TREJHARA SOLUTIONS
|
TREJHARA SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
Software Services & Operating Revenues | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.03 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.93 Cr | ₹0.28 Cr |
Electricity & Power | ₹0.03 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.93 Cr | ₹0.28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.83 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹0.73 Cr |
Wheeling & Transmission Charges recoverable | ₹0.09 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.28 Cr | ₹0.31 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | ₹5.94 Cr | ₹10 Cr | ₹8.18 Cr | ₹16 Cr | ₹32 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | ₹5.94 Cr | ₹10 Cr | ₹8.18 Cr | ₹16 Cr | ₹32 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹1.42 Cr | ₹4.04 Cr | ₹3.29 Cr | ₹6.95 Cr | ₹5.07 Cr |
Rates & Taxes | ₹0.22 Cr | ₹1.15 Cr | ₹1.22 Cr | - | - |
Insurance | - | ₹0.19 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.19 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.33 Cr | ₹1.30 Cr | ₹0.57 Cr | ₹0.99 Cr | ₹0.94 Cr |
Other Administration | ₹0.65 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹3.75 Cr | ₹2.84 Cr |
Selling and Marketing Expenses | ₹0.02 Cr | - | - | - | - |
Advertisement & Sales Promotion | ₹0.02 Cr | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.73 Cr | ₹2.05 Cr | ₹2.11 Cr | ₹0.49 Cr | ₹1.24 Cr |
Bad debts /advances written off | - | ₹0.34 Cr | ₹0.31 Cr | - | ₹0.84 Cr |
Provision for doubtful debts | - | ₹0.28 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.51 Cr | - | ₹0.31 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹1.42 Cr | ₹1.50 Cr | ₹0.49 Cr | ₹0.41 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹20 Cr | ₹44 Cr | ₹40 Cr | ₹48 Cr | ₹61 Cr |
Operating Profit (Excl OI) | ₹2.84 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹16 Cr |
Other Income | ₹0.49 Cr | ₹2.04 Cr | ₹1.70 Cr | ₹3.99 Cr | ₹6.22 Cr |
Interest Received | ₹0.46 Cr | ₹1.11 Cr | ₹1.09 Cr | ₹0.59 Cr | ₹0.65 Cr |
Dividend Received | - | - | - | ₹0.01 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | ₹0.71 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.51 Cr |
Foreign Exchange Gains | - | ₹0.22 Cr | ₹0.25 Cr | ₹3.38 Cr | ₹5.06 Cr |
Others | - | - | - | - | - |
Operating Profit | ₹3.32 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr |
Interest | ₹2.20 Cr | ₹1.59 Cr | ₹1.94 Cr | ₹4.90 Cr | ₹5.94 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2.13 Cr | ₹1.53 Cr | ₹1.85 Cr | ₹4.25 Cr | ₹5.74 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Interest | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.58 Cr | ₹0.15 Cr |
PBDT | ₹1.12 Cr | ₹15 Cr | ₹14 Cr | ₹9.20 Cr | ₹16 Cr |
Depreciation | ₹2.42 Cr | ₹1.23 Cr | ₹1.44 Cr | ₹0.98 Cr | ₹0.96 Cr |
Profit Before Taxation & Exceptional Items | ₹-1.30 Cr | ₹14 Cr | ₹13 Cr | ₹8.22 Cr | ₹15 Cr |
Exceptional Income / Expenses | ₹-226 Cr | - | - | - | - |
Profit Before Tax | ₹-227 Cr | ₹14 Cr | ₹13 Cr | ₹8.22 Cr | ₹15 Cr |
Provision for Tax | ₹-4.40 Cr | ₹2.73 Cr | ₹1.61 Cr | ₹1.28 Cr | ₹3.18 Cr |
Current Income Tax | ₹0.76 Cr | ₹2.92 Cr | ₹1.75 Cr | ₹1.41 Cr | ₹2.46 Cr |
Deferred Tax | ₹-5.17 Cr | ₹-0.20 Cr | ₹-0.14 Cr | ₹-0.13 Cr | ₹0.71 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-223 Cr | ₹11 Cr | ₹11 Cr | ₹6.94 Cr | ₹12 Cr |
Extra items | ₹-77 Cr | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-299 Cr | ₹11 Cr | ₹11 Cr | ₹6.94 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹141 Cr | ₹130 Cr | ₹119 Cr | ₹113 Cr | ₹100 Cr |
Appropriations | ₹-158 Cr | ₹141 Cr | ₹130 Cr | ₹120 Cr | ₹113 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-158 Cr | ₹141 Cr | ₹130 Cr | ₹120 Cr | ₹113 Cr |
Equity Dividend % | - | - | - | - | ₹5.00 |
Earnings Per Share | ₹-253.15 | ₹9.28 | ₹9.39 | ₹5.87 | ₹10.40 |
Adjusted EPS | ₹-253.15 | ₹9.28 | ₹9.39 | ₹5.87 | ₹10.40 |
Compare Income Statement of peers of TREJHARA SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TREJHARA SOLUTIONS | ₹376.8 Cr | -6.2% | 8.3% | 38.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -2.4% | -4.2% | 10.3% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -2.2% | -0.8% | 24.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -1.7% | 0.1% | 33.4% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.6% | 3.4% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -7.6% | -7.6% | -6.3% | Stock Analytics |
TREJHARA SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TREJHARA SOLUTIONS | -6.2% |
8.3% |
38.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses