Home > Income Statement > TRIDENT TEXOFAB

TRIDENT TEXOFAB
Income Statement

COMMUNITY POLL
for TRIDENT TEXOFAB
Please provide your vote to see the results

TRIDENT TEXOFAB Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹100 Cr₹97 Cr₹85 Cr₹50 Cr₹96 Cr
     Sales ₹100 Cr₹97 Cr₹84 Cr₹49 Cr₹94 Cr
     Job Work/ Contract Receipts ₹0.12 Cr₹0.19 Cr₹0.65 Cr₹1.31 Cr₹2.44 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹0.00 Cr₹0.01 Cr₹0.02 Cr₹4.55 Cr
Net Sales ₹99 Cr₹96 Cr₹84 Cr₹50 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.56 Cr₹-3.94 Cr₹0.95 Cr₹2.68 Cr₹-6.09 Cr
Raw Material Consumed ₹86 Cr₹84 Cr₹71 Cr₹39 Cr₹85 Cr
     Opening Raw Materials ₹0.31 Cr₹0.88 Cr₹0.67 Cr₹0.10 Cr-
     Purchases Raw Materials ₹20 Cr₹23 Cr₹15 Cr₹5.87 Cr₹8.54 Cr
     Closing Raw Materials ₹0.66 Cr₹0.31 Cr₹0.88 Cr₹0.67 Cr₹0.10 Cr
     Other Direct Purchases / Brought in cost ₹67 Cr₹61 Cr₹57 Cr₹34 Cr₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.38 Cr₹1.46 Cr₹0.96 Cr₹0.48 Cr₹0.81 Cr
     Electricity & Power ₹1.11 Cr₹1.16 Cr₹0.87 Cr₹0.48 Cr₹0.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.28 Cr₹0.30 Cr₹0.09 Cr--
Employee Cost ₹2.28 Cr₹2.40 Cr₹2.06 Cr₹1.71 Cr₹2.11 Cr
     Salaries, Wages & Bonus ₹2.23 Cr₹2.29 Cr₹1.95 Cr₹1.65 Cr₹2.04 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ----₹0.00 Cr
     Other Employees Cost ₹0.03 Cr₹0.08 Cr₹0.06 Cr--
Other Manufacturing Expenses ₹1.65 Cr₹1.54 Cr₹0.61 Cr₹0.43 Cr₹1.60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.27 Cr₹1.12 Cr₹0.34 Cr₹0.30 Cr₹1.29 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.08 Cr
     Other Mfg Exp ₹0.31 Cr₹0.36 Cr₹0.23 Cr₹0.11 Cr₹0.23 Cr
General and Administration Expenses ₹3.02 Cr₹3.03 Cr₹2.28 Cr₹1.30 Cr₹2.27 Cr
     Rent , Rates & Taxes ₹1.76 Cr₹1.92 Cr₹1.26 Cr₹0.46 Cr₹1.44 Cr
     Insurance ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹0.39 Cr₹0.27 Cr₹0.28 Cr₹0.27 Cr₹0.07 Cr
     Traveling and conveyance -₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Administration ₹0.81 Cr₹0.76 Cr₹0.66 Cr₹0.50 Cr₹0.69 Cr
Selling and Distribution Expenses ₹0.22 Cr₹0.36 Cr₹0.19 Cr₹0.18 Cr₹0.42 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹0.16 Cr₹0.10 Cr₹0.09 Cr₹0.21 Cr
     Freight and Forwarding ₹0.13 Cr₹0.16 Cr₹0.08 Cr₹0.09 Cr₹0.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.95 Cr₹0.87 Cr₹1.16 Cr₹0.87 Cr₹0.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.75 Cr₹0.64 Cr₹0.92 Cr₹0.71 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.23 Cr₹0.24 Cr₹0.16 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹93 Cr₹90 Cr₹80 Cr₹47 Cr₹86 Cr
Operating Profit (Excl OI) ₹6.16 Cr₹6.31 Cr₹4.79 Cr₹2.88 Cr₹4.83 Cr
Other Income ₹0.39 Cr₹1.90 Cr₹0.74 Cr₹1.85 Cr₹0.42 Cr
     Interest Received ₹0.24 Cr₹1.70 Cr₹0.31 Cr₹1.55 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.02 Cr₹0.09 Cr₹0.01 Cr
     Others ₹0.15 Cr₹0.21 Cr₹0.41 Cr₹0.21 Cr₹0.04 Cr
Operating Profit ₹6.54 Cr₹8.21 Cr₹5.53 Cr₹4.74 Cr₹5.25 Cr
Interest ₹4.04 Cr₹3.71 Cr₹2.83 Cr₹2.85 Cr₹2.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.04 Cr₹1.77 Cr₹1.09 Cr₹1.42 Cr₹1.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.08 Cr₹0.05 Cr₹0.07 Cr₹0.02 Cr
     Other Interest ₹1.94 Cr₹1.87 Cr₹1.69 Cr₹1.36 Cr₹1.33 Cr
PBDT ₹2.51 Cr₹4.50 Cr₹2.70 Cr₹1.88 Cr₹2.54 Cr
Depreciation ₹1.65 Cr₹1.64 Cr₹1.47 Cr₹1.02 Cr₹1.01 Cr
Profit Before Taxation & Exceptional Items ₹0.86 Cr₹2.86 Cr₹1.23 Cr₹0.86 Cr₹1.53 Cr
Exceptional Income / Expenses ₹0.31 Cr₹-0.13 Cr₹0.04 Cr₹0.05 Cr₹0.00 Cr
Profit Before Tax ₹1.17 Cr₹2.73 Cr₹1.27 Cr₹0.90 Cr₹1.53 Cr
Provision for Tax ₹0.09 Cr₹0.51 Cr₹0.29 Cr₹0.55 Cr₹0.63 Cr
     Current Income Tax ₹0.36 Cr₹0.10 Cr-₹0.18 Cr₹0.28 Cr
     Deferred Tax ₹-0.27 Cr₹0.41 Cr₹0.29 Cr₹0.37 Cr₹0.35 Cr
     Other taxes -----
Profit After Tax ₹1.08 Cr₹2.22 Cr₹0.98 Cr₹0.35 Cr₹0.90 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.18 Cr₹1.96 Cr₹0.98 Cr₹0.63 Cr₹0.22 Cr
Appropriations ₹5.26 Cr₹4.18 Cr₹1.96 Cr₹0.98 Cr₹1.12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.49 Cr
Equity Dividend % -----
Earnings Per Share ₹1.07₹2.20₹0.98₹0.35₹2.25
Adjusted EPS ₹1.07₹2.20₹0.98₹0.35₹0.94

Compare Income Statement of peers of TRIDENT TEXOFAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIDENT TEXOFAB ₹182.1 Cr 1.5% -4.2% 194.9% Stock Analytics
PAGE INDUSTRIES ₹45,846.7 Cr 0.4% -11.4% 14% Stock Analytics
KPR MILL ₹27,697.2 Cr -2.9% -13.1% 15.7% Stock Analytics
VEDANT FASHIONS ₹21,208.6 Cr 2.5% -23% -8.4% Stock Analytics
SWAN ENERGY ₹13,491.2 Cr -2.6% -26.8% -37.5% Stock Analytics
VARDHMAN TEXTILES ₹12,175.7 Cr -2.2% -4.3% -2.4% Stock Analytics


TRIDENT TEXOFAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIDENT TEXOFAB

1.5%

-4.2%

194.9%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses