TRIDENT TEXOFAB
|
TRIDENT TEXOFAB Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹100 Cr | ₹97 Cr | ₹85 Cr | ₹50 Cr | ₹96 Cr |
Sales | ₹100 Cr | ₹97 Cr | ₹84 Cr | ₹49 Cr | ₹94 Cr |
Job Work/ Contract Receipts | ₹0.12 Cr | ₹0.19 Cr | ₹0.65 Cr | ₹1.31 Cr | ₹2.44 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹4.55 Cr |
Net Sales | ₹99 Cr | ₹96 Cr | ₹84 Cr | ₹50 Cr | ₹91 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.56 Cr | ₹-3.94 Cr | ₹0.95 Cr | ₹2.68 Cr | ₹-6.09 Cr |
Raw Material Consumed | ₹86 Cr | ₹84 Cr | ₹71 Cr | ₹39 Cr | ₹85 Cr |
Opening Raw Materials | ₹0.31 Cr | ₹0.88 Cr | ₹0.67 Cr | ₹0.10 Cr | - |
Purchases Raw Materials | ₹20 Cr | ₹23 Cr | ₹15 Cr | ₹5.87 Cr | ₹8.54 Cr |
Closing Raw Materials | ₹0.66 Cr | ₹0.31 Cr | ₹0.88 Cr | ₹0.67 Cr | ₹0.10 Cr |
Other Direct Purchases / Brought in cost | ₹67 Cr | ₹61 Cr | ₹57 Cr | ₹34 Cr | ₹76 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.38 Cr | ₹1.46 Cr | ₹0.96 Cr | ₹0.48 Cr | ₹0.81 Cr |
Electricity & Power | ₹1.11 Cr | ₹1.16 Cr | ₹0.87 Cr | ₹0.48 Cr | ₹0.81 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.28 Cr | ₹0.30 Cr | ₹0.09 Cr | - | - |
Employee Cost | ₹2.28 Cr | ₹2.40 Cr | ₹2.06 Cr | ₹1.71 Cr | ₹2.11 Cr |
Salaries, Wages & Bonus | ₹2.23 Cr | ₹2.29 Cr | ₹1.95 Cr | ₹1.65 Cr | ₹2.04 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | ₹0.00 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.08 Cr | ₹0.06 Cr | - | - |
Other Manufacturing Expenses | ₹1.65 Cr | ₹1.54 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹1.60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.27 Cr | ₹1.12 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹1.29 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.08 Cr |
Other Mfg Exp | ₹0.31 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.23 Cr |
General and Administration Expenses | ₹3.02 Cr | ₹3.03 Cr | ₹2.28 Cr | ₹1.30 Cr | ₹2.27 Cr |
Rent , Rates & Taxes | ₹1.76 Cr | ₹1.92 Cr | ₹1.26 Cr | ₹0.46 Cr | ₹1.44 Cr |
Insurance | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.39 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.07 Cr |
Traveling and conveyance | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹0.81 Cr | ₹0.76 Cr | ₹0.66 Cr | ₹0.50 Cr | ₹0.69 Cr |
Selling and Distribution Expenses | ₹0.22 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.42 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.08 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.21 Cr |
Freight and Forwarding | ₹0.13 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.19 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.95 Cr | ₹0.87 Cr | ₹1.16 Cr | ₹0.87 Cr | ₹0.15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.75 Cr | ₹0.64 Cr | ₹0.92 Cr | ₹0.71 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹93 Cr | ₹90 Cr | ₹80 Cr | ₹47 Cr | ₹86 Cr |
Operating Profit (Excl OI) | ₹6.16 Cr | ₹6.31 Cr | ₹4.79 Cr | ₹2.88 Cr | ₹4.83 Cr |
Other Income | ₹0.39 Cr | ₹1.90 Cr | ₹0.74 Cr | ₹1.85 Cr | ₹0.42 Cr |
Interest Received | ₹0.24 Cr | ₹1.70 Cr | ₹0.31 Cr | ₹1.55 Cr | ₹0.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.02 Cr | ₹0.09 Cr | ₹0.01 Cr |
Others | ₹0.15 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹0.21 Cr | ₹0.04 Cr |
Operating Profit | ₹6.54 Cr | ₹8.21 Cr | ₹5.53 Cr | ₹4.74 Cr | ₹5.25 Cr |
Interest | ₹4.04 Cr | ₹3.71 Cr | ₹2.83 Cr | ₹2.85 Cr | ₹2.71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.04 Cr | ₹1.77 Cr | ₹1.09 Cr | ₹1.42 Cr | ₹1.36 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr |
Other Interest | ₹1.94 Cr | ₹1.87 Cr | ₹1.69 Cr | ₹1.36 Cr | ₹1.33 Cr |
PBDT | ₹2.51 Cr | ₹4.50 Cr | ₹2.70 Cr | ₹1.88 Cr | ₹2.54 Cr |
Depreciation | ₹1.65 Cr | ₹1.64 Cr | ₹1.47 Cr | ₹1.02 Cr | ₹1.01 Cr |
Profit Before Taxation & Exceptional Items | ₹0.86 Cr | ₹2.86 Cr | ₹1.23 Cr | ₹0.86 Cr | ₹1.53 Cr |
Exceptional Income / Expenses | ₹0.31 Cr | ₹-0.13 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.00 Cr |
Profit Before Tax | ₹1.17 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹0.90 Cr | ₹1.53 Cr |
Provision for Tax | ₹0.09 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.55 Cr | ₹0.63 Cr |
Current Income Tax | ₹0.36 Cr | ₹0.10 Cr | - | ₹0.18 Cr | ₹0.28 Cr |
Deferred Tax | ₹-0.27 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.35 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.08 Cr | ₹2.22 Cr | ₹0.98 Cr | ₹0.35 Cr | ₹0.90 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.18 Cr | ₹1.96 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.22 Cr |
Appropriations | ₹5.26 Cr | ₹4.18 Cr | ₹1.96 Cr | ₹0.98 Cr | ₹1.12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹0.49 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.07 | ₹2.20 | ₹0.98 | ₹0.35 | ₹2.25 |
Adjusted EPS | ₹1.07 | ₹2.20 | ₹0.98 | ₹0.35 | ₹0.94 |
Compare Income Statement of peers of TRIDENT TEXOFAB
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIDENT TEXOFAB | ₹182.1 Cr | 1.5% | -4.2% | 194.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹45,846.7 Cr | 0.4% | -11.4% | 14% | Stock Analytics | |
KPR MILL | ₹27,697.2 Cr | -2.9% | -13.1% | 15.7% | Stock Analytics | |
VEDANT FASHIONS | ₹21,208.6 Cr | 2.5% | -23% | -8.4% | Stock Analytics | |
SWAN ENERGY | ₹13,491.2 Cr | -2.6% | -26.8% | -37.5% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,175.7 Cr | -2.2% | -4.3% | -2.4% | Stock Analytics |
TRIDENT TEXOFAB Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIDENT TEXOFAB | 1.5% |
-4.2% |
194.9% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses