.34 Cr₹0.37 Cr
PBDT ₹378 Cr₹275 Cr₹191 Cr₹166 Cr₹167 Cr
Depreciation ₹21 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹358 Cr₹256 Cr₹171 Cr₹145 Cr₹147 Cr
Exceptional Income / Expenses --₹198 Cr₹-19 Cr-
Profit Before Tax ₹358 Cr₹256 Cr₹365 Cr₹132 Cr₹156 Cr
Provision for Tax ₹88 Cr₹63 Cr₹95 Cr₹30 Cr₹34 Cr
     Current Income Tax ₹82 Cr₹60 Cr₹99 Cr₹33 Cr₹38 Cr
     Deferred Tax ₹3.58 Cr₹2.81 Cr₹-4.19 Cr₹-3.33 Cr₹-3.72 Cr
     Other taxes ₹2.33 Cr₹-0.16 Cr₹-0.13 Cr₹-0.05 Cr₹-0.27 Cr
Profit After Tax ₹269 Cr₹193 Cr₹270 Cr₹102 Cr₹122 Cr
Extra items -----
Minority Interest ₹-0.35 Cr₹-0.33 Cr₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹269 Cr₹193 Cr₹270 Cr₹102 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹704 Cr₹799 Cr₹600 Cr₹496 Cr₹393 Cr
Appropriations ₹974 Cr₹991 Cr₹870 Cr₹599 Cr₹515 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.99 Cr
     Other Appropriation ₹32 Cr₹287 Cr₹58 Cr₹-1.11 Cr₹0.54 Cr
Equity Dividend % ₹360.00-₹255.00₹120.00₹50.00
Earnings Per Share ₹8.47₹6.06₹8.36₹3.17₹3.77
Adjusted EPS ₹8.47₹6.06₹8.36₹3.17₹3.77

Compare Income Statement of peers of TRIVENI TURBINE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIVENI TURBINE ₹24,009.4 Cr -7.8% 8.3% 91.7% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics
ELECON ENGINEERING COMPANY ₹13,496.5 Cr -6.8% 6.4% 35.4% Stock Analytics


TRIVENI TURBINE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIVENI TURBINE

-7.8%

8.3%

91.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses