TRANSFORMERS & RECTIFIERS (INDIA)
|
TRANSFORMERS & RECTIFIERS (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,295 Cr | ₹1,396 Cr | ₹1,162 Cr | ₹742 Cr | ₹701 Cr |
Sales | ₹1,230 Cr | ₹1,336 Cr | ₹1,125 Cr | ₹715 Cr | ₹673 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹37 Cr | ₹37 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹9.33 Cr | ₹9.94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,295 Cr | ₹1,396 Cr | ₹1,162 Cr | ₹742 Cr | ₹701 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.78 Cr | ₹28 Cr | ₹-48 Cr | ₹7.40 Cr | ₹-23 Cr |
Raw Material Consumed | ₹925 Cr | ₹1,045 Cr | ₹975 Cr | ₹534 Cr | ₹532 Cr |
Opening Raw Materials | ₹93 Cr | ₹56 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr |
Purchases Raw Materials | ₹905 Cr | ₹1,032 Cr | ₹973 Cr | ₹538 Cr | ₹529 Cr |
Closing Raw Materials | ₹102 Cr | ₹93 Cr | ₹56 Cr | ₹58 Cr | ₹54 Cr |
Other Direct Purchases / Brought in cost | ₹29 Cr | ₹49 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹8.85 Cr | ₹11 Cr |
Electricity & Power | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹8.85 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹41 Cr | ₹32 Cr | ₹28 Cr | ₹32 Cr |
Salaries, Wages & Bonus | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹25 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | ₹4.03 Cr | ₹2.87 Cr | ₹2.09 Cr | ₹1.95 Cr | ₹2.25 Cr |
Workmen and Staff Welfare Expenses | ₹2.19 Cr | ₹1.24 Cr | ₹1.29 Cr | ₹1.69 Cr | ₹2.04 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹74 Cr | ₹60 Cr | ₹54 Cr | ₹43 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹35 Cr | ₹37 Cr |
Repairs and Maintenance | ₹5.95 Cr | ₹5.89 Cr | ₹4.38 Cr | ₹2.10 Cr | ₹3.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹6.82 Cr | ₹3.26 Cr | ₹6.11 Cr | ₹11 Cr |
General and Administration Expenses | ₹23 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹0.53 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.36 Cr |
Insurance | ₹4.16 Cr | ₹3.47 Cr | ₹3.31 Cr | ₹3.32 Cr | ₹1.83 Cr |
Printing and stationery | ₹0.89 Cr | ₹0.76 Cr | ₹0.69 Cr | ₹0.58 Cr | ₹0.68 Cr |
Professional and legal fees | ₹8.59 Cr | ₹10 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹3.72 Cr |
Traveling and conveyance | ₹8.31 Cr | ₹8.99 Cr | ₹6.69 Cr | ₹4.05 Cr | ₹7.14 Cr |
Other Administration | ₹0.26 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.19 Cr |
Selling and Distribution Expenses | ₹40 Cr | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹0.84 Cr | ₹1.16 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹1.03 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹29 Cr | ₹29 Cr | ₹14 Cr | ₹11 Cr | ₹6.46 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹9.78 Cr | ₹6.42 Cr | ₹14 Cr | ₹15 Cr | ₹8.74 Cr |
Miscellaneous Expenses | ₹31 Cr | ₹25 Cr | ₹17 Cr | ₹11 Cr | ₹15 Cr |
Bad debts /advances written off | ₹11 Cr | ₹0.85 Cr | ₹2.60 Cr | ₹2.96 Cr | ₹1.41 Cr |
Provision for doubtful debts | ₹6.53 Cr | ₹12 Cr | ₹9.65 Cr | ₹4.27 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.17 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹4.32 Cr | ₹3.59 Cr | ₹1.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,161 Cr | ₹1,275 Cr | ₹1,088 Cr | ₹674 Cr | ₹650 Cr |
Operating Profit (Excl OI) | ₹134 Cr | ₹121 Cr | ₹74 Cr | ₹68 Cr | ₹51 Cr |
Other Income | ₹5.82 Cr | ₹8.69 Cr | ₹9.81 Cr | ₹9.60 Cr | ₹16 Cr |
Interest Received | ₹2.54 Cr | ₹2.51 Cr | ₹3.12 Cr | ₹3.08 Cr | ₹2.93 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.03 Cr | ₹0.06 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.08 Cr | ₹0.18 Cr | ₹0.02 Cr |
Provision Written Back | ₹1.88 Cr | ₹5.01 Cr | ₹2.20 Cr | ₹2.90 Cr | ₹12 Cr |
Foreign Exchange Gains | ₹0.37 Cr | ₹0.86 Cr | ₹3.43 Cr | ₹1.74 Cr | ₹0.34 Cr |
Others | ₹0.60 Cr | ₹0.29 Cr | ₹0.92 Cr | ₹1.69 Cr | ₹0.17 Cr |
Operating Profit | ₹140 Cr | ₹130 Cr | ₹84 Cr | ₹78 Cr | ₹67 Cr |
Interest | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹46 Cr | ₹46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹16 Cr | ₹20 Cr | ₹19 Cr | ₹21 Cr | ₹18 Cr |
PBDT | ₹89 Cr | ₹82 Cr | ₹40 Cr | ₹32 Cr | ₹21 Cr |
Depreciation | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹64 Cr | ₹57 Cr | ₹23 Cr | ₹13 Cr | ₹1.85 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹64 Cr | ₹57 Cr | ₹23 Cr | ₹13 Cr | ₹1.85 Cr |
Provision for Tax | ₹17 Cr | ₹15 Cr | ₹9.02 Cr | ₹4.88 Cr | ₹0.81 Cr |
Current Income Tax | ₹22 Cr | ₹19 Cr | ₹6.82 Cr | ₹2.12 Cr | ₹0.66 Cr |
Deferred Tax | ₹-5.35 Cr | ₹-5.39 Cr | ₹2.11 Cr | ₹2.64 Cr | ₹0.13 Cr |
Other taxes | ₹0.27 Cr | ₹1.15 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.02 Cr |
Profit After Tax | ₹47 Cr | ₹42 Cr | ₹14 Cr | ₹7.65 Cr | ₹1.03 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.51 Cr | ₹-1.61 Cr | ₹-0.29 Cr | ₹-0.57 Cr | ₹-0.65 Cr |
Share of Associate | - | - | - | ₹-0.02 Cr | ₹0.02 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹44 Cr | ₹41 Cr | ₹14 Cr | ₹7.06 Cr | ₹0.40 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹223 Cr | ₹185 Cr | ₹172 Cr | ₹164 Cr | ₹164 Cr |
Appropriations | ₹267 Cr | ₹226 Cr | ₹186 Cr | ₹172 Cr | ₹164 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.33 Cr | ₹3.14 Cr | ₹0.37 Cr | ₹-0.06 Cr | ₹-0.06 Cr |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹15.00 | ₹10.00 | - |
Earnings Per Share | ₹3.12 | ₹3.07 | ₹1.06 | ₹0.53 | ₹0.03 |
Adjusted EPS | ₹1.56 | ₹1.54 | ₹0.53 | ₹0.27 | ₹0.01 |
Compare Income Statement of peers of TRANSFORMERS & RECTIFIERS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSFORMERS & RECTIFIERS (INDIA) | ₹15,386.8 Cr | 4.2% | 33% | 157.3% | Stock Analytics | |
SIEMENS | ₹188,096.0 Cr | -2.5% | 14.3% | -2.7% | Stock Analytics | |
ABB INDIA | ₹112,590.0 Cr | -3.8% | 7.7% | -15.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹95,332.6 Cr | -1.9% | 9% | 14% | Stock Analytics | |
HAVELLS INDIA | ₹94,699.5 Cr | 1.1% | 6.2% | -0.8% | Stock Analytics | |
SUZLON ENERGY | ₹78,316.4 Cr | -0.2% | 15.4% | 37.8% | Stock Analytics |
TRANSFORMERS & RECTIFIERS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSFORMERS & RECTIFIERS (INDIA) | 4.2% |
33% |
157.3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses