TIDE WATER OIL COMPANY (INDIA)
|
TIDE WATER OIL COMPANY (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,944 Cr | ₹1,591 Cr | ₹1,318 Cr | ₹1,317 Cr | ₹1,379 Cr |
Sales | ₹1,942 Cr | ₹1,589 Cr | ₹1,316 Cr | ₹1,315 Cr | ₹1,377 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.99 Cr | ₹1.64 Cr | ₹1.84 Cr | ₹1.83 Cr | ₹2.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,854 Cr | ₹1,536 Cr | ₹1,258 Cr | ₹1,317 Cr | ₹1,379 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.19 Cr | ₹-20 Cr | ₹-16 Cr | ₹-16 Cr | ₹-3.61 Cr |
Raw Material Consumed | ₹1,238 Cr | ₹992 Cr | ₹713 Cr | ₹736 Cr | ₹821 Cr |
Opening Raw Materials | ₹140 Cr | ₹156 Cr | ₹87 Cr | ₹91 Cr | ₹94 Cr |
Purchases Raw Materials | ₹1,127 Cr | ₹870 Cr | ₹706 Cr | ₹655 Cr | ₹786 Cr |
Closing Raw Materials | ₹152 Cr | ₹140 Cr | ₹156 Cr | ₹87 Cr | ₹91 Cr |
Other Direct Purchases / Brought in cost | ₹122 Cr | ₹106 Cr | ₹76 Cr | ₹77 Cr | ₹31 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.70 Cr | ₹3.96 Cr | ₹3.83 Cr | ₹3.26 Cr | ₹3.73 Cr |
Electricity & Power | ₹4.70 Cr | ₹3.96 Cr | ₹3.83 Cr | ₹3.26 Cr | ₹3.73 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹122 Cr | ₹112 Cr | ₹105 Cr | ₹105 Cr | ₹98 Cr |
Salaries, Wages & Bonus | ₹106 Cr | ₹96 Cr | ₹91 Cr | ₹91 Cr | ₹86 Cr |
Contributions to EPF & Pension Funds | ₹6.89 Cr | ₹5.71 Cr | ₹5.25 Cr | ₹4.80 Cr | ₹4.66 Cr |
Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹3.91 Cr | ₹3.13 Cr | ₹4.11 Cr | ₹3.22 Cr |
Other Employees Cost | ₹3.81 Cr | ₹5.75 Cr | ₹5.30 Cr | ₹4.66 Cr | ₹3.95 Cr |
Other Manufacturing Expenses | ₹69 Cr | ₹59 Cr | ₹54 Cr | ₹51 Cr | ₹51 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹9.73 Cr | ₹8.99 Cr | ₹7.49 Cr | ₹6.77 Cr | ₹5.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹59 Cr | ₹50 Cr | ₹46 Cr | ₹44 Cr | ₹46 Cr |
General and Administration Expenses | ₹201 Cr | ₹169 Cr | ₹181 Cr | ₹219 Cr | ₹196 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.89 Cr | ₹10 Cr |
Insurance | ₹4.50 Cr | ₹3.91 Cr | ₹3.00 Cr | ₹3.20 Cr | ₹3.51 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹173 Cr | ₹147 Cr | ₹164 Cr | ₹198 Cr | ₹173 Cr |
Traveling and conveyance | ₹9.52 Cr | ₹5.25 Cr | ₹3.47 Cr | ₹8.30 Cr | ₹8.06 Cr |
Other Administration | ₹0.84 Cr | ₹0.71 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.47 Cr |
Selling and Distribution Expenses | ₹53 Cr | ₹49 Cr | ₹32 Cr | ₹56 Cr | ₹59 Cr |
Advertisement & Sales Promotion | ₹21 Cr | ₹15 Cr | ₹6.92 Cr | ₹21 Cr | ₹27 Cr |
Sales Commissions & Incentives | ₹5.39 Cr | ₹4.30 Cr | ₹3.82 Cr | ₹3.46 Cr | ₹2.39 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹27 Cr | ₹30 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr |
Miscellaneous Expenses | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹23 Cr |
Bad debts /advances written off | ₹0.50 Cr | ₹0.13 Cr | ₹0.60 Cr | - | ₹0.11 Cr |
Provision for doubtful debts | ₹1.16 Cr | ₹0.07 Cr | ₹0.74 Cr | ₹3.86 Cr | ₹1.52 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.10 Cr | - |
Losson foreign exchange fluctuations | ₹1.50 Cr | ₹0.53 Cr | ₹0.07 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,712 Cr | ₹1,388 Cr | ₹1,094 Cr | ₹1,179 Cr | ₹1,249 Cr |
Operating Profit (Excl OI) | ₹142 Cr | ₹147 Cr | ₹164 Cr | ₹138 Cr | ₹131 Cr |
Other Income | ₹15 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr |
Interest Received | ₹6.56 Cr | ₹7.79 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.07 Cr |
Profits on sale of Investments | - | ₹0.06 Cr | - | - | - |
Provision Written Back | ₹2.86 Cr | ₹4.35 Cr | ₹2.96 Cr | ₹1.04 Cr | ₹2.73 Cr |
Foreign Exchange Gains | - | - | - | ₹0.65 Cr | - |
Others | ₹5.57 Cr | ₹7.45 Cr | ₹6.06 Cr | ₹7.12 Cr | ₹6.01 Cr |
Operating Profit | ₹157 Cr | ₹167 Cr | ₹186 Cr | ₹161 Cr | ₹152 Cr |
Interest | ₹1.49 Cr | ₹1.60 Cr | ₹2.41 Cr | ₹2.36 Cr | ₹2.45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.27 Cr | ₹0.27 Cr | ₹0.64 Cr | ₹0.83 Cr | ₹1.12 Cr |
Intereston Fixed deposits | - | - | - | ₹1.36 Cr | ₹1.33 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.22 Cr | ₹1.33 Cr | ₹1.77 Cr | ₹0.17 Cr | - |
PBDT | ₹156 Cr | ₹165 Cr | ₹184 Cr | ₹158 Cr | ₹149 Cr |
Depreciation | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹140 Cr | ₹150 Cr | ₹170 Cr | ₹146 Cr | ₹139 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹147 Cr | ₹160 Cr | ₹170 Cr | ₹146 Cr | ₹139 Cr |
Provision for Tax | ₹33 Cr | ₹37 Cr | ₹44 Cr | ₹39 Cr | ₹52 Cr |
Current Income Tax | ₹32 Cr | ₹37 Cr | ₹44 Cr | ₹39 Cr | ₹52 Cr |
Deferred Tax | ₹0.37 Cr | ₹0.06 Cr | ₹-0.60 Cr | ₹-0.37 Cr | ₹0.75 Cr |
Other taxes | - | ₹0.28 Cr | ₹1.10 Cr | ₹0.58 Cr | - |
Profit After Tax | ₹115 Cr | ₹123 Cr | ₹126 Cr | ₹106 Cr | ₹86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹16 Cr | ₹16 Cr | ₹11 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹115 Cr | ₹123 Cr | ₹141 Cr | ₹122 Cr | ₹97 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹639 Cr | ₹656 Cr | ₹601 Cr | ₹559 Cr | ₹573 Cr |
Appropriations | ₹753 Cr | ₹779 Cr | ₹742 Cr | ₹681 Cr | ₹670 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹7.32 Cr | ₹12 Cr |
Other Appropriation | ₹26 Cr | ₹70 Cr | ₹51 Cr | ₹35 Cr | ₹43 Cr |
Equity Dividend % | ₹2,100.00 | ₹2,750.00 | ₹6,000.00 | ₹5,000.00 | ₹4,700.00 |
Earnings Per Share | ₹67.40 | ₹72.30 | ₹415.68 | ₹359.00 | ₹285.21 |
Adjusted EPS | ₹67.40 | ₹72.30 | ₹83.14 | ₹71.80 | ₹57.04 |
Compare Income Statement of peers of TIDE WATER OIL COMPANY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIDE WATER OIL COMPANY (INDIA) | ₹2,603.1 Cr | -1.7% | -9.7% | 6.9% | Stock Analytics | |
CASTROL INDIA | ₹17,304.7 Cr | NA | -14.1% | -7.1% | Stock Analytics | |
GULF OIL LUBRICANTS INDIA | ₹4,979.0 Cr | -3.9% | -16% | 31.5% | Stock Analytics | |
SAVITA OIL TECHNOLOGIES | ₹3,225.8 Cr | -5% | -16.9% | 31.4% | Stock Analytics | |
PANAMA PETROCHEM | ₹2,123.3 Cr | -1.2% | -4.6% | 5.7% | Stock Analytics | |
GP PETROLEUMS | ₹271.3 Cr | 1.6% | -5.4% | -33.7% | Stock Analytics |
TIDE WATER OIL COMPANY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIDE WATER OIL COMPANY (INDIA) | -1.7% |
-9.7% |
6.9% |
SENSEX | 0.3% |
-1.8% |
8.6% |
You may also like the below Video Courses