Home > Income Statement > TIRUPATI FORGE

TIRUPATI FORGE
Income Statement

TIRUPATI FORGE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TIRUPATI FORGE
Please provide your vote to see the results

TIRUPATI FORGE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹92 Cr₹88 Cr₹31 Cr₹28 Cr₹4,183,916 Cr
     Sales ₹82 Cr₹78 Cr₹26 Cr₹24 Cr₹3,941,251 Cr
     Job Work/ Contract Receipts ₹1.60 Cr₹1.49 Cr₹0.56 Cr₹0.46 Cr₹144,507 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.70 Cr₹9.25 Cr₹4.00 Cr₹3.06 Cr₹98,159 Cr
Less: Excise Duty -----
Net Sales ₹92 Cr₹88 Cr₹31 Cr₹28 Cr₹4,183,916 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.48 Cr₹-5.06 Cr₹-3.25 Cr₹-0.46 Cr₹-54,775 Cr
Raw Material Consumed ₹49 Cr₹55 Cr₹20 Cr₹16 Cr₹2,559,536 Cr
     Opening Raw Materials ₹2.42 Cr₹2.93 Cr₹1.31 Cr₹0.92 Cr₹31,092 Cr
     Purchases Raw Materials ₹51 Cr₹51 Cr₹22 Cr₹16 Cr₹2,275,649 Cr
     Closing Raw Materials ₹5.67 Cr₹2.42 Cr₹2.93 Cr₹1.31 Cr₹91,932 Cr
     Other Direct Purchases / Brought in cost ₹1.52 Cr₹3.64 Cr₹0.17 Cr₹0.13 Cr₹344,727 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.57 Cr₹4.90 Cr₹3.15 Cr₹2.92 Cr₹298,594 Cr
     Electricity & Power ₹4.57 Cr₹4.90 Cr₹3.15 Cr₹2.92 Cr₹298,594 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.32 Cr₹3.77 Cr₹2.15 Cr₹2.08 Cr₹147,329 Cr
     Salaries, Wages & Bonus ₹4.08 Cr₹3.61 Cr₹2.03 Cr₹1.90 Cr₹138,190 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr₹3,311 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.05 Cr₹0.03 Cr₹0.09 Cr₹5,366 Cr
     Other Employees Cost ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹462 Cr
Other Manufacturing Expenses ₹9.82 Cr₹8.91 Cr₹3.49 Cr₹3.01 Cr₹351,203 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.35 Cr₹5.64 Cr₹1.85 Cr₹1.46 Cr₹176,804 Cr
     Repairs and Maintenance ₹0.77 Cr₹0.64 Cr₹0.41 Cr₹0.45 Cr₹42,741 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.70 Cr₹2.63 Cr₹1.23 Cr₹1.11 Cr₹131,658 Cr
General and Administration Expenses ₹1.42 Cr₹1.20 Cr₹0.96 Cr₹1.23 Cr₹103,458 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹274 Cr
     Insurance ₹0.17 Cr₹0.13 Cr₹0.06 Cr₹0.02 Cr₹3,104 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.37 Cr₹0.25 Cr₹0.33 Cr₹0.46 Cr₹14,126 Cr
     Traveling and conveyance ₹0.17 Cr₹0.08 Cr₹0.02 Cr₹0.12 Cr₹6,592 Cr
     Other Administration ₹0.70 Cr₹0.73 Cr₹0.54 Cr₹0.63 Cr₹79,362 Cr
Selling and Distribution Expenses ₹5.09 Cr₹7.73 Cr₹1.40 Cr₹0.48 Cr₹73,204 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr₹1,556 Cr
     Sales Commissions & Incentives ₹0.28 Cr----
     Freight and Forwarding ₹4.76 Cr₹7.68 Cr₹1.38 Cr₹0.45 Cr₹71,648 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.61 Cr₹0.73 Cr₹0.09 Cr₹0.04 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.05 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.73 Cr₹0.05 Cr₹0.04 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹77 Cr₹78 Cr₹28 Cr₹25 Cr₹3,478,549 Cr
Operating Profit (Excl OI) ₹15 Cr₹11 Cr₹2.68 Cr₹2.36 Cr₹705,368 Cr
Other Income ₹1.81 Cr₹1.07 Cr₹0.20 Cr₹0.36 Cr₹25,491 Cr
     Interest Received ₹-0.03 Cr₹0.02 Cr₹0.05 Cr₹0.13 Cr₹2,488 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.31 Cr₹0.06 Cr₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.52 Cr₹0.97 Cr₹0.12 Cr--
     Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.22 Cr₹23,004 Cr
Operating Profit ₹16 Cr₹12 Cr₹2.88 Cr₹2.71 Cr₹730,859 Cr
Interest ₹1.07 Cr₹0.88 Cr₹0.37 Cr₹0.52 Cr₹43,134 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.22 Cr₹0.10 Cr₹0.05 Cr₹0.23 Cr₹10,171 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.27 Cr₹0.14 Cr₹0.10 Cr₹19,360 Cr
     Other Interest ₹0.64 Cr₹0.51 Cr₹0.19 Cr₹0.19 Cr₹13,603 Cr
PBDT ₹15 Cr₹11 Cr₹2.51 Cr₹2.19 Cr₹687,725 Cr
Depreciation ₹2.71 Cr₹2.43 Cr₹1.96 Cr₹1.82 Cr₹102,399 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹8.35 Cr₹0.54 Cr₹0.37 Cr₹585,326 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹8.35 Cr₹0.54 Cr₹0.37 Cr₹585,326 Cr
Provision for Tax ₹3.20 Cr₹2.13 Cr₹0.15 Cr₹0.10 Cr₹166,387 Cr
     Current Income Tax ₹3.35 Cr₹2.28 Cr₹0.14 Cr₹0.08 Cr₹147,000 Cr
     Deferred Tax ₹-0.14 Cr₹-0.16 Cr₹0.01 Cr₹0.01 Cr₹17,787 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr-₹0.00 Cr₹1,600 Cr
Profit After Tax ₹9.43 Cr₹6.22 Cr₹0.39 Cr₹0.28 Cr₹418,939 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹7.21 Cr₹6.54 Cr₹6.15 Cr₹5.88 Cr₹165,436 Cr
Appropriations ₹17 Cr₹13 Cr₹6.54 Cr₹6.15 Cr₹584,375 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹5.45 Cr---
Equity Dividend % -₹1.00---
Earnings Per Share ₹0.96₹0.64₹0.35₹0.27₹7.21
Adjusted EPS ₹0.96₹0.64₹0.04₹0.03₹0.51

Compare Income Statement of peers of TIRUPATI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIRUPATI FORGE ₹487.2 Cr -4% 5.4% 279.1% Stock Analytics
BHARAT FORGE ₹62,002.4 Cr 1% -3.8% 19.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,211.3 Cr 3.2% -1% 0.3% Stock Analytics
RAMKRISHNA FORGINGS ₹17,490.5 Cr -0.7% 9.3% 28.4% Stock Analytics
MM FORGINGS ₹2,421.6 Cr 8.9% 2.6% 16.4% Stock Analytics
LGB FORGE ₹244.9 Cr 2% -5% 2.2% Stock Analytics


TIRUPATI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIRUPATI FORGE

-4%

5.4%

279.1%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses