Home > Income Statement > THE INDIAN WOOD PRODUCTS COMPANY

THE INDIAN WOOD PRODUCTS COMPANY
Income Statement

COMMUNITY POLL
for THE INDIAN WOOD PRODUCTS COMPANY
Please provide your vote to see the results

THE INDIAN WOOD PRODUCTS COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹192 Cr₹182 Cr₹178 Cr₹157 Cr₹195 Cr
     Sales ₹191 Cr₹181 Cr₹169 Cr₹146 Cr₹188 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.90 Cr₹1.35 Cr₹9.05 Cr₹11 Cr₹6.42 Cr
Less: Excise Duty -----
Net Sales ₹192 Cr₹182 Cr₹178 Cr₹157 Cr₹195 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.49 Cr₹-1.56 Cr₹-2.47 Cr₹-10 Cr₹-0.25 Cr
Raw Material Consumed ₹117 Cr₹114 Cr₹116 Cr₹101 Cr₹113 Cr
     Opening Raw Materials ₹13 Cr₹15 Cr₹14 Cr₹14 Cr₹16 Cr
     Purchases Raw Materials ₹121 Cr₹111 Cr₹111 Cr₹96 Cr₹104 Cr
     Closing Raw Materials ₹18 Cr₹13 Cr₹15 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹0.73 Cr₹1.25 Cr₹6.12 Cr₹5.22 Cr₹6.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹9.60 Cr₹8.92 Cr₹9.92 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹9.60 Cr₹8.92 Cr₹9.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹20 Cr₹22 Cr₹26 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹18 Cr₹20 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.17 Cr₹1.09 Cr₹0.95 Cr₹0.91 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹1.18 Cr₹0.99 Cr₹0.84 Cr₹1.27 Cr₹1.25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.99 Cr₹2.57 Cr₹2.20 Cr₹2.17 Cr₹2.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹6.06 Cr₹6.77 Cr₹5.45 Cr₹5.67 Cr₹5.64 Cr
     Rent , Rates & Taxes ₹1.30 Cr₹1.71 Cr₹0.45 Cr₹0.49 Cr₹0.41 Cr
     Insurance ₹0.47 Cr₹0.45 Cr₹0.40 Cr₹0.43 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.51 Cr₹3.44 Cr₹3.62 Cr₹3.46 Cr₹3.24 Cr
     Traveling and conveyance ₹0.69 Cr₹1.11 Cr₹0.93 Cr₹1.24 Cr₹1.65 Cr
     Other Administration ₹0.10 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Selling and Distribution Expenses ₹2.06 Cr₹2.81 Cr₹3.07 Cr₹2.72 Cr₹3.00 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.06 Cr₹2.81 Cr₹3.07 Cr₹2.72 Cr₹3.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.84 Cr₹2.39 Cr₹1.97 Cr₹2.89 Cr₹2.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.05 Cr-₹0.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.78 Cr₹2.34 Cr₹1.97 Cr₹2.88 Cr₹2.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹172 Cr₹169 Cr₹147 Cr₹174 Cr
Operating Profit (Excl OI) ₹14 Cr₹10 Cr₹8.99 Cr₹11 Cr₹21 Cr
Other Income ₹0.68 Cr₹1.62 Cr₹0.29 Cr₹0.48 Cr₹0.25 Cr
     Interest Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.28 Cr₹1.23 Cr₹0.05 Cr₹0.16 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.40 Cr₹0.38 Cr₹0.24 Cr₹0.32 Cr₹0.24 Cr
Operating Profit ₹15 Cr₹12 Cr₹9.28 Cr₹11 Cr₹21 Cr
Interest ₹8.43 Cr₹6.79 Cr₹6.61 Cr₹6.82 Cr₹6.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.05 Cr₹5.90 Cr₹5.80 Cr₹6.01 Cr₹6.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.21 Cr₹0.23 Cr₹0.21 Cr₹0.10 Cr
     Other Interest ₹0.26 Cr₹0.69 Cr₹0.58 Cr₹0.61 Cr₹0.36 Cr
PBDT ₹6.47 Cr₹5.11 Cr₹2.67 Cr₹4.48 Cr₹14 Cr
Depreciation ₹3.21 Cr₹3.30 Cr₹3.85 Cr₹3.97 Cr₹3.79 Cr
Profit Before Taxation & Exceptional Items ₹3.26 Cr₹1.81 Cr₹-1.18 Cr₹0.51 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.33 Cr₹2.27 Cr₹-0.73 Cr₹2.26 Cr₹10 Cr
Provision for Tax ₹0.67 Cr₹0.43 Cr₹-0.15 Cr₹0.18 Cr₹2.89 Cr
     Current Income Tax ₹1.02 Cr₹0.51 Cr-₹0.30 Cr₹2.75 Cr
     Deferred Tax ₹-0.35 Cr₹-0.08 Cr₹-0.15 Cr₹-0.12 Cr₹0.14 Cr
     Other taxes -----
Profit After Tax ₹3.66 Cr₹1.84 Cr₹-0.59 Cr₹2.08 Cr₹7.59 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹-0.67 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹3.66 Cr₹1.84 Cr₹-0.59 Cr₹2.08 Cr₹6.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹59 Cr₹60 Cr₹59 Cr₹335 Cr
Appropriations ₹64 Cr₹61 Cr₹60 Cr₹61 Cr₹342 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.32 Cr₹0.32 Cr₹0.64 Cr₹0.64 Cr₹2.00 Cr
Equity Dividend % ₹5.00₹2.50₹2.50₹5.00₹5.00
Earnings Per Share ₹0.57₹0.29₹-0.09₹0.33₹1.08
Adjusted EPS ₹0.57₹0.29₹-0.09₹0.33₹1.08

Compare Income Statement of peers of THE INDIAN WOOD PRODUCTS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY ₹294.4 Cr -0.1% -2.6% 30.8% Stock Analytics
ITC ₹508,632.0 Cr -0.8% -7% -1% Stock Analytics
GODFREY PHILLIPS INDIA ₹34,110.9 Cr 31.7% 54.9% 155.3% Stock Analytics
VST INDUSTRIES ₹5,089.0 Cr -1.4% -6.8% -15.9% Stock Analytics
NTC INDUSTRIES ₹262.0 Cr -5.1% -13.1% 47.1% Stock Analytics


THE INDIAN WOOD PRODUCTS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY

-0.1%

-2.6%

30.8%

SENSEX

-0.3%

0.1%

4.9%


You may also like the below Video Courses