Home > Income Statement > TOKYO PLAST INTERNATIONAL

TOKYO PLAST INTERNATIONAL
Income Statement

COMMUNITY POLL
for TOKYO PLAST INTERNATIONAL
Please provide your vote to see the results

TOKYO PLAST INTERNATIONAL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹72 Cr₹84 Cr₹86 Cr₹66 Cr₹61 Cr
     Sales ₹71 Cr₹84 Cr₹86 Cr₹64 Cr₹59 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.23 Cr₹0.02 Cr₹0.31 Cr₹1.18 Cr₹1.40 Cr
Less: Excise Duty ₹3.63 Cr₹7.82 Cr₹6.07 Cr₹2.03 Cr-
Net Sales ₹66 Cr₹76 Cr₹80 Cr₹63 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.50 Cr₹2.86 Cr₹-2.00 Cr₹-0.12 Cr₹-5.61 Cr
Raw Material Consumed ₹33 Cr₹39 Cr₹45 Cr₹32 Cr₹36 Cr
     Opening Raw Materials ₹4.17 Cr₹4.92 Cr₹3.54 Cr₹5.44 Cr₹3.33 Cr
     Purchases Raw Materials ₹28 Cr₹36 Cr₹42 Cr₹26 Cr₹30 Cr
     Closing Raw Materials ₹3.52 Cr₹4.17 Cr₹4.92 Cr₹3.54 Cr₹5.44 Cr
     Other Direct Purchases / Brought in cost ₹4.94 Cr₹2.11 Cr₹3.62 Cr₹4.31 Cr₹7.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.32 Cr₹2.42 Cr₹2.85 Cr₹2.37 Cr₹2.33 Cr
     Electricity & Power ₹2.32 Cr₹2.42 Cr₹2.85 Cr₹2.37 Cr₹2.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹15 Cr₹13 Cr₹13 Cr
     Salaries, Wages & Bonus ₹12 Cr₹12 Cr₹13 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.43 Cr₹0.35 Cr₹0.25 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.45 Cr₹1.07 Cr₹0.72 Cr₹0.62 Cr
     Other Employees Cost ₹0.74 Cr₹0.61 Cr₹0.67 Cr₹0.70 Cr₹0.71 Cr
Other Manufacturing Expenses ₹0.57 Cr₹0.78 Cr₹1.06 Cr₹1.04 Cr₹0.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.57 Cr₹0.78 Cr₹1.06 Cr₹1.04 Cr₹0.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹2.57 Cr₹2.57 Cr₹2.29 Cr₹2.53 Cr₹3.34 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.71 Cr₹0.71 Cr₹1.12 Cr₹1.18 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.19 Cr₹0.14 Cr₹0.17 Cr
     Printing and stationery ₹0.08 Cr₹0.14 Cr₹0.13 Cr₹0.07 Cr₹0.10 Cr
     Professional and legal fees ₹0.65 Cr₹0.49 Cr₹0.40 Cr₹0.50 Cr₹1.36 Cr
     Traveling and conveyance ₹0.61 Cr₹0.64 Cr₹0.47 Cr₹0.30 Cr-
     Other Administration ₹0.44 Cr₹0.45 Cr₹0.39 Cr₹0.40 Cr₹0.53 Cr
Selling and Distribution Expenses ₹7.16 Cr₹8.44 Cr₹10 Cr₹5.38 Cr₹5.69 Cr
     Advertisement & Sales Promotion ₹2.92 Cr₹2.58 Cr₹0.91 Cr₹0.70 Cr₹2.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.24 Cr₹5.87 Cr₹9.32 Cr₹4.68 Cr₹3.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.01 Cr₹0.64 Cr₹2.80 Cr₹3.18 Cr₹3.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.33 Cr-
     Losson sale of non-trade current investments ----₹2.95 Cr
     Other Miscellaneous Expenses ₹1.01 Cr₹0.64 Cr₹2.80 Cr₹2.85 Cr₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹62 Cr₹71 Cr₹77 Cr₹59 Cr₹59 Cr
Operating Profit (Excl OI) ₹4.65 Cr₹4.94 Cr₹3.16 Cr₹3.54 Cr₹2.24 Cr
Other Income ₹0.67 Cr₹0.41 Cr₹0.87 Cr₹0.04 Cr₹1.71 Cr
     Interest Received ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.53 Cr₹0.33 Cr₹0.84 Cr-₹1.68 Cr
     Others ₹0.11 Cr----
Operating Profit ₹5.32 Cr₹5.35 Cr₹4.03 Cr₹3.58 Cr₹3.95 Cr
Interest ₹1.25 Cr₹1.40 Cr₹1.36 Cr₹0.78 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.25 Cr₹0.27 Cr₹0.17 Cr₹0.20 Cr
     Other Interest ₹1.00 Cr₹1.15 Cr₹1.09 Cr₹0.61 Cr₹0.88 Cr
PBDT ₹4.07 Cr₹3.95 Cr₹2.67 Cr₹2.80 Cr₹2.87 Cr
Depreciation ₹2.78 Cr₹3.19 Cr₹2.93 Cr₹2.69 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹1.28 Cr₹0.77 Cr₹-0.25 Cr₹0.11 Cr₹0.09 Cr
Exceptional Income / Expenses -₹-0.58 Cr---
Profit Before Tax ₹1.28 Cr₹0.19 Cr₹-0.25 Cr₹0.11 Cr₹0.09 Cr
Provision for Tax ₹0.28 Cr₹0.31 Cr₹-0.10 Cr₹-0.02 Cr₹-0.72 Cr
     Current Income Tax ₹0.27 Cr---₹0.02 Cr
     Deferred Tax ₹0.01 Cr₹0.31 Cr₹-0.10 Cr₹-0.02 Cr₹-0.74 Cr
     Other taxes -----
Profit After Tax ₹1.00 Cr₹-0.13 Cr₹-0.16 Cr₹0.12 Cr₹0.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹46 Cr₹45 Cr₹44 Cr₹43 Cr
Appropriations ₹47 Cr₹45 Cr₹45 Cr₹44 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.26 Cr₹-0.32 Cr₹-0.90 Cr₹-0.48 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.06₹-0.13₹-0.16₹0.13₹0.85
Adjusted EPS ₹1.06₹-0.13₹-0.16₹0.13₹0.85

Compare Income Statement of peers of TOKYO PLAST INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL ₹119.8 Cr 4.3% 9.7% 28.7% Stock Analytics
SUPREME INDUSTRIES ₹44,641.1 Cr 10.9% 5.1% -16% Stock Analytics
ASTRAL ₹35,946.0 Cr 7.2% 8.1% -33.6% Stock Analytics
FINOLEX INDUSTRIES ₹11,016.6 Cr 3.2% 5.8% -29.2% Stock Analytics
TIME TECHNOPLAST ₹8,545.0 Cr 7.2% 5.3% 33.4% Stock Analytics
GARWARE HITECH FILMS ₹7,183.1 Cr 16.5% -22.3% 84.2% Stock Analytics


TOKYO PLAST INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL

4.3%

9.7%

28.7%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses