TRANSWORLD SHIPPING LINES
|
TRANSWORLD SHIPPING LINES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹282 Cr | ₹484 Cr | ₹536 Cr | ₹560 Cr | ₹612 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹274 Cr | ₹482 Cr | ₹354 Cr | ₹23 Cr | ₹68 Cr |
Freight and Demurrage | ₹7.12 Cr | - | ₹181 Cr | ₹514 Cr | ₹540 Cr |
Other Operational Income | ₹1.09 Cr | ₹1.30 Cr | ₹0.64 Cr | ₹23 Cr | ₹3.87 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹282 Cr | ₹484 Cr | ₹536 Cr | ₹560 Cr | ₹612 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹22 Cr | ₹76 Cr | ₹183 Cr | ₹217 Cr |
Electricity & Power | - | - | - | - | ₹0.06 Cr |
Oil, Fuel & Natural gas | ₹27 Cr | ₹20 Cr | ₹74 Cr | ₹182 Cr | ₹215 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹2.48 Cr | ₹2.01 Cr | ₹2.00 Cr | ₹1.61 Cr | ₹1.19 Cr |
Employee Cost | ₹118 Cr | ₹95 Cr | ₹77 Cr | ₹68 Cr | ₹73 Cr |
Salaries, Wages & Bonus | ₹115 Cr | ₹92 Cr | ₹74 Cr | ₹66 Cr | ₹70 Cr |
Contributions to EPF & Pension Funds | ₹2.81 Cr | ₹2.70 Cr | ₹2.53 Cr | ₹1.66 Cr | ₹2.32 Cr |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.77 Cr | ₹0.95 Cr | ₹0.40 Cr | ₹0.69 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹98 Cr | ₹108 Cr | ₹143 Cr | ₹235 Cr | ₹262 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | ₹1.09 Cr | - | ₹38 Cr | ₹108 Cr | ₹86 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹8.50 Cr | ₹9.60 Cr | ₹8.07 Cr | ₹5.96 Cr | ₹5.32 Cr |
Stores,spare parts and tools consumed | ₹44 Cr | ₹44 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
Other Operating Expenses | ₹45 Cr | ₹55 Cr | ₹66 Cr | ₹94 Cr | ₹148 Cr |
General and Administration Expenses | ₹6.74 Cr | ₹6.58 Cr | ₹6.79 Cr | ₹8.22 Cr | ₹7.34 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.93 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.64 Cr |
Insurance | ₹0.13 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.14 Cr |
Printing and stationery | ₹1.05 Cr | ₹1.20 Cr | ₹0.86 Cr | ₹1.04 Cr | ₹0.55 Cr |
Professional and legal fees | ₹2.29 Cr | ₹1.59 Cr | ₹2.21 Cr | ₹3.03 Cr | ₹1.46 Cr |
Other General & administrative Expenses | ₹2.97 Cr | ₹2.81 Cr | ₹3.21 Cr | ₹3.71 Cr | ₹4.55 Cr |
Selling and Distribution Expenses | ₹1.98 Cr | ₹0.87 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.32 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.31 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.28 Cr |
Brokerage & Commissions | ₹1.67 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.04 Cr |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.63 Cr | ₹5.87 Cr | ₹1.52 Cr | ₹0.86 Cr | ₹10 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.38 Cr | - | ₹3.40 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.42 Cr | ₹2.95 Cr | - | - | ₹6.53 Cr |
Losson sale of non-trade current investments | - | ₹0.03 Cr | - | - | ₹0.14 Cr |
Other Miscellaneous Expenses | ₹3.21 Cr | ₹2.89 Cr | ₹1.14 Cr | ₹0.86 Cr | ₹0.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹259 Cr | ₹238 Cr | ₹305 Cr | ₹496 Cr | ₹570 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹246 Cr | ₹231 Cr | ₹64 Cr | ₹43 Cr |
Other Income | ₹46 Cr | ₹19 Cr | ₹5.50 Cr | ₹4.21 Cr | ₹3.55 Cr |
Interest Received | ₹4.39 Cr | ₹4.31 Cr | ₹3.41 Cr | ₹2.22 Cr | ₹1.30 Cr |
Dividend Received | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.31 Cr |
Profit on sale of Fixed Assets | ₹34 Cr | ₹10 Cr | - | - | ₹0.46 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.80 Cr | ₹1.05 Cr | - | ₹0.12 Cr | - |
Provision Written Back | - | - | - | - | ₹0.76 Cr |
Others | ₹6.42 Cr | ₹3.65 Cr | ₹2.03 Cr | ₹1.85 Cr | ₹0.72 Cr |
Operating Profit | ₹70 Cr | ₹265 Cr | ₹237 Cr | ₹68 Cr | ₹47 Cr |
Interest | ₹37 Cr | ₹18 Cr | ₹12 Cr | ₹17 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹35 Cr | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.49 Cr | ₹2.29 Cr | ₹0.83 Cr | ₹1.79 Cr | ₹1.33 Cr |
Other Interest | - | - | - | - | ₹1.60 Cr |
PBDT | ₹32 Cr | ₹247 Cr | ₹225 Cr | ₹52 Cr | ₹27 Cr |
Depreciation | ₹80 Cr | ₹48 Cr | ₹19 Cr | ₹15 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹-47 Cr | ₹199 Cr | ₹206 Cr | ₹37 Cr | ₹9.11 Cr |
Exceptional Income / Expenses | ₹-0.34 Cr | - | ₹6.41 Cr | ₹2.20 Cr | ₹-86 Cr |
Profit Before Tax | ₹-48 Cr | ₹199 Cr | ₹218 Cr | ₹39 Cr | ₹-85 Cr |
Provision for Tax | ₹3.47 Cr | ₹2.48 Cr | ₹7.10 Cr | ₹3.13 Cr | ₹-19 Cr |
Current Income Tax | ₹3.11 Cr | ₹1.98 Cr | ₹18 Cr | ₹1.66 Cr | ₹1.27 Cr |
Deferred Tax | ₹0.28 Cr | ₹0.50 Cr | ₹-11 Cr | ₹1.99 Cr | ₹-20 Cr |
Other taxes | ₹0.08 Cr | - | - | ₹-0.52 Cr | ₹-0.06 Cr |
Profit After Tax | ₹-51 Cr | ₹197 Cr | ₹211 Cr | ₹36 Cr | ₹-66 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹8.58 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-51 Cr | ₹197 Cr | ₹211 Cr | ₹44 Cr | ₹-66 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹570 Cr | ₹419 Cr | ₹251 Cr | ₹214 Cr | ₹284 Cr |
Appropriations | ₹519 Cr | ₹616 Cr | ₹462 Cr | ₹258 Cr | ₹218 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹519 Cr | ₹616 Cr | ₹462 Cr | ₹258 Cr | ₹218 Cr |
Equity Dividend % | - | ₹15.00 | ₹25.00 | ₹20.00 | - |
Earnings Per Share | ₹-23.23 | ₹89.66 | ₹96.12 | ₹20.16 | ₹-30.12 |
Adjusted EPS | ₹-23.23 | ₹89.66 | ₹96.12 | ₹20.16 | ₹-30.12 |
Compare Income Statement of peers of TRANSWORLD SHIPPING LINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSWORLD SHIPPING LINES | ₹569.5 Cr | -7.6% | -24.2% | 2.7% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹12,903.3 Cr | 0.2% | -3.6% | -1.2% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹7,525.0 Cr | 4.2% | -17.4% | -33.3% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,337.9 Cr | 0.7% | -16.1% | NA | Stock Analytics | |
SEAMEC | ₹2,334.5 Cr | 4.4% | -11.9% | -21.5% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹1,640.5 Cr | -1.8% | -18.5% | -21.7% | Stock Analytics |
TRANSWORLD SHIPPING LINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSWORLD SHIPPING LINES | -7.6% |
-24.2% |
2.7% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses