TRANSRAIL LIGHTING
|
TRANSRAIL LIGHTING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr | ₹2,186 Cr | ₹1,881 Cr |
Sales | ₹178 Cr | ₹201 Cr | ₹207 Cr | ₹251 Cr | ₹343 Cr |
Job Work/ Contract Receipts | ₹3,824 Cr | ₹2,882 Cr | ₹2,063 Cr | ₹1,876 Cr | ₹12 Cr |
Processing Charges / Service Income | ₹18 Cr | ₹11 Cr | ₹22 Cr | ₹16 Cr | ₹1,494 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹57 Cr | ₹59 Cr | ₹58 Cr | ₹42 Cr | ₹31 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr | ₹2,186 Cr | ₹1,881 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-37 Cr | ₹-8.21 Cr | ₹-18 Cr | ₹60 Cr | ₹-39 Cr |
Raw Material Consumed | ₹2,245 Cr | ₹1,821 Cr | ₹1,206 Cr | ₹995 Cr | ₹960 Cr |
Opening Raw Materials | ₹159 Cr | ₹142 Cr | ₹111 Cr | ₹105 Cr | ₹101 Cr |
Purchases Raw Materials | ₹2,262 Cr | ₹1,839 Cr | ₹1,236 Cr | ₹1,001 Cr | ₹960 Cr |
Closing Raw Materials | ₹176 Cr | ₹159 Cr | ₹142 Cr | ₹112 Cr | ₹101 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr | ₹9.27 Cr | ₹7.97 Cr |
Electricity & Power | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr | ₹9.27 Cr | ₹7.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹199 Cr | ₹179 Cr | ₹159 Cr | ₹136 Cr | ₹128 Cr |
Salaries, Wages & Bonus | ₹189 Cr | ₹171 Cr | ₹152 Cr | ₹129 Cr | ₹121 Cr |
Contributions to EPF & Pension Funds | ₹5.93 Cr | ₹5.34 Cr | ₹4.75 Cr | ₹3.76 Cr | - |
Workmen and Staff Welfare Expenses | ₹2.88 Cr | ₹2.86 Cr | ₹2.60 Cr | ₹2.17 Cr | ₹3.00 Cr |
Other Employees Cost | ₹1.01 Cr | - | - | ₹0.97 Cr | ₹3.84 Cr |
Other Manufacturing Expenses | ₹596 Cr | ₹437 Cr | ₹453 Cr | ₹474 Cr | ₹317 Cr |
Sub-contracted / Out sourced services | ₹500 Cr | ₹347 Cr | ₹354 Cr | ₹365 Cr | ₹263 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.99 Cr | ₹5.67 Cr | ₹4.23 Cr | ₹2.87 Cr | ₹1.87 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹92 Cr | ₹84 Cr | ₹94 Cr | ₹106 Cr | ₹52 Cr |
General and Administration Expenses | ₹263 Cr | ₹155 Cr | ₹118 Cr | ₹91 Cr | ₹75 Cr |
Rent , Rates & Taxes | ₹51 Cr | ₹47 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr |
Insurance | ₹59 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹5.97 Cr |
Printing and stationery | ₹2.27 Cr | ₹2.08 Cr | ₹1.95 Cr | ₹1.77 Cr | ₹2.04 Cr |
Professional and legal fees | ₹61 Cr | ₹24 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr |
Traveling and conveyance | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹5.66 Cr | ₹11 Cr |
Other Administration | ₹70 Cr | ₹48 Cr | ₹38 Cr | ₹30 Cr | ₹9.03 Cr |
Selling and Distribution Expenses | ₹222 Cr | ₹195 Cr | ₹134 Cr | ₹113 Cr | ₹118 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹222 Cr | ₹195 Cr | ₹134 Cr | ₹113 Cr | ₹118 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹19 Cr | ₹49 Cr | ₹19 Cr | ₹35 Cr |
Bad debts /advances written off | ₹1.14 Cr | ₹1.49 Cr | ₹8.35 Cr | ₹4.48 Cr | ₹13 Cr |
Provision for doubtful debts | ₹4.07 Cr | ₹9.43 Cr | ₹1.89 Cr | - | ₹5.70 Cr |
Losson disposal of fixed assets(net) | - | ₹2.02 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.11 Cr |
Losson foreign exchange fluctuations | ₹3.81 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.54 Cr | - |
Other Miscellaneous Expenses | ₹7.48 Cr | ₹5.86 Cr | ₹39 Cr | ₹14 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,518 Cr | ₹2,807 Cr | ₹2,109 Cr | ₹1,897 Cr | ₹1,603 Cr |
Operating Profit (Excl OI) | ₹559 Cr | ₹345 Cr | ₹241 Cr | ₹288 Cr | ₹277 Cr |
Other Income | ₹53 Cr | ₹37 Cr | ₹26 Cr | ₹15 Cr | ₹22 Cr |
Interest Received | ₹21 Cr | ₹8.16 Cr | ₹4.89 Cr | ₹2.64 Cr | ₹4.28 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.57 Cr | - | ₹0.06 Cr | - | ₹2.70 Cr |
Profits on sale of Investments | ₹3.20 Cr | - | - | - | - |
Provision Written Back | ₹17 Cr | ₹3.55 Cr | - | - | ₹5.08 Cr |
Foreign Exchange Gains | - | ₹17 Cr | ₹19 Cr | ₹8.55 Cr | ₹7.64 Cr |
Others | ₹11 Cr | ₹8.17 Cr | ₹2.24 Cr | ₹4.02 Cr | ₹2.45 Cr |
Operating Profit | ₹612 Cr | ₹382 Cr | ₹267 Cr | ₹304 Cr | ₹300 Cr |
Interest | ₹246 Cr | ₹189 Cr | ₹139 Cr | ₹138 Cr | ₹146 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹138 Cr | ₹99 Cr | ₹67 Cr | ₹81 Cr | ₹86 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹100 Cr | ₹81 Cr | ₹62 Cr | ₹44 Cr | ₹46 Cr |
Other Interest | ₹8.50 Cr | ₹8.26 Cr | ₹10 Cr | ₹13 Cr | ₹14 Cr |
PBDT | ₹366 Cr | ₹193 Cr | ₹129 Cr | ₹166 Cr | ₹153 Cr |
Depreciation | ₹50 Cr | ₹46 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹316 Cr | ₹147 Cr | ₹91 Cr | ₹132 Cr | ₹121 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹318 Cr | ₹148 Cr | ₹90 Cr | ₹131 Cr | ₹121 Cr |
Provision for Tax | ₹85 Cr | ₹41 Cr | ₹25 Cr | ₹33 Cr | ₹18 Cr |
Current Income Tax | ₹85 Cr | ₹39 Cr | ₹24 Cr | ₹33 Cr | ₹28 Cr |
Deferred Tax | - | - | - | - | ₹0.08 Cr |
Other taxes | - | ₹1.73 Cr | ₹1.76 Cr | - | ₹-9.36 Cr |
Profit After Tax | ₹233 Cr | ₹108 Cr | ₹65 Cr | ₹98 Cr | ₹103 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹1.57 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹233 Cr | ₹108 Cr | ₹65 Cr | ₹100 Cr | ₹103 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹594 Cr | ₹485 Cr | ₹420 Cr | ₹316 Cr | ₹218 Cr |
Appropriations | ₹827 Cr | ₹593 Cr | ₹485 Cr | ₹416 Cr | ₹321 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.73 Cr | ₹-1.25 Cr | ₹-0.35 Cr | ₹-4.74 Cr | ₹4.65 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹18.81 | ₹47.18 | ₹28.50 | ₹131.79 | ₹245.12 |
Adjusted EPS | ₹18.81 | ₹9.44 | ₹5.70 | ₹26.36 | ₹49.02 |
Compare Income Statement of peers of TRANSRAIL LIGHTING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSRAIL LIGHTING | ₹6,863.4 Cr | -5% | -12.1% | NA | Stock Analytics | |
SIEMENS | ₹175,996.0 Cr | -2.8% | -10.2% | 5.7% | Stock Analytics | |
ABB INDIA | ₹108,713.0 Cr | -3.3% | -9.8% | -9.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹92,886.5 Cr | -0.8% | -1.8% | 26.8% | Stock Analytics | |
HAVELLS INDIA | ₹92,104.0 Cr | 1.8% | -9% | -3.2% | Stock Analytics | |
SUZLON ENERGY | ₹73,361.6 Cr | 4.4% | 0.2% | 38.2% | Stock Analytics |
TRANSRAIL LIGHTING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSRAIL LIGHTING | -5% |
-12.1% |
|
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses