Home > Income Statement > THE RUBY MILLS

THE RUBY MILLS
Income Statement

COMMUNITY POLL
for THE RUBY MILLS
Please provide your vote to see the results

THE RUBY MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹260 Cr₹199 Cr₹123 Cr₹183 Cr₹195 Cr
     Sales ₹226 Cr₹159 Cr₹94 Cr₹153 Cr₹165 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹27 Cr₹29 Cr₹30 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹6.39 Cr₹12 Cr₹0.63 Cr₹0.81 Cr₹0.91 Cr
Less: Excise Duty -----
Net Sales ₹260 Cr₹199 Cr₹123 Cr₹183 Cr₹193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-3.00 Cr₹12 Cr₹-4.90 Cr₹2.27 Cr
Raw Material Consumed ₹104 Cr₹63 Cr₹23 Cr₹51 Cr₹49 Cr
     Opening Raw Materials ₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr₹3.40 Cr
     Purchases Raw Materials ₹104 Cr₹63 Cr₹23 Cr₹53 Cr₹48 Cr
     Closing Raw Materials ₹3.28 Cr₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹27 Cr₹12 Cr₹27 Cr₹32 Cr
     Electricity & Power ₹39 Cr₹27 Cr₹12 Cr₹27 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹19 Cr₹14 Cr₹23 Cr₹22 Cr
     Salaries, Wages & Bonus ₹23 Cr₹18 Cr₹12 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.69 Cr₹1.21 Cr₹0.82 Cr₹1.36 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.43 Cr₹0.30 Cr₹0.33 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹25 Cr₹14 Cr₹28 Cr₹29 Cr
     Sub-contracted / Out sourced services ₹5.06 Cr₹2.72 Cr₹1.25 Cr₹3.43 Cr₹2.67 Cr
     Processing Charges --₹1.52 Cr₹1.51 Cr₹1.00 Cr
     Repairs and Maintenance ₹3.82 Cr₹3.93 Cr₹2.76 Cr₹4.77 Cr₹5.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹18 Cr₹8.52 Cr₹18 Cr₹19 Cr
General and Administration Expenses ₹7.99 Cr₹5.85 Cr₹4.75 Cr₹5.46 Cr₹6.71 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.56 Cr₹1.64 Cr₹1.45 Cr₹1.94 Cr
     Insurance ₹0.90 Cr₹1.04 Cr₹0.85 Cr₹0.56 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.40 Cr₹1.91 Cr₹1.22 Cr₹1.58 Cr₹2.81 Cr
     Traveling and conveyance ₹1.42 Cr₹1.04 Cr₹0.73 Cr₹1.66 Cr₹1.49 Cr
     Other Administration ₹0.49 Cr₹0.30 Cr₹0.31 Cr₹0.21 Cr₹0.22 Cr
Selling and Distribution Expenses ₹8.45 Cr₹5.24 Cr₹3.15 Cr₹5.25 Cr₹5.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.13 Cr₹1.23 Cr₹0.63 Cr₹1.09 Cr₹1.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.32 Cr₹4.01 Cr₹2.52 Cr₹4.16 Cr₹4.42 Cr
Miscellaneous Expenses ₹3.73 Cr₹2.21 Cr₹3.12 Cr₹3.39 Cr₹6.23 Cr
     Bad debts /advances written off -₹0.06 Cr---
     Provision for doubtful debts ₹0.74 Cr₹0.11 Cr₹0.03 Cr₹0.07 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.97 Cr₹2.03 Cr₹3.08 Cr₹3.31 Cr₹6.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹144 Cr₹85 Cr₹138 Cr₹153 Cr
Operating Profit (Excl OI) ₹52 Cr₹55 Cr₹38 Cr₹45 Cr₹40 Cr
Other Income ₹4.97 Cr₹0.84 Cr₹10 Cr₹9.93 Cr₹8.14 Cr
     Interest Received ₹2.30 Cr₹0.41 Cr₹2.26 Cr₹6.34 Cr₹6.45 Cr
     Dividend Received -₹0.01 Cr-₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.52 Cr₹0.02 Cr₹6.13 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back ₹0.04 Cr₹0.37 Cr₹0.18 Cr₹0.99 Cr₹0.51 Cr
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹2.12 Cr₹0.04 Cr₹1.57 Cr₹2.57 Cr₹1.18 Cr
Operating Profit ₹57 Cr₹56 Cr₹48 Cr₹55 Cr₹48 Cr
Interest ₹4.13 Cr₹9.66 Cr₹7.87 Cr₹5.09 Cr₹9.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.13 Cr₹0.17 Cr₹0.04 Cr₹0.23 Cr₹0.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.68 Cr₹0.44 Cr₹0.54 Cr₹0.35 Cr
     Other Interest ₹3.40 Cr₹8.80 Cr₹7.40 Cr₹4.32 Cr₹8.39 Cr
PBDT ₹52 Cr₹46 Cr₹41 Cr₹50 Cr₹39 Cr
Depreciation ₹8.69 Cr₹9.13 Cr₹8.41 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹37 Cr₹32 Cr₹38 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹44 Cr₹37 Cr₹32 Cr₹38 Cr₹25 Cr
Provision for Tax ₹8.48 Cr₹5.81 Cr₹6.37 Cr₹10 Cr₹7.45 Cr
     Current Income Tax ₹8.10 Cr₹6.47 Cr₹5.77 Cr₹11 Cr₹7.53 Cr
     Deferred Tax ₹0.46 Cr₹-0.06 Cr₹0.66 Cr₹-0.66 Cr₹-1.66 Cr
     Other taxes ₹-0.08 Cr₹-0.60 Cr₹-0.06 Cr-₹1.58 Cr
Profit After Tax ₹35 Cr₹31 Cr₹26 Cr₹28 Cr₹18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹204 Cr₹174 Cr₹147 Cr₹127 Cr₹113 Cr
Appropriations ₹239 Cr₹205 Cr₹173 Cr₹155 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.60 Cr-
     Other Appropriation ₹4.94 Cr₹0.99 Cr₹-0.37 Cr₹3.61 Cr₹3.67 Cr
Equity Dividend % ₹25.00₹60.00₹15.00₹35.00₹35.00
Earnings Per Share ₹10.53₹18.57₹15.46₹16.56₹10.65
Adjusted EPS ₹10.53₹9.28₹7.73₹8.28₹5.32

Compare Income Statement of peers of THE RUBY MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RUBY MILLS ₹857.7 Cr -3.2% -5.4% 15.1% Stock Analytics
PAGE INDUSTRIES ₹52,388.9 Cr -3.3% 4.7% 25% Stock Analytics
KPR MILL ₹34,085.7 Cr -7.1% 5.6% 23.2% Stock Analytics
VEDANT FASHIONS ₹30,293.6 Cr -2.7% -10.9% -2.2% Stock Analytics
SWAN ENERGY ₹22,382.4 Cr -2.3% 16.1% 46.3% Stock Analytics
WELSPUN LIVING ₹14,905.2 Cr -3.5% 2.9% 8.3% Stock Analytics


THE RUBY MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RUBY MILLS

-3.2%

-5.4%

15.1%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses