Home > Income Statement > THE UNITED NILGIRI TEA ESTATES COMPANY

THE UNITED NILGIRI TEA ESTATES COMPANY
Income Statement

THE UNITED NILGIRI TEA ESTATES COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE UNITED NILGIRI TEA ESTATES COMPANY
Please provide your vote to see the results

THE UNITED NILGIRI TEA ESTATES COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹84 Cr₹84 Cr₹76 Cr₹66 Cr₹63 Cr
     Sales ₹77 Cr₹76 Cr₹68 Cr₹61 Cr₹56 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.46 Cr₹7.25 Cr₹7.22 Cr₹5.28 Cr₹6.91 Cr
Less: Excise Duty -----
Net Sales ₹84 Cr₹84 Cr₹76 Cr₹66 Cr₹63 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.44 Cr₹2.06 Cr₹0.91 Cr₹-3.72 Cr₹-0.51 Cr
Raw Material Consumed ₹18 Cr₹19 Cr₹17 Cr₹19 Cr₹13 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹18 Cr₹19 Cr₹17 Cr₹19 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.24 Cr₹5.31 Cr₹4.82 Cr₹3.68 Cr₹3.78 Cr
     Electricity & Power ₹5.24 Cr₹5.31 Cr₹4.82 Cr₹3.68 Cr₹3.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹24 Cr₹23 Cr₹20 Cr₹19 Cr
     Salaries, Wages & Bonus ₹18 Cr₹17 Cr₹17 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.80 Cr₹1.77 Cr₹1.56 Cr₹1.37 Cr₹1.59 Cr
     Workmen and Staff Welfare Expenses ₹4.33 Cr₹3.71 Cr₹3.24 Cr₹3.77 Cr₹2.03 Cr
     Other Employees Cost ₹0.49 Cr₹0.56 Cr₹0.60 Cr₹0.57 Cr₹0.73 Cr
Other Manufacturing Expenses ₹11 Cr₹9.15 Cr₹8.79 Cr₹9.06 Cr₹8.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.18 Cr₹2.68 Cr₹3.76 Cr₹3.82 Cr₹2.92 Cr
     Packing Material Consumed ₹1.76 Cr₹1.64 Cr₹1.27 Cr₹1.06 Cr₹1.19 Cr
     Other Mfg Exp ₹4.64 Cr₹4.83 Cr₹3.76 Cr₹4.18 Cr₹3.96 Cr
General and Administration Expenses ₹3.34 Cr₹3.46 Cr₹2.81 Cr₹2.40 Cr₹2.42 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.61 Cr₹0.52 Cr₹0.36 Cr₹0.35 Cr
     Insurance ₹0.89 Cr₹0.90 Cr₹0.90 Cr₹0.83 Cr₹0.71 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.64 Cr₹0.87 Cr₹0.57 Cr₹0.46 Cr₹0.46 Cr
     Traveling and conveyance ₹1.07 Cr₹0.89 Cr₹0.61 Cr₹0.56 Cr₹0.73 Cr
     Other Administration ₹0.19 Cr₹0.20 Cr₹0.21 Cr₹0.19 Cr₹0.16 Cr
Selling and Distribution Expenses ₹3.52 Cr₹5.55 Cr₹6.30 Cr₹3.06 Cr₹2.91 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.36 Cr₹4.21 Cr₹5.47 Cr₹1.89 Cr₹1.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.16 Cr₹1.34 Cr₹0.83 Cr₹1.16 Cr₹1.30 Cr
Miscellaneous Expenses ₹1.98 Cr₹2.34 Cr₹1.76 Cr₹1.86 Cr₹2.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.08 Cr--₹0.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.90 Cr₹2.34 Cr₹1.76 Cr₹1.81 Cr₹2.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹68 Cr₹70 Cr₹65 Cr₹56 Cr₹50 Cr
Operating Profit (Excl OI) ₹16 Cr₹14 Cr₹11 Cr₹11 Cr₹13 Cr
Other Income ₹7.56 Cr₹4.92 Cr₹5.38 Cr₹8.02 Cr₹3.91 Cr
     Interest Received ₹0.24 Cr₹0.30 Cr₹0.39 Cr₹0.93 Cr₹1.92 Cr
     Dividend Received ₹0.19 Cr₹0.18 Cr₹1.11 Cr₹0.23 Cr₹0.26 Cr
     Profit on sale of Fixed Assets -₹0.26 Cr₹0.09 Cr₹0.00 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr--₹0.24 Cr-
     Foreign Exchange Gains -₹0.40 Cr₹0.02 Cr-₹0.68 Cr
     Others ₹7.08 Cr₹3.77 Cr₹3.77 Cr₹6.61 Cr₹1.04 Cr
Operating Profit ₹24 Cr₹19 Cr₹16 Cr₹19 Cr₹17 Cr
Interest ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.05 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.05 Cr₹0.05 Cr
PBDT ₹24 Cr₹19 Cr₹16 Cr₹19 Cr₹17 Cr
Depreciation ₹3.51 Cr₹3.65 Cr₹3.49 Cr₹3.63 Cr₹2.77 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr
Provision for Tax ₹4.32 Cr₹2.81 Cr₹2.59 Cr₹2.89 Cr₹3.17 Cr
     Current Income Tax ₹2.75 Cr₹2.56 Cr₹2.36 Cr₹1.92 Cr₹3.09 Cr
     Deferred Tax ₹1.57 Cr₹0.25 Cr₹0.23 Cr₹0.97 Cr₹0.08 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹12 Cr₹10 Cr₹12 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹15 Cr₹15 Cr₹14 Cr₹38 Cr
Appropriations ₹34 Cr₹27 Cr₹26 Cr₹26 Cr₹49 Cr
     General Reserves ₹10.00 Cr₹8.00 Cr₹10.00 Cr₹9.00 Cr₹33 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.28 Cr
     Other Appropriation ₹-0.16 Cr₹0.68 Cr₹0.49 Cr₹0.93 Cr₹1.27 Cr
Equity Dividend % ₹27.00₹27.00₹37.00₹27.00₹17.00
Earnings Per Share ₹32.13₹24.25₹20.59₹24.51₹21.44
Adjusted EPS ₹32.13₹24.25₹20.59₹24.51₹21.44

Compare Income Statement of peers of THE UNITED NILGIRI TEA ESTATES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY ₹213.2 Cr -7.5% -0.4% 34% Stock Analytics
TATA CONSUMER PRODUCTS ₹90,258.4 Cr -5.1% -16.2% 1.4% Stock Analytics
CCL PRODUCTS (INDIA) ₹9,501.9 Cr 1.5% 8.4% 9.4% Stock Analytics
ANDREW YULE & COMPANY ₹1,883.0 Cr 0.1% -8.8% 20.5% Stock Analytics
GOODRICKE GROUP ₹624.9 Cr -8.4% 6.5% 46.5% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹374.1 Cr -3.4% -10.6% 32.4% Stock Analytics


THE UNITED NILGIRI TEA ESTATES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY

-7.5%

-0.4%

34%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses