Home > Income Statement > THEJO ENGINEERING

THEJO ENGINEERING
Income Statement

THEJO ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THEJO ENGINEERING
Please provide your vote to see the results

THEJO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹559 Cr₹474 Cr₹424 Cr₹327 Cr₹304 Cr
     Sales ₹273 Cr₹207 Cr₹184 Cr₹129 Cr₹144 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹286 Cr₹267 Cr₹239 Cr₹197 Cr₹159 Cr
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹0.48 Cr₹0.93 Cr₹0.66 Cr₹1.22 Cr
Less: Excise Duty -----
Net Sales ₹559 Cr₹474 Cr₹424 Cr₹327 Cr₹304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.08 Cr₹-5.11 Cr₹-16 Cr₹-0.73 Cr₹3.68 Cr
Raw Material Consumed ₹120 Cr₹113 Cr₹112 Cr₹66 Cr₹61 Cr
     Opening Raw Materials ₹14 Cr₹13 Cr₹15 Cr₹11 Cr₹9.91 Cr
     Purchases Raw Materials ₹120 Cr₹112 Cr₹109 Cr₹69 Cr₹61 Cr
     Closing Raw Materials ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹1.14 Cr₹1.87 Cr₹0.99 Cr₹1.08 Cr₹0.93 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr₹3.62 Cr
     Electricity & Power ₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr₹3.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹172 Cr₹160 Cr₹152 Cr₹127 Cr₹105 Cr
     Salaries, Wages & Bonus ₹133 Cr₹123 Cr₹120 Cr₹101 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹17 Cr₹14 Cr₹10 Cr₹9.68 Cr
     Other Employees Cost ₹4.10 Cr₹5.22 Cr₹3.81 Cr₹4.34 Cr₹3.38 Cr
Other Manufacturing Expenses ₹123 Cr₹105 Cr₹75 Cr₹59 Cr₹56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹95 Cr₹78 Cr₹55 Cr₹45 Cr₹42 Cr
     Repairs and Maintenance ₹14 Cr₹13 Cr₹6.02 Cr₹5.81 Cr₹5.47 Cr
     Packing Material Consumed ₹4.23 Cr₹3.77 Cr₹3.30 Cr₹2.34 Cr₹2.15 Cr
     Other Mfg Exp ₹10 Cr₹10 Cr₹9.94 Cr₹5.80 Cr₹6.77 Cr
General and Administration Expenses ₹35 Cr₹31 Cr₹23 Cr₹19 Cr₹21 Cr
     Rent , Rates & Taxes ₹5.98 Cr₹6.74 Cr₹4.17 Cr₹3.49 Cr₹4.94 Cr
     Insurance ₹2.39 Cr₹1.59 Cr₹1.45 Cr₹1.08 Cr₹0.81 Cr
     Printing and stationery ₹0.89 Cr₹0.80 Cr₹0.64 Cr₹0.49 Cr₹0.46 Cr
     Professional and legal fees ₹5.30 Cr₹3.73 Cr₹2.96 Cr₹2.65 Cr₹2.95 Cr
     Traveling and conveyance ₹11 Cr₹9.85 Cr₹8.06 Cr₹6.51 Cr₹7.54 Cr
     Other Administration ₹8.95 Cr₹8.23 Cr₹5.27 Cr₹4.38 Cr₹4.66 Cr
Selling and Distribution Expenses ₹4.36 Cr₹4.73 Cr₹4.99 Cr₹3.45 Cr₹2.83 Cr
     Advertisement & Sales Promotion ₹0.64 Cr₹0.72 Cr₹0.70 Cr₹0.23 Cr₹0.36 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹0.20 Cr₹0.15 Cr₹0.18 Cr₹0.23 Cr
     Freight and Forwarding ₹1.29 Cr₹2.55 Cr₹3.10 Cr₹2.03 Cr₹1.46 Cr
     Handling and Clearing Charges ₹0.34 Cr₹0.35 Cr₹0.33 Cr₹0.22 Cr-
     Other Selling Expenses ₹1.54 Cr₹0.92 Cr₹0.70 Cr₹0.79 Cr₹0.78 Cr
Miscellaneous Expenses ₹1.25 Cr₹1.31 Cr₹0.90 Cr₹0.52 Cr₹1.79 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.29 Cr-₹0.12 Cr₹0.92 Cr
     Provision for doubtful debts ₹0.16 Cr----
     Losson disposal of fixed assets(net) -₹0.33 Cr₹0.25 Cr-₹0.50 Cr
     Losson foreign exchange fluctuations ₹0.10 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.97 Cr₹0.69 Cr₹0.66 Cr₹0.40 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹459 Cr₹415 Cr₹356 Cr₹277 Cr₹255 Cr
Operating Profit (Excl OI) ₹100 Cr₹59 Cr₹68 Cr₹50 Cr₹49 Cr
Other Income ₹3.22 Cr₹3.39 Cr₹1.47 Cr₹3.15 Cr₹0.59 Cr
     Interest Received ₹0.82 Cr₹0.63 Cr₹0.51 Cr₹0.51 Cr₹0.44 Cr
     Dividend Received -₹1.02 Cr---
     Profit on sale of Fixed Assets ₹0.97 Cr--₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹0.26 Cr₹0.23 Cr₹0.44 Cr-
     Foreign Exchange Gains --₹0.24 Cr₹0.38 Cr₹0.07 Cr
     Others ₹1.43 Cr₹1.49 Cr₹0.49 Cr₹1.79 Cr₹0.08 Cr
Operating Profit ₹104 Cr₹63 Cr₹70 Cr₹53 Cr₹49 Cr
Interest ₹6.43 Cr₹4.61 Cr₹3.15 Cr₹3.69 Cr₹4.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.79 Cr₹1.75 Cr₹1.57 Cr₹1.49 Cr₹1.50 Cr
     Other Interest ₹4.64 Cr₹2.86 Cr₹1.58 Cr₹2.20 Cr₹3.09 Cr
PBDT ₹97 Cr₹58 Cr₹67 Cr₹49 Cr₹45 Cr
Depreciation ₹20 Cr₹12 Cr₹11 Cr₹8.76 Cr₹6.33 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹46 Cr₹56 Cr₹41 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹46 Cr₹56 Cr₹41 Cr₹38 Cr
Provision for Tax ₹17 Cr₹11 Cr₹14 Cr₹11 Cr₹8.06 Cr
     Current Income Tax ₹19 Cr₹11 Cr₹12 Cr₹10 Cr₹8.44 Cr
     Deferred Tax ₹-1.42 Cr₹-0.46 Cr₹1.49 Cr₹0.71 Cr₹-0.38 Cr
     Other taxes -----
Profit After Tax ₹59 Cr₹35 Cr₹43 Cr₹29 Cr₹30 Cr
Extra items -----
Minority Interest ₹-3.74 Cr₹-2.39 Cr₹-4.88 Cr₹-2.99 Cr₹-5.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹32 Cr₹38 Cr₹26 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹158 Cr₹128 Cr₹93 Cr₹69 Cr₹48 Cr
Appropriations ₹214 Cr₹160 Cr₹131 Cr₹95 Cr₹74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.14 Cr₹2.14 Cr₹2.13 Cr₹1.73 Cr₹2.08 Cr
Equity Dividend % ₹30.00₹20.00₹20.00₹60.00₹50.00
Earnings Per Share ₹51.69₹30.29₹35.31₹75.23₹72.64
Adjusted EPS ₹51.69₹30.29₹35.31₹25.08₹24.21

Compare Income Statement of peers of THEJO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEJO ENGINEERING ₹2,383.1 Cr 2.2% 6.1% 12.6% Stock Analytics
RITES ₹13,507.4 Cr -6.3% 2.1% 8.8% Stock Analytics
ENGINEERS INDIA ₹10,336.0 Cr -7.8% 1.7% 11.1% Stock Analytics
KENNAMETAL INDIA ₹6,685.1 Cr -6% -0.5% 36% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,226.4 Cr -2.4% 18.3% 62.1% Stock Analytics
MTAR TECHNOLOGIES ₹5,198.7 Cr 6.3% -3.5% -25.6% Stock Analytics


THEJO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEJO ENGINEERING

2.2%

6.1%

12.6%

SENSEX

-3.9%

1.8%

10.1%


You may also like the below Video Courses