TIPS INDUSTRIES
|
TIPS INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹91 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹98 Cr |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | ₹-6.93 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹242 Cr | ₹187 Cr | ₹136 Cr | ₹91 Cr | ₹91 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.12 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
Electricity & Power | ₹0.12 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹7.33 Cr | ₹6.26 Cr | ₹8.07 Cr | ₹7.43 Cr |
Salaries, Wages & Bonus | ₹10 Cr | ₹6.71 Cr | ₹5.87 Cr | ₹7.79 Cr | ₹7.08 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.13 Cr |
Other Employees Cost | ₹0.21 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.11 Cr |
Production Expenses | ₹48 Cr | ₹53 Cr | ₹25 Cr | ₹10 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.35 Cr | ₹0.26 Cr | - | - | - |
Program Production Expenses | ₹44 Cr | ₹49 Cr | ₹24 Cr | ₹8.64 Cr | ₹40 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹0.25 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹1.83 Cr | ₹0.11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹3.52 Cr | ₹3.94 Cr | ₹0.64 Cr | - | - |
General and Administration Expenses | ₹9.32 Cr | ₹8.89 Cr | ₹6.87 Cr | ₹9.05 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹0.68 Cr | ₹0.65 Cr | ₹0.77 Cr | ₹1.22 Cr | ₹12 Cr |
Insurance | ₹0.11 Cr | ₹0.10 Cr | ₹0.74 Cr | ₹2.53 Cr | ₹1.66 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.45 Cr | ₹7.25 Cr | ₹4.92 Cr | ₹5.07 Cr | ₹4.02 Cr |
Other Administration | ₹1.08 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.41 Cr |
Selling and Distribution Expenses | ₹8.67 Cr | ₹10 Cr | ₹8.36 Cr | ₹4.56 Cr | ₹8.43 Cr |
Advertisement & Sales Promotion | ₹8.21 Cr | ₹9.97 Cr | ₹8.36 Cr | ₹4.56 Cr | ₹8.43 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.46 Cr | ₹0.43 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.14 Cr | ₹5.27 Cr | ₹3.27 Cr | ₹3.20 Cr | ₹19 Cr |
Bad debts /advances written off | ₹1.57 Cr | ₹1.34 Cr | - | ₹0.28 Cr | ₹14 Cr |
Provision for doubtful debts | ₹1.13 Cr | ₹0.06 Cr | ₹0.11 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.44 Cr | ₹3.87 Cr | ₹3.16 Cr | ₹2.92 Cr | ₹4.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹83 Cr | ₹85 Cr | ₹49 Cr | ₹35 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹158 Cr | ₹102 Cr | ₹86 Cr | ₹55 Cr | ₹-2.01 Cr |
Other Income | ₹14 Cr | ₹5.36 Cr | ₹3.21 Cr | ₹4.89 Cr | ₹18 Cr |
Interest Received | ₹8.52 Cr | ₹4.40 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.75 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.08 Cr |
Profits on sale of Investments | ₹0.93 Cr | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.08 Cr | - | ₹1.98 Cr | ₹0.60 Cr |
Foreign Exchange Gains | - | ₹0.37 Cr | ₹0.22 Cr | ₹0.04 Cr | ₹0.02 Cr |
Others | ₹4.81 Cr | ₹0.50 Cr | ₹1.40 Cr | ₹1.66 Cr | ₹16 Cr |
Operating Profit | ₹173 Cr | ₹107 Cr | ₹89 Cr | ₹60 Cr | ₹16 Cr |
Interest | ₹0.35 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.35 Cr | ₹0.29 Cr | ₹0.07 Cr | - | ₹0.26 Cr |
PBDT | ₹172 Cr | ₹107 Cr | ₹89 Cr | ₹60 Cr | ₹16 Cr |
Depreciation | ₹1.97 Cr | ₹1.33 Cr | ₹0.75 Cr | ₹0.81 Cr | ₹1.18 Cr |
Profit Before Taxation & Exceptional Items | ₹171 Cr | ₹106 Cr | ₹89 Cr | ₹59 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹171 Cr | ₹106 Cr | ₹89 Cr | ₹59 Cr | ₹14 Cr |
Provision for Tax | ₹43 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹3.02 Cr |
Current Income Tax | ₹43 Cr | ₹27 Cr | ₹23 Cr | ₹15 Cr | ₹3.23 Cr |
Deferred Tax | ₹0.11 Cr | ₹-0.15 Cr | ₹0.16 Cr | ₹-0.35 Cr | ₹-0.21 Cr |
Other taxes | - | ₹2.33 Cr | ₹0.91 Cr | ₹1.37 Cr | - |
Profit After Tax | ₹127 Cr | ₹77 Cr | ₹65 Cr | ₹43 Cr | ₹11 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹115 Cr | ₹81 Cr | ₹79 Cr | ₹40 Cr | ₹30 Cr |
Appropriations | ₹242 Cr | ₹157 Cr | ₹144 Cr | ₹83 Cr | ₹41 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹242 Cr | ₹157 Cr | ₹144 Cr | ₹83 Cr | ₹41 Cr |
Equity Dividend % | ₹600.00 | ₹50.00 | ₹20.00 | ₹20.00 | ₹15.00 |
Earnings Per Share | ₹9.90 | ₹59.58 | ₹49.78 | ₹33.52 | ₹7.92 |
Adjusted EPS | ₹9.90 | ₹5.96 | ₹4.98 | ₹3.35 | ₹0.79 |
Compare Income Statement of peers of TIPS INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIPS INDUSTRIES | ₹8,476.3 Cr | 2% | -4.2% | 61.3% | Stock Analytics | |
PVR INOX | ₹10,000.2 Cr | -5.3% | -7.6% | -22.6% | Stock Analytics | |
SAREGAMA INDIA | ₹9,386.9 Cr | -9.6% | -6.7% | 44.3% | Stock Analytics | |
PRIME FOCUS | ₹3,170.9 Cr | 0.1% | -16.6% | -11.1% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,324.2 Cr | -15.2% | -22.5% | -36.6% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,244.3 Cr | -11.6% | -4.9% | 36.8% | Stock Analytics |
TIPS INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIPS INDUSTRIES | 2% |
-4.2% |
61.3% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses