TRF
|
TRF Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹177 Cr | ₹127 Cr | ₹114 Cr | ₹254 Cr | ₹416 Cr |
Sales | ₹23 Cr | ₹42 Cr | ₹36 Cr | ₹112 Cr | ₹250 Cr |
Job Work/ Contract Receipts | ₹55 Cr | ₹47 Cr | ₹57 Cr | ₹59 Cr | ₹117 Cr |
Processing Charges / Service Income | ₹96 Cr | ₹39 Cr | ₹21 Cr | ₹83 Cr | ₹49 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.37 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | ₹0.85 Cr | ₹1.26 Cr |
Net Sales | ₹177 Cr | ₹127 Cr | ₹114 Cr | ₹253 Cr | ₹415 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.96 Cr | ₹17 Cr | ₹14 Cr | ₹5.40 Cr | ₹16 Cr |
Raw Material Consumed | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹43 Cr | ₹79 Cr |
Opening Raw Materials | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹21 Cr |
Purchases Raw Materials | ₹5.39 Cr | ₹12 Cr | ₹17 Cr | ₹43 Cr | ₹75 Cr |
Closing Raw Materials | ₹5.94 Cr | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.73 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹3.91 Cr | ₹3.33 Cr |
Electricity & Power | ₹1.73 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹3.91 Cr | ₹3.33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹36 Cr | ₹51 Cr | ₹52 Cr | ₹44 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹30 Cr | ₹45 Cr | ₹42 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹6.37 Cr | ₹3.30 Cr | ₹4.98 Cr | ₹5.77 Cr | ₹5.43 Cr |
Workmen and Staff Welfare Expenses | ₹3.31 Cr | ₹2.42 Cr | ₹1.65 Cr | ₹4.55 Cr | ₹4.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20 Cr | ₹27 Cr | ₹41 Cr | ₹83 Cr | ₹64 Cr |
Sub-contracted / Out sourced services | ₹17 Cr | ₹24 Cr | ₹38 Cr | ₹76 Cr | ₹56 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.13 Cr | ₹1.85 Cr | ₹2.17 Cr | ₹5.07 Cr | ₹5.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.22 Cr | ₹1.07 Cr | ₹0.92 Cr | ₹2.51 Cr | ₹2.51 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹23 Cr | ₹49 Cr |
Rent , Rates & Taxes | ₹2.28 Cr | ₹4.22 Cr | ₹3.84 Cr | ₹1.71 Cr | ₹14 Cr |
Insurance | ₹0.76 Cr | ₹0.85 Cr | ₹1.60 Cr | ₹0.30 Cr | ₹1.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.13 Cr | ₹3.37 Cr | ₹7.93 Cr | ₹15 Cr | ₹14 Cr |
Traveling and conveyance | ₹1.21 Cr | ₹0.72 Cr | ₹0.82 Cr | ₹1.29 Cr | ₹2.59 Cr |
Other Administration | ₹1.97 Cr | ₹1.57 Cr | ₹1.61 Cr | ₹4.25 Cr | ₹18 Cr |
Selling and Distribution Expenses | ₹0.22 Cr | ₹0.07 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹8.89 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.22 Cr | ₹0.07 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹1.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹7.19 Cr |
Miscellaneous Expenses | ₹12 Cr | ₹26 Cr | ₹7.27 Cr | ₹174 Cr | ₹240 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹16 Cr | ₹0.09 Cr | ₹75 Cr | ₹57 Cr |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.31 Cr | ₹0.55 Cr | ₹3.72 Cr | - | ₹5.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹9.08 Cr | ₹3.45 Cr | ₹99 Cr | ₹178 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹123 Cr | ₹131 Cr | ₹151 Cr | ₹385 Cr | ₹504 Cr |
Operating Profit (Excl OI) | ₹54 Cr | ₹-3.87 Cr | ₹-37 Cr | ₹-132 Cr | ₹-89 Cr |
Other Income | ₹54 Cr | ₹21 Cr | ₹4.45 Cr | ₹9.98 Cr | ₹9.26 Cr |
Interest Received | ₹2.35 Cr | ₹0.22 Cr | ₹3.60 Cr | ₹2.59 Cr | ₹1.48 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹44 Cr | ₹20 Cr | ₹0.54 Cr | ₹5.72 Cr | ₹6.64 Cr |
Foreign Exchange Gains | - | - | ₹0.13 Cr | ₹0.89 Cr | - |
Others | ₹7.25 Cr | ₹1.01 Cr | ₹0.18 Cr | ₹0.75 Cr | ₹1.13 Cr |
Operating Profit | ₹108 Cr | ₹17 Cr | ₹-33 Cr | ₹-122 Cr | ₹-80 Cr |
Interest | ₹25 Cr | ₹31 Cr | ₹38 Cr | ₹37 Cr | ₹61 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.90 Cr | ₹1.98 Cr | ₹3.41 Cr | ₹2.77 Cr | ₹4.51 Cr |
Other Interest | ₹23 Cr | ₹29 Cr | ₹35 Cr | ₹35 Cr | ₹56 Cr |
PBDT | ₹83 Cr | ₹-14 Cr | ₹-71 Cr | ₹-159 Cr | ₹-141 Cr |
Depreciation | ₹2.01 Cr | ₹2.42 Cr | ₹2.74 Cr | ₹3.30 Cr | ₹3.39 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹-16 Cr | ₹-74 Cr | ₹-163 Cr | ₹-144 Cr |
Exceptional Income / Expenses | - | - | ₹8.29 Cr | ₹-22 Cr | ₹112 Cr |
Profit Before Tax | ₹81 Cr | ₹-16 Cr | ₹-65 Cr | ₹-184 Cr | ₹-33 Cr |
Provision for Tax | ₹-6.68 Cr | ₹-0.01 Cr | ₹0.03 Cr | ₹0.76 Cr | ₹2.10 Cr |
Current Income Tax | ₹0.01 Cr | ₹-0.01 Cr | ₹0.03 Cr | ₹0.83 Cr | ₹2.05 Cr |
Deferred Tax | - | - | - | ₹-0.07 Cr | ₹0.04 Cr |
Other taxes | ₹-6.70 Cr | - | - | - | ₹0.01 Cr |
Profit After Tax | ₹88 Cr | ₹-16 Cr | ₹-66 Cr | ₹-185 Cr | ₹-35 Cr |
Extra items | ₹1.06 Cr | ₹-6.95 Cr | ₹-28 Cr | - | - |
Minority Interest | - | - | - | - | ₹0.30 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹89 Cr | ₹-23 Cr | ₹-93 Cr | ₹-185 Cr | ₹-35 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-704 Cr | ₹-679 Cr | ₹-588 Cr | ₹-402 Cr | ₹-370 Cr |
Appropriations | ₹-616 Cr | ₹-702 Cr | ₹-681 Cr | ₹-587 Cr | ₹-405 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.68 Cr | ₹2.43 Cr | ₹-1.92 Cr | ₹0.79 Cr | ₹-2.76 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹80.49 | ₹-20.94 | ₹-84.61 | ₹-168.15 | ₹-31.41 |
Adjusted EPS | ₹80.49 | ₹-20.94 | ₹-84.61 | ₹-168.15 | ₹-31.41 |
Compare Income Statement of peers of TRF
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRF | ₹475.3 Cr | -5% | 10.1% | 69.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
TRF Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRF | -5% |
10.1% |
69.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses