THYROCARE TECHNOLOGIES
|
THYROCARE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹572 Cr | ₹527 Cr | ₹589 Cr | ₹495 Cr | ₹434 Cr |
Income from Medical Services | ₹10 Cr | ₹11 Cr | ₹8.51 Cr | ₹4.31 Cr | ₹5.54 Cr |
Income from Diagnostic centre | ₹558 Cr | ₹507 Cr | ₹573 Cr | ₹485 Cr | ₹422 Cr |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹4.00 Cr | ₹9.47 Cr | ₹7.32 Cr | ₹5.54 Cr | ₹6.85 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹572 Cr | ₹527 Cr | ₹589 Cr | ₹495 Cr | ₹434 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.28 Cr | ₹0.20 Cr | ₹-0.88 Cr | ₹0.04 Cr | ₹-0.08 Cr |
Cost of Medicines and Consumables | ₹167 Cr | ₹163 Cr | ₹171 Cr | ₹164 Cr | ₹117 Cr |
Opening Raw Materials | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr |
Purchases Raw Materials | ₹184 Cr | ₹160 Cr | ₹167 Cr | ₹165 Cr | ₹117 Cr |
Closing Raw Materials | ₹46 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr |
Other Direct Purchases / Brought in cost | ₹2.47 Cr | ₹6.11 Cr | ₹4.32 Cr | ₹1.49 Cr | ₹2.25 Cr |
Others raw material cost | ₹4.94 Cr | ₹12 Cr | ₹8.64 Cr | ₹2.98 Cr | ₹4.50 Cr |
Power & Fuel Cost | ₹10 Cr | ₹11 Cr | ₹8.40 Cr | ₹7.64 Cr | ₹8.69 Cr |
Electricity & Power | ₹10 Cr | ₹11 Cr | ₹8.40 Cr | ₹7.64 Cr | ₹8.69 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹108 Cr | ₹106 Cr | ₹61 Cr | ₹58 Cr | ₹49 Cr |
Salaries, Wages & Bonus | ₹79 Cr | ₹75 Cr | ₹55 Cr | ₹46 Cr | ₹39 Cr |
Contributions to EPF & Pension Funds | ₹4.77 Cr | ₹5.05 Cr | ₹4.19 Cr | ₹3.70 Cr | ₹3.51 Cr |
Workmen and Staff Welfare Expenses | ₹3.80 Cr | ₹1.99 Cr | ₹1.90 Cr | ₹2.24 Cr | ₹1.98 Cr |
Other Employees Cost | ₹20 Cr | ₹24 Cr | ₹0.34 Cr | ₹6.21 Cr | ₹4.86 Cr |
Hospital Operation Expenses | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹9.66 Cr | ₹9.91 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | - | - | - | - | - |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | - | - | - | - | - |
Processing Charges | ₹4.06 Cr | ₹3.41 Cr | ₹2.80 Cr | ₹1.20 Cr | ₹1.47 Cr |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹8.46 Cr | ₹8.44 Cr |
Other Operating Expenses | ₹2.17 Cr | ₹0.99 Cr | ₹0.82 Cr | - | - |
Selling, Administration and Other Expenses | ₹107 Cr | ₹92 Cr | ₹84 Cr | ₹77 Cr | ₹67 Cr |
Rent , Rates & Taxes | ₹5.54 Cr | ₹6.78 Cr | ₹4.50 Cr | ₹2.97 Cr | ₹2.19 Cr |
Insurance | ₹1.56 Cr | ₹0.83 Cr | ₹0.50 Cr | ₹0.09 Cr | ₹0.06 Cr |
Printing and stationery | ₹1.99 Cr | ₹2.60 Cr | ₹2.50 Cr | ₹1.94 Cr | ₹2.95 Cr |
Professional and legal fees | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹9.20 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹17 Cr | ₹6.44 Cr | ₹5.30 Cr | ₹5.66 Cr | ₹5.75 Cr |
Brokerage, Commissions & Incentives | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹42 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr | ₹27 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹7.58 Cr | ₹9.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹8.83 Cr | ₹9.52 Cr | ₹10 Cr | ₹0.43 Cr | ₹1.89 Cr |
Losson disposal of fixed assets(net) | ₹0.96 Cr | ₹0.80 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.14 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.57 Cr | ₹2.40 Cr | ₹5.30 Cr | ₹7.01 Cr | ₹7.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹433 Cr | ₹404 Cr | ₹353 Cr | ₹323 Cr | ₹261 Cr |
Operating Profit (Excl OI) | ₹139 Cr | ₹123 Cr | ₹236 Cr | ₹171 Cr | ₹174 Cr |
Other Income | ₹9.36 Cr | ₹8.42 Cr | ₹29 Cr | ₹12 Cr | ₹6.67 Cr |
Interest Received | ₹2.71 Cr | ₹1.38 Cr | ₹0.71 Cr | ₹0.79 Cr | ₹0.70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹1.23 Cr | ₹19 Cr | ₹4.20 Cr | ₹0.01 Cr |
Profits on sale of Investments | ₹0.01 Cr | - | ₹7.35 Cr | ₹3.68 Cr | ₹4.81 Cr |
Foreign Exchange Gains | ₹0.01 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | ₹6.60 Cr | ₹5.81 Cr | ₹1.80 Cr | ₹3.76 Cr | ₹1.15 Cr |
Operating Profit | ₹148 Cr | ₹131 Cr | ₹265 Cr | ₹184 Cr | ₹180 Cr |
Interest | ₹5.53 Cr | ₹4.83 Cr | ₹3.21 Cr | ₹0.87 Cr | ₹1.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.75 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.33 Cr | ₹2.48 Cr | ₹0.84 Cr | - | - |
Other Interest | ₹2.45 Cr | ₹2.35 Cr | ₹2.37 Cr | ₹0.87 Cr | ₹1.85 Cr |
PBDT | ₹143 Cr | ₹126 Cr | ₹262 Cr | ₹183 Cr | ₹178 Cr |
Depreciation | ₹47 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹96 Cr | ₹87 Cr | ₹228 Cr | ₹153 Cr | ₹146 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-6.58 Cr |
Profit Before Tax | ₹96 Cr | ₹89 Cr | ₹228 Cr | ₹152 Cr | ₹140 Cr |
Provision for Tax | ₹26 Cr | ₹24 Cr | ₹52 Cr | ₹39 Cr | ₹52 Cr |
Current Income Tax | ₹32 Cr | ₹31 Cr | ₹56 Cr | ₹44 Cr | ₹43 Cr |
Deferred Tax | ₹-3.63 Cr | ₹-5.93 Cr | ₹-4.63 Cr | ₹-4.93 Cr | ₹9.26 Cr |
Other taxes | ₹-2.01 Cr | ₹-0.53 Cr | ₹0.57 Cr | ₹0.11 Cr | ₹-0.25 Cr |
Profit After Tax | ₹69 Cr | ₹64 Cr | ₹176 Cr | ₹113 Cr | ₹88 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.27 Cr | ₹0.13 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹0.29 Cr | ₹1.53 Cr | ₹-0.08 Cr | ₹-1.39 Cr | ₹0.12 Cr |
Consolidated Net Profit | ₹71 Cr | ₹66 Cr | ₹176 Cr | ₹112 Cr | ₹89 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹343 Cr | ₹357 Cr | ₹260 Cr | ₹201 Cr | ₹272 Cr |
Appropriations | ₹414 Cr | ₹423 Cr | ₹436 Cr | ₹313 Cr | ₹360 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹95 Cr | ₹79 Cr | ₹79 Cr | - | ₹133 Cr |
Equity Dividend % | - | - | ₹150.00 | ₹250.00 | ₹50.00 |
Earnings Per Share | ₹13.42 | ₹12.47 | ₹33.28 | ₹21.14 | ₹16.75 |
Adjusted EPS | ₹13.42 | ₹12.47 | ₹33.28 | ₹21.14 | ₹16.75 |
Compare Income Statement of peers of THYROCARE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THYROCARE TECHNOLOGIES | ₹4,190.4 Cr | -0.7% | -15.4% | 26.3% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹113,984.0 Cr | 10.4% | -2.5% | 48.6% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹99,871.4 Cr | 1.9% | -2.7% | 9.2% | Stock Analytics | |
FORTIS HEALTHCARE | ₹50,687.9 Cr | 4.9% | -7.4% | 44.9% | Stock Analytics | |
GLOBAL HEALTH | ₹31,005.7 Cr | 10.6% | 7% | -14.4% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹27,745.0 Cr | -2.1% | -0.6% | -2.3% | Stock Analytics |
THYROCARE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THYROCARE TECHNOLOGIES | -0.7% |
-15.4% |
26.3% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses