TRIDENT LIFELINE
|
TRIDENT LIFELINE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹45 Cr | ₹32 Cr | ₹22 Cr |
Sales | ₹42 Cr | ₹31 Cr | ₹22 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹3.06 Cr | ₹0.28 Cr | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹45 Cr | ₹32 Cr | ₹22 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-1.23 Cr | ₹-2.90 Cr | ₹-0.46 Cr |
Raw Material Consumed | ₹26 Cr | ₹19 Cr | ₹11 Cr |
Opening Raw Materials | ₹2.40 Cr | ₹1.84 Cr | ₹3.38 Cr |
Purchases Raw Materials | ₹19 Cr | ₹8.93 Cr | ₹5.09 Cr |
Closing Raw Materials | ₹5.02 Cr | ₹2.40 Cr | ₹1.84 Cr |
Other Direct Purchases / Brought in cost | ₹9.46 Cr | ₹11 Cr | ₹4.60 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.26 Cr | ₹0.10 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.24 Cr | ₹0.08 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | ₹0.02 Cr | ₹0.02 Cr | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹1.93 Cr | ₹1.39 Cr | ₹1.10 Cr |
Salaries, Wages & Bonus | ₹2.16 Cr | ₹1.36 Cr | ₹1.02 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other Employees Cost | ₹-0.37 Cr | ₹-0.06 Cr | - |
Other Manufacturing Expenses | ₹6.26 Cr | ₹4.64 Cr | ₹4.63 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹1.31 Cr | ₹0.74 Cr | ₹1.10 Cr |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | ₹4.53 Cr | ₹3.82 Cr | ₹3.46 Cr |
Other Mfg Exp | ₹0.43 Cr | ₹0.09 Cr | ₹0.07 Cr |
General and Administration Expenses | ₹0.91 Cr | ₹0.72 Cr | ₹0.81 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.34 Cr | ₹0.14 Cr |
Insurance | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.44 Cr | ₹0.38 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.15 Cr | ₹0.14 Cr | ₹0.32 Cr |
Other Administration | ₹-0.12 Cr | ₹-0.20 Cr | ₹0.17 Cr |
Selling and Distribution Expenses | ₹1.44 Cr | ₹1.75 Cr | ₹1.62 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.04 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.22 Cr | ₹0.18 Cr | ₹0.07 Cr |
Freight and Forwarding | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Handling and Clearing Charges | ₹1.00 Cr | ₹1.52 Cr | ₹1.47 Cr |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹0.78 Cr | ₹0.42 Cr | ₹0.11 Cr |
Bad debts /advances written off | ₹0.02 Cr | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.76 Cr | ₹0.42 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹36 Cr | ₹25 Cr | ₹19 Cr |
Operating Profit (Excl OI) | ₹8.23 Cr | ₹6.27 Cr | ₹2.71 Cr |
Other Income | ₹2.08 Cr | ₹1.16 Cr | ₹0.60 Cr |
Interest Received | ₹1.46 Cr | ₹0.76 Cr | - |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | ₹0.02 Cr | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.16 Cr | ₹0.21 Cr | ₹0.10 Cr |
Others | ₹0.45 Cr | ₹0.20 Cr | ₹0.51 Cr |
Operating Profit | ₹10 Cr | ₹7.43 Cr | ₹3.31 Cr |
Interest | ₹0.65 Cr | ₹0.48 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.17 Cr | ₹0.22 Cr | ₹0.06 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.14 Cr | ₹0.06 Cr |
Other Interest | ₹0.35 Cr | ₹0.12 Cr | ₹0.00 Cr |
PBDT | ₹9.67 Cr | ₹6.95 Cr | ₹3.19 Cr |
Depreciation | ₹0.97 Cr | ₹0.37 Cr | ₹0.20 Cr |
Profit Before Taxation & Exceptional Items | ₹8.70 Cr | ₹6.58 Cr | ₹2.98 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹8.70 Cr | ₹6.58 Cr | ₹2.98 Cr |
Provision for Tax | ₹2.76 Cr | ₹0.56 Cr | ₹-0.96 Cr |
Current Income Tax | ₹2.38 Cr | ₹0.54 Cr | ₹0.50 Cr |
Deferred Tax | ₹0.37 Cr | ₹0.52 Cr | ₹-0.82 Cr |
Other taxes | ₹0.00 Cr | ₹-0.50 Cr | ₹-0.64 Cr |
Profit After Tax | ₹5.94 Cr | ₹6.02 Cr | ₹3.95 Cr |
Extra items | - | - | - |
Minority Interest | ₹0.40 Cr | ₹0.00 Cr | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹6.34 Cr | ₹6.02 Cr | ₹3.95 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹2.22 Cr | ₹-3.22 Cr | ₹-7.17 Cr |
Appropriations | ₹8.57 Cr | ₹2.79 Cr | ₹-3.22 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | ₹0.50 Cr | - |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹5.52 | ₹5.23 | ₹4.93 |
Adjusted EPS | ₹5.52 | ₹5.23 | ₹4.93 |
Compare Income Statement of peers of TRIDENT LIFELINE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIDENT LIFELINE | ₹286.9 Cr | -7% | -7.3% | 24.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹402,213.0 Cr | 3.9% | -3.2% | 3.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹150,403.0 Cr | 1.8% | -4.5% | 53.9% | Stock Analytics | |
CIPLA | ₹117,415.0 Cr | -0.6% | -0.3% | -2.4% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹104,791.0 Cr | 1.2% | -3% | 14.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹92,228.2 Cr | -3% | -9.5% | -11.7% | Stock Analytics |
TRIDENT LIFELINE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIDENT LIFELINE | -7% |
-7.3% |
24.2% |
SENSEX | 0.4% |
-4.9% |
-0.1% |
You may also like the below Video Courses