Home > Income Statement > TRIVENI ENGINEERING & INDUSTRIES

TRIVENI ENGINEERING & INDUSTRIES
Income Statement

TRIVENI ENGINEERING & INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TRIVENI ENGINEERING & INDUSTRIES
Please provide your vote to see the results

TRIVENI ENGINEERING & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,162 Cr₹6,319 Cr₹4,700 Cr₹4,703 Cr₹4,437 Cr
     Sales ₹5,934 Cr₹5,954 Cr₹4,346 Cr₹4,280 Cr₹3,906 Cr
     Job Work/ Contract Receipts ₹154 Cr₹271 Cr₹213 Cr₹208 Cr₹260 Cr
     Processing Charges / Service Income ₹63 Cr₹51 Cr₹33 Cr₹28 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹42 Cr₹107 Cr₹187 Cr₹239 Cr
Less: Excise Duty ₹931 Cr₹693 Cr₹403 Cr₹29 Cr-
Net Sales ₹5,220 Cr₹5,617 Cr₹4,291 Cr₹4,674 Cr₹4,437 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-426 Cr₹89 Cr₹-282 Cr₹199 Cr₹219 Cr
Raw Material Consumed ₹4,026 Cr₹3,998 Cr₹3,141 Cr₹3,237 Cr₹3,033 Cr
     Opening Raw Materials ₹76 Cr₹44 Cr₹39 Cr₹30 Cr₹21 Cr
     Purchases Raw Materials ₹3,980 Cr₹3,983 Cr₹3,120 Cr₹3,224 Cr₹3,019 Cr
     Closing Raw Materials ₹87 Cr₹76 Cr₹44 Cr₹39 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹57 Cr₹46 Cr₹26 Cr₹22 Cr₹22 Cr
     Other raw material cost --₹-0.03 Cr₹-0.10 Cr₹-0.08 Cr
Power & Fuel Cost ₹41 Cr₹19 Cr₹25 Cr₹23 Cr₹16 Cr
     Electricity & Power ₹41 Cr₹19 Cr₹25 Cr₹23 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹375 Cr₹348 Cr₹303 Cr₹271 Cr₹256 Cr
     Salaries, Wages & Bonus ₹336 Cr₹310 Cr₹271 Cr₹242 Cr₹225 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹26 Cr₹24 Cr₹23 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹12 Cr₹8.65 Cr₹6.41 Cr₹7.05 Cr
     Other Employees Cost ₹-1.45 Cr₹-0.04 Cr₹-1.10 Cr₹-0.30 Cr₹-0.48 Cr
Other Manufacturing Expenses ₹369 Cr₹358 Cr₹294 Cr₹228 Cr₹222 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.85 Cr₹9.97 Cr₹12 Cr₹12 Cr₹10 Cr
     Repairs and Maintenance ₹97 Cr₹85 Cr₹76 Cr₹64 Cr₹59 Cr
     Packing Material Consumed ₹101 Cr₹92 Cr₹71 Cr₹45 Cr₹40 Cr
     Other Mfg Exp ₹162 Cr₹172 Cr₹135 Cr₹108 Cr₹112 Cr
General and Administration Expenses ₹104 Cr₹98 Cr₹69 Cr₹59 Cr₹53 Cr
     Rent , Rates & Taxes ₹22 Cr₹24 Cr₹9.37 Cr₹6.43 Cr₹6.30 Cr
     Insurance ₹8.61 Cr₹9.05 Cr₹7.26 Cr₹6.99 Cr₹4.81 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹23 Cr₹18 Cr₹16 Cr₹10 Cr
     Traveling and conveyance ₹22 Cr₹21 Cr₹15 Cr₹11 Cr₹14 Cr
     Other Administration ₹23 Cr₹22 Cr₹20 Cr₹19 Cr₹18 Cr
Selling and Distribution Expenses ₹63 Cr₹49 Cr₹46 Cr₹68 Cr₹64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.02 Cr₹7.53 Cr₹7.10 Cr₹8.78 Cr₹8.79 Cr
     Freight and Forwarding ₹27 Cr₹23 Cr₹24 Cr₹51 Cr₹47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹30 Cr₹19 Cr₹16 Cr₹8.14 Cr₹8.57 Cr
Miscellaneous Expenses ₹43 Cr₹56 Cr₹66 Cr₹31 Cr₹32 Cr
     Bad debts /advances written off ₹1.80 Cr₹14 Cr₹12 Cr₹0.85 Cr₹3.15 Cr
     Provision for doubtful debts ---₹3.10 Cr₹5.46 Cr
     Losson disposal of fixed assets(net) ₹0.54 Cr₹1.64 Cr₹1.62 Cr₹4.24 Cr₹0.20 Cr
     Losson foreign exchange fluctuations ---₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹40 Cr₹53 Cr₹23 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,594 Cr₹5,015 Cr₹3,662 Cr₹4,116 Cr₹3,894 Cr
Operating Profit (Excl OI) ₹626 Cr₹601 Cr₹629 Cr₹558 Cr₹542 Cr
Other Income ₹62 Cr₹95 Cr₹28 Cr₹30 Cr₹37 Cr
     Interest Received ₹36 Cr₹54 Cr₹2.47 Cr₹5.71 Cr₹2.30 Cr
     Dividend Received ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.10 Cr₹0.10 Cr₹0.73 Cr-₹0.00 Cr
     Provision Written Back ₹7.54 Cr₹19 Cr₹7.50 Cr₹3.95 Cr₹9.59 Cr
     Foreign Exchange Gains ₹1.41 Cr₹1.55 Cr₹0.65 Cr-₹0.78 Cr
     Others ₹17 Cr₹20 Cr₹17 Cr₹21 Cr₹24 Cr
Operating Profit ₹688 Cr₹696 Cr₹657 Cr₹589 Cr₹579 Cr
Interest ₹55 Cr₹57 Cr₹55 Cr₹52 Cr₹79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹56 Cr₹54 Cr₹47 Cr₹49 Cr₹77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.08 Cr₹0.14 Cr₹0.12 Cr₹0.08 Cr
     Other Interest ₹-0.18 Cr₹3.04 Cr₹7.26 Cr₹2.04 Cr₹2.37 Cr
PBDT ₹633 Cr₹640 Cr₹602 Cr₹537 Cr₹500 Cr
Depreciation ₹104 Cr₹93 Cr₹81 Cr₹79 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹529 Cr₹546 Cr₹521 Cr₹458 Cr₹425 Cr
Exceptional Income / Expenses -₹1,401 Cr₹-6.71 Cr₹0.67 Cr-
Profit Before Tax ₹529 Cr₹1,964 Cr₹574 Cr₹460 Cr₹446 Cr
Provision for Tax ₹134 Cr₹172 Cr₹150 Cr₹165 Cr₹110 Cr
     Current Income Tax ₹126 Cr₹198 Cr₹137 Cr₹109 Cr₹79 Cr
     Deferred Tax ₹11 Cr₹-26 Cr₹0.69 Cr₹56 Cr₹31 Cr
     Other taxes ₹-3.45 Cr₹-0.79 Cr₹12 Cr₹0.09 Cr₹-0.11 Cr
Profit After Tax ₹395 Cr₹1,792 Cr₹424 Cr₹295 Cr₹335 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹395 Cr₹1,792 Cr₹424 Cr₹295 Cr₹335 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,595 Cr₹1,254 Cr₹902 Cr₹608 Cr₹306 Cr
Appropriations ₹2,990 Cr₹3,045 Cr₹1,326 Cr₹903 Cr₹641 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹5.61 Cr
     Other Appropriation ₹122 Cr₹450 Cr₹42 Cr₹0.45 Cr₹0.32 Cr
Equity Dividend % ₹575.00₹325.00₹325.00₹175.00₹110.00
Earnings Per Share ₹18.05₹81.86₹17.54₹12.19₹13.52
Adjusted EPS ₹18.05₹81.86₹17.54₹12.19₹13.52

Compare Income Statement of peers of TRIVENI ENGINEERING & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIVENI ENGINEERING & INDUSTRIES ₹8,142.0 Cr -1.4% -5.4% -0.6% Stock Analytics
EID PARRY (INDIA) ₹14,770.0 Cr 6.3% 9.1% 67.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,396.0 Cr -4.6% -14.6% 16.3% Stock Analytics
SHREE RENUKA SUGARS ₹8,367.1 Cr -1.9% -3.5% -22.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,269.2 Cr -0.6% -8.4% 31.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,931.7 Cr -0.4% -9.6% -8.7% Stock Analytics


TRIVENI ENGINEERING & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIVENI ENGINEERING & INDUSTRIES

-1.4%

-5.4%

-0.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses