Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4,927 Cr₹18,301 Cr₹715 Cr₹6,689 Cr₹6,451 Cr
     Revenue from property development -----
     Other Operational Income ₹121 Cr₹581 Cr₹80 Cr₹144 Cr₹152 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹218 Cr₹16 Cr₹32 Cr₹33 Cr
     Electricity & Power ₹29 Cr₹207 Cr₹15 Cr₹30 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.57 Cr₹11 Cr₹0.80 Cr₹2.09 Cr₹1.85 Cr
Employee Cost ₹770 Cr₹5,825 Cr₹494 Cr₹936 Cr₹771 Cr
     Salaries, Wages & Bonus ₹675 Cr₹5,057 Cr₹398 Cr₹798 Cr₹671 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹236 Cr₹24 Cr₹36 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹316 Cr₹28 Cr₹59 Cr₹39 Cr
     Other Employees Cost ₹23 Cr₹216 Cr₹45 Cr₹43 Cr₹29 Cr
Operating Expenses ₹3,666 Cr₹537 Cr₹394 Cr₹5,192 Cr₹5,129 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹411 Cr₹41 Cr₹53 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3,613 Cr₹127 Cr₹354 Cr₹5,139 Cr₹5,083 Cr
General and Administration Expenses ₹247 Cr₹13,509 Cr₹137 Cr₹353 Cr₹385 Cr
     Rent , Rates & Taxes ₹88 Cr₹339 Cr₹29 Cr₹106 Cr₹152 Cr
     Insurance ₹7.13 Cr₹59 Cr₹7.78 Cr₹7.12 Cr₹6.25 Cr
     Printing and stationery ₹10 Cr₹51 Cr₹7.49 Cr₹16 Cr₹15 Cr
     Professional and legal fees ₹86 Cr₹788 Cr₹65 Cr₹141 Cr₹131 Cr
     Traveling and conveyance ₹29 Cr₹12,050 Cr₹5.22 Cr₹50 Cr₹47 Cr
     Other Administration ₹26 Cr₹223 Cr₹23 Cr₹33 Cr₹34 Cr
Selling and Distribution Expenses ₹65 Cr₹441 Cr₹29 Cr₹130 Cr₹137 Cr
     Advertisement & Sales Promotion ₹40 Cr₹219 Cr₹11 Cr₹114 Cr₹122 Cr
     Sales Commissions & Incentives ₹22 Cr₹200 Cr₹16 Cr₹12 Cr₹12 Cr
     Freight and Forwarding ₹2.55 Cr₹22 Cr₹2.01 Cr₹3.44 Cr₹3.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹245 Cr₹78 Cr₹83 Cr₹65 Cr
     Bad debts /advances written off ₹11 Cr₹153 Cr₹1.08 Cr₹11 Cr₹8.72 Cr
     Provision for doubtful debts ₹4.08 Cr-₹40 Cr₹5.90 Cr₹9.08 Cr
     Losson disposal of fixed assets(net) -₹4.22 Cr₹1.21 Cr₹0.95 Cr₹0.91 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹37 Cr₹4.43 Cr₹12 Cr₹4.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹59 Cr₹50 Cr₹32 Cr₹54 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,870 Cr₹20,774 Cr₹1,148 Cr₹6,727 Cr₹6,521 Cr
Operating Profit (Excl OI) ₹178 Cr₹-1,891 Cr₹-353 Cr₹106 Cr₹82 Cr
Other Income ₹64 Cr₹594 Cr₹151 Cr₹116 Cr₹115 Cr
     Interest Received ₹15 Cr₹103 Cr₹19 Cr₹22 Cr₹23 Cr
     Dividend Received ₹1.68 Cr₹14 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹1.20 Cr₹10 Cr₹0.72 Cr₹1.23 Cr₹0.22 Cr
     Profits on sale of Investments ₹1.76 Cr₹6.86 Cr₹0.25 Cr₹6.28 Cr₹8.43 Cr
     Provision Written Back -₹16 Cr---
     Foreign Exchange Gains ₹26 Cr₹169 Cr₹15 Cr₹7.54 Cr₹12 Cr
     Others ₹18 Cr₹274 Cr₹116 Cr₹78 Cr₹72 Cr
Operating Profit ₹241 Cr₹-1,297 Cr₹-202 Cr₹222 Cr₹198 Cr
Interest ₹89 Cr₹616 Cr₹62 Cr₹101 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹44 Cr₹249 Cr₹19 Cr₹57 Cr₹49 Cr
     Other Interest ₹45 Cr₹367 Cr₹44 Cr₹44 Cr₹24 Cr
PBDT ₹152 Cr₹-1,913 Cr₹-265 Cr₹121 Cr₹125 Cr
Depreciation ₹124 Cr₹1,287 Cr₹148 Cr₹151 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹-3,199 Cr₹-413 Cr₹-30 Cr₹57 Cr
Exceptional Income / Expenses ₹-2.03 Cr₹-30 Cr₹-3.73 Cr₹-39 Cr-
Profit Before Tax ₹27 Cr₹-3,222 Cr₹-416 Cr₹-69 Cr₹110 Cr
Provision for Tax ₹16 Cr₹-683 Cr₹-121 Cr₹-51 Cr₹21 Cr
     Current Income Tax ₹4.63 Cr₹8.13 Cr₹2.05 Cr₹29 Cr₹45 Cr
     Deferred Tax ₹14 Cr₹-702 Cr₹-118 Cr₹-80 Cr₹-23 Cr
     Other taxes ₹-2.19 Cr₹11 Cr₹-5.03 Cr₹0.25 Cr-
Profit After Tax ₹10 Cr₹-2,539 Cr₹-295 Cr₹-18 Cr₹89 Cr
Extra items -----
Minority Interest ₹-3.91 Cr₹247 Cr₹41 Cr₹17 Cr₹-4.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.46 Cr₹-2,292 Cr₹-254 Cr₹-0.69 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,319 Cr₹-10,660 Cr₹-823 Cr₹6,317 Cr₹6,584 Cr
Appropriations ₹-1,313 Cr₹-12,952 Cr₹-1,078 Cr₹6,317 Cr₹6,669 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.67 Cr₹239 Cr₹-12 Cr₹7,140 Cr₹351 Cr
Equity Dividend % ₹40.00---₹37.50
Earnings Per Share ₹0.14₹-5.18₹-6.72₹-0.02₹2.29
Adjusted EPS ₹0.14₹-5.18₹-6.72₹-0.02₹2.29

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹6,341.0 Cr -5.4% -18.8% -9.4% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹59,684.0 Cr -3.6% -2.2% -16.6% Stock Analytics
EASY TRIP PLANNERS ₹4,345.0 Cr -4.5% -12.7% -49.8% Stock Analytics
YATRA ONLINE ₹1,283.4 Cr -12.3% -22.8% -49.7% Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹410.2 Cr -11.8% -20.1% -18% Stock Analytics
TRANSCORP INTERNATIONAL ₹89.9 Cr -2.9% -6.9% -31.5% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

-5.4%

-18.8%

-9.4%

SENSEX

-2.5%

-0.8%

7.1%


You may also like the below Video Courses