TIRUPATI STARCH & CHEMICALS
|
TIRUPATI STARCH & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹306 Cr | ₹364 Cr |
| Sales | ₹302 Cr | ₹361 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹4.23 Cr | ₹3.64 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹306 Cr | ₹364 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-3.36 Cr | ₹-0.70 Cr |
| Raw Material Consumed | ₹217 Cr | ₹260 Cr |
| Opening Raw Materials | ₹0.57 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹249 Cr | ₹240 Cr |
| Closing Raw Materials | ₹32 Cr | ₹0.57 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹46 Cr |
| Electricity & Power | ₹35 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹13 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.64 Cr | ₹0.60 Cr |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.26 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹9.12 Cr | ₹9.55 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | ₹0.01 Cr |
| Repairs and Maintenance | ₹0.57 Cr | ₹0.62 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹8.55 Cr | ₹8.93 Cr |
| General and Administration Expenses | ₹7.30 Cr | ₹6.66 Cr |
| Rent , Rates & Taxes | ₹0.26 Cr | ₹0.26 Cr |
| Insurance | ₹0.23 Cr | ₹0.26 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.93 Cr | ₹0.67 Cr |
| Traveling and conveyance | ₹0.05 Cr | ₹0.01 Cr |
| Other Administration | ₹5.83 Cr | ₹5.45 Cr |
| Selling and Distribution Expenses | ₹6.81 Cr | ₹7.61 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | ₹5.45 Cr | ₹6.04 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹1.36 Cr | ₹1.56 Cr |
| Miscellaneous Expenses | ₹0.06 Cr | ₹0.13 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.06 Cr | ₹0.13 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹286 Cr | ₹343 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹21 Cr |
| Other Income | ₹0.39 Cr | ₹0.58 Cr |
| Interest Received | ₹0.17 Cr | ₹0.11 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | ₹0.22 Cr | ₹0.47 Cr |
| Operating Profit | ₹21 Cr | ₹22 Cr |
| Interest | ₹10 Cr | ₹8.35 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹7.56 Cr | ₹6.10 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.27 Cr | ₹0.09 Cr |
| Other Interest | ₹2.28 Cr | ₹2.16 Cr |
| PBDT | ₹11 Cr | ₹13 Cr |
| Depreciation | ₹7.73 Cr | ₹5.63 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.17 Cr | ₹7.63 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹3.17 Cr | ₹7.63 Cr |
| Provision for Tax | ₹0.97 Cr | ₹1.06 Cr |
| Current Income Tax | ₹0.53 Cr | ₹1.29 Cr |
| Deferred Tax | ₹0.67 Cr | ₹0.48 Cr |
| Other taxes | ₹-0.22 Cr | ₹-0.72 Cr |
| Profit After Tax | ₹2.20 Cr | ₹6.57 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹2.20 Cr | ₹6.57 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹27 Cr | ₹21 Cr |
| Appropriations | ₹29 Cr | ₹27 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.10 Cr | ₹0.37 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹2.29 | ₹8.12 |
| Adjusted EPS | ₹2.29 | ₹8.12 |
Compare Income Statement of peers of TIRUPATI STARCH & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIRUPATI STARCH & CHEMICALS | ₹173.4 Cr | -3.7% | -0.5% | 17.6% | Stock Analytics | |
| NESTLE INDIA | ₹213,566.0 Cr | -0% | 0.3% | -13.4% | Stock Analytics | |
| VARUN BEVERAGES | ₹161,496.0 Cr | 0.7% | -11.8% | -19.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹116,371.0 Cr | -2.7% | -5.3% | -1.8% | Stock Analytics | |
| MARICO | ₹80,883.5 Cr | NA | -6.3% | 19% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹45,687.7 Cr | 1.6% | 3.2% | 44.2% | Stock Analytics | |
TIRUPATI STARCH & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIRUPATI STARCH & CHEMICALS | -3.7% |
-0.5% |
17.6% |
| SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses
