Home > Income Statement > TRIBHOVANDAS BHIMJI ZAVERI

TRIBHOVANDAS BHIMJI ZAVERI
Income Statement

COMMUNITY POLL
for TRIBHOVANDAS BHIMJI ZAVERI
Please provide your vote to see the results

TRIBHOVANDAS BHIMJI ZAVERI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,305 Cr₹2,398 Cr₹1,849 Cr₹1,330 Cr₹1,818 Cr
     Sales ₹2,305 Cr₹2,398 Cr₹1,849 Cr₹1,330 Cr₹1,818 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.16 Cr₹0.19 Cr₹0.16 Cr₹0.11 Cr₹0.19 Cr
Less: Excise Duty -----
Net Sales ₹2,299 Cr₹2,394 Cr₹1,844 Cr₹1,342 Cr₹1,810 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.13 Cr₹-14 Cr₹-226 Cr₹174 Cr₹37 Cr
Raw Material Consumed ₹1,964 Cr₹2,094 Cr₹1,820 Cr₹928 Cr₹1,432 Cr
     Opening Raw Materials ₹176 Cr₹171 Cr₹177 Cr₹200 Cr₹161 Cr
     Purchases Raw Materials ₹1,335 Cr₹1,374 Cr₹1,293 Cr₹818 Cr₹1,406 Cr
     Closing Raw Materials ₹145 Cr₹176 Cr₹171 Cr₹177 Cr₹200 Cr
     Other Direct Purchases / Brought in cost ₹598 Cr₹724 Cr₹522 Cr₹87 Cr₹65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.02 Cr₹3.94 Cr₹2.96 Cr₹2.48 Cr₹4.55 Cr
     Electricity & Power ₹3.76 Cr₹3.66 Cr₹2.87 Cr₹2.43 Cr₹4.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.26 Cr₹0.27 Cr₹0.09 Cr₹0.06 Cr₹0.12 Cr
Employee Cost ₹86 Cr₹74 Cr₹67 Cr₹58 Cr₹81 Cr
     Salaries, Wages & Bonus ₹78 Cr₹67 Cr₹61 Cr₹53 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹2.84 Cr₹2.54 Cr₹2.69 Cr₹3.47 Cr
     Workmen and Staff Welfare Expenses ₹2.40 Cr₹1.90 Cr₹1.49 Cr₹1.18 Cr₹2.11 Cr
     Other Employees Cost ₹2.81 Cr₹1.98 Cr₹2.40 Cr₹1.70 Cr₹2.22 Cr
Other Manufacturing Expenses ₹38 Cr₹44 Cr₹48 Cr₹25 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹39 Cr₹43 Cr₹21 Cr₹80 Cr
     Repairs and Maintenance ₹2.24 Cr₹2.74 Cr₹2.46 Cr₹2.15 Cr₹5.88 Cr
     Packing Material Consumed ₹1.80 Cr₹1.25 Cr₹1.55 Cr₹1.56 Cr₹2.86 Cr
     Other Mfg Exp ₹0.75 Cr₹1.12 Cr₹1.00 Cr₹0.50 Cr₹0.80 Cr
General and Administration Expenses ₹19 Cr₹18 Cr₹13 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹7.53 Cr₹5.74 Cr₹4.11 Cr₹3.11 Cr₹1.90 Cr
     Insurance ₹0.66 Cr₹0.56 Cr₹0.57 Cr₹0.61 Cr₹0.44 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹5.71 Cr₹6.23 Cr₹4.74 Cr₹3.50 Cr₹3.42 Cr
     Traveling and conveyance ₹1.20 Cr₹1.54 Cr₹0.71 Cr₹0.16 Cr₹1.30 Cr
     Other Administration ₹3.49 Cr₹3.55 Cr₹3.28 Cr₹3.17 Cr₹3.97 Cr
Selling and Distribution Expenses ₹44 Cr₹45 Cr₹34 Cr₹15 Cr₹32 Cr
     Advertisement & Sales Promotion ₹43 Cr₹44 Cr₹33 Cr₹14 Cr₹31 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.13 Cr₹0.10 Cr
     Freight and Forwarding ₹1.10 Cr₹1.36 Cr₹0.98 Cr₹0.91 Cr₹1.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.35 Cr₹3.61 Cr₹2.88 Cr₹3.28 Cr₹4.77 Cr
     Bad debts /advances written off ---₹1.86 Cr₹0.84 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.09 Cr-₹1.83 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.35 Cr₹3.58 Cr₹2.79 Cr₹1.42 Cr₹2.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,153 Cr₹2,269 Cr₹1,762 Cr₹1,216 Cr₹1,692 Cr
Operating Profit (Excl OI) ₹146 Cr₹124 Cr₹82 Cr₹126 Cr₹118 Cr
Other Income ₹6.06 Cr₹5.24 Cr₹7.78 Cr₹12 Cr₹4.05 Cr
     Interest Received ₹3.23 Cr₹2.16 Cr₹1.91 Cr₹2.80 Cr₹3.20 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.02 Cr₹0.00 Cr₹0.15 Cr-
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back ₹1.50 Cr₹1.00 Cr₹0.25 Cr₹2.10 Cr₹0.41 Cr
     Foreign Exchange Gains -----
     Others ₹1.04 Cr₹2.07 Cr₹5.61 Cr₹7.27 Cr₹0.43 Cr
Operating Profit ₹152 Cr₹129 Cr₹89 Cr₹138 Cr₹122 Cr
Interest ₹57 Cr₹53 Cr₹41 Cr₹52 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹37 Cr₹32 Cr₹25 Cr₹35 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.99 Cr₹10 Cr₹9.06 Cr₹8.25 Cr₹11 Cr
     Other Interest ₹9.23 Cr₹11 Cr₹7.30 Cr₹8.16 Cr₹9.71 Cr
PBDT ₹95 Cr₹77 Cr₹48 Cr₹86 Cr₹60 Cr
Depreciation ₹24 Cr₹24 Cr₹23 Cr₹27 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹52 Cr₹26 Cr₹60 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹52 Cr₹26 Cr₹60 Cr₹28 Cr
Provision for Tax ₹17 Cr₹12 Cr₹5.77 Cr₹17 Cr₹6.65 Cr
     Current Income Tax ₹19 Cr₹13 Cr₹5.17 Cr₹14 Cr₹8.57 Cr
     Deferred Tax ₹-1.46 Cr₹-1.19 Cr₹0.60 Cr₹2.44 Cr₹-1.78 Cr
     Other taxes ----₹-0.15 Cr
Profit After Tax ₹54 Cr₹40 Cr₹20 Cr₹43 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹40 Cr₹20 Cr₹43 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹311 Cr₹279 Cr₹274 Cr₹234 Cr₹236 Cr
Appropriations ₹366 Cr₹319 Cr₹294 Cr₹278 Cr₹258 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.37 Cr
     Other Appropriation ₹13 Cr₹7.38 Cr₹15 Cr-₹15 Cr
Equity Dividend % ₹17.50₹17.50₹10.00₹25.00₹10.00
Earnings Per Share ₹8.16₹6.02₹3.02₹6.48₹3.21
Adjusted EPS ₹8.16₹6.02₹3.02₹6.48₹3.21

Compare Income Statement of peers of TRIBHOVANDAS BHIMJI ZAVERI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI ₹1,336.3 Cr -21.4% -28.5% 68.8% Stock Analytics
TITAN COMPANY ₹299,921.0 Cr -3.7% -2% -6.8% Stock Analytics
KALYAN JEWELLERS INDIA ₹59,065.1 Cr -20.8% -24.6% 63.9% Stock Analytics
SENCO GOLD ₹8,267.8 Cr -12.3% -13.4% 47.4% Stock Analytics
RAJESH EXPORTS ₹6,042.5 Cr -9.8% -13.7% -42.1% Stock Analytics
THANGAMAYIL JEWELLERY ₹4,922.3 Cr -12.8% -14.1% 42.2% Stock Analytics


TRIBHOVANDAS BHIMJI ZAVERI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI

-21.4%

-28.5%

68.8%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses