Home > Income Statement > THERMAX

THERMAX
Income Statement

THERMAX is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹8,090 Cr₹6,128 Cr₹4,791 Cr₹5,748 Cr₹5,974 Cr
     Sales ₹7,072 Cr₹5,384 Cr₹4,061 Cr₹4,907 Cr₹5,114 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹968 Cr₹686 Cr₹651 Cr₹751 Cr₹776 Cr
     Revenue from property development -----
     Other Operational Income ₹50 Cr₹58 Cr₹79 Cr₹91 Cr₹85 Cr
Less: Excise Duty -----
Net Sales ₹8,090 Cr₹6,128 Cr₹4,791 Cr₹5,748 Cr₹5,974 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-143 Cr₹-12 Cr₹-15 Cr₹-18 Cr
Raw Material Consumed ₹4,595 Cr₹3,628 Cr₹2,551 Cr₹3,100 Cr₹3,355 Cr
     Opening Raw Materials ₹396 Cr₹219 Cr₹276 Cr₹346 Cr₹224 Cr
     Purchases Raw Materials ₹4,499 Cr₹3,683 Cr₹2,410 Cr₹2,927 Cr₹3,368 Cr
     Closing Raw Materials ₹453 Cr₹396 Cr₹219 Cr₹276 Cr₹346 Cr
     Other Direct Purchases / Brought in cost ₹153 Cr₹122 Cr₹83 Cr₹104 Cr₹115 Cr
     Other raw material cost ---₹-0.16 Cr₹-5.86 Cr
Power & Fuel Cost ₹62 Cr₹52 Cr₹39 Cr₹44 Cr₹51 Cr
     Electricity & Power ₹62 Cr₹52 Cr₹39 Cr₹44 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹955 Cr₹813 Cr₹759 Cr₹799 Cr₹767 Cr
     Salaries, Wages & Bonus ₹852 Cr₹727 Cr₹683 Cr₹715 Cr₹688 Cr
     Contributions to EPF & Pension Funds ₹58 Cr₹41 Cr₹39 Cr₹41 Cr₹38 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹35 Cr₹26 Cr₹35 Cr₹36 Cr
     Other Employees Cost ₹-1.95 Cr₹9.27 Cr₹9.82 Cr₹8.53 Cr₹5.59 Cr
Other Manufacturing Expenses ₹1,198 Cr₹849 Cr₹684 Cr₹799 Cr₹823 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹68 Cr₹25 Cr₹21 Cr₹26 Cr₹29 Cr
     Repairs and Maintenance ₹92 Cr₹68 Cr₹57 Cr₹72 Cr₹66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,038 Cr₹756 Cr₹607 Cr₹701 Cr₹728 Cr
General and Administration Expenses ₹278 Cr₹216 Cr₹158 Cr₹237 Cr₹221 Cr
     Rent , Rates & Taxes ₹43 Cr₹39 Cr₹28 Cr₹54 Cr₹47 Cr
     Insurance ₹16 Cr₹12 Cr₹13 Cr₹10 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹124 Cr₹102 Cr₹76 Cr₹82 Cr₹68 Cr
     Traveling and conveyance ₹93 Cr₹60 Cr₹38 Cr₹88 Cr₹93 Cr
     Other Administration ₹2.34 Cr₹2.87 Cr₹2.34 Cr₹2.21 Cr₹2.03 Cr
Selling and Distribution Expenses ₹274 Cr₹247 Cr₹186 Cr₹255 Cr₹189 Cr
     Advertisement & Sales Promotion ₹23 Cr₹10 Cr₹11 Cr₹29 Cr₹16 Cr
     Sales Commissions & Incentives ₹29 Cr₹25 Cr₹17 Cr₹19 Cr₹29 Cr
     Freight and Forwarding ₹207 Cr₹176 Cr₹116 Cr₹162 Cr₹143 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹35 Cr₹41 Cr₹45 Cr₹1.20 Cr
Miscellaneous Expenses ₹100 Cr₹62 Cr₹72 Cr₹127 Cr₹129 Cr
     Bad debts /advances written off ----₹12 Cr
     Provision for doubtful debts ₹2.92 Cr₹5.01 Cr---
     Losson disposal of fixed assets(net) ₹3.79 Cr-₹0.76 Cr-₹0.55 Cr
     Losson foreign exchange fluctuations ---₹17 Cr₹0.93 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹94 Cr₹57 Cr₹72 Cr₹110 Cr₹116 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,492 Cr₹5,724 Cr₹4,436 Cr₹5,348 Cr₹5,517 Cr
Operating Profit (Excl OI) ₹598 Cr₹404 Cr₹355 Cr₹401 Cr₹457 Cr
Other Income ₹160 Cr₹144 Cr₹108 Cr₹105 Cr₹150 Cr
     Interest Received ₹71 Cr₹58 Cr₹76 Cr₹20 Cr₹17 Cr
     Dividend Received -₹1.37 Cr₹1.87 Cr₹5.51 Cr₹4.59 Cr
     Profit on sale of Fixed Assets -₹7.64 Cr-₹5.49 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹17 Cr₹19 Cr₹8.32 Cr₹11 Cr₹29 Cr
     Foreign Exchange Gains -----
     Others ₹72 Cr₹58 Cr₹22 Cr₹63 Cr₹100 Cr
Operating Profit ₹758 Cr₹548 Cr₹463 Cr₹506 Cr₹607 Cr
Interest ₹38 Cr₹25 Cr₹21 Cr₹15 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹38 Cr₹25 Cr₹21 Cr₹15 Cr₹14 Cr
PBDT ₹720 Cr₹523 Cr₹442 Cr₹491 Cr₹593 Cr
Depreciation ₹117 Cr₹113 Cr₹115 Cr₹117 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹603 Cr₹410 Cr₹328 Cr₹375 Cr₹501 Cr
Exceptional Income / Expenses --₹-53 Cr-₹-90 Cr
Profit Before Tax ₹603 Cr₹410 Cr₹275 Cr₹375 Cr₹410 Cr
Provision for Tax ₹152 Cr₹98 Cr₹69 Cr₹162 Cr₹85 Cr
     Current Income Tax ₹126 Cr₹73 Cr₹75 Cr₹96 Cr₹194 Cr
     Deferred Tax ₹26 Cr₹25 Cr₹-6.24 Cr₹66 Cr₹-109 Cr
     Other taxes -----
Profit After Tax ₹451 Cr₹312 Cr₹207 Cr₹212 Cr₹325 Cr
Extra items -----
Minority Interest ₹-0.41 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹450 Cr₹312 Cr₹207 Cr₹212 Cr₹325 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,779 Cr₹2,542 Cr₹2,331 Cr₹2,331 Cr₹2,087 Cr
Appropriations ₹3,230 Cr₹2,855 Cr₹2,538 Cr₹2,544 Cr₹2,413 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹16 Cr-
     Other Appropriation ₹88 Cr₹75 Cr₹-4.22 Cr₹117 Cr₹82 Cr
Equity Dividend % ₹500.00₹450.00₹350.00₹350.00₹350.00
Earnings Per Share ₹39.99₹27.74₹18.35₹18.87₹28.90
Adjusted EPS ₹39.99₹27.74₹18.35₹18.87₹28.90

Compare Income Statement of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹55,209.9 Cr -9.3% -10.9% 68.1% Stock Analytics
BHARAT ELECTRONICS ₹203,724.0 Cr -4% -2.9% 94.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,712.0 Cr -1.8% -10.9% 62% Stock Analytics
TRIVENI TURBINE ₹21,963.7 Cr 6.8% -11.9% 60.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,249.0 Cr -1.7% -5% 105.4% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,823.3 Cr 2.5% -8.8% 22.9% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

-9.3%

-10.9%

68.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses