THE INDIAN WOOD PRODUCTS COMPANY
|
THE INDIAN WOOD PRODUCTS COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹192 Cr | ₹182 Cr | ₹178 Cr | ₹157 Cr | ₹195 Cr |
Sales | ₹191 Cr | ₹181 Cr | ₹169 Cr | ₹146 Cr | ₹188 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.90 Cr | ₹1.35 Cr | ₹9.05 Cr | ₹11 Cr | ₹6.42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹192 Cr | ₹182 Cr | ₹178 Cr | ₹157 Cr | ₹195 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.49 Cr | ₹-1.56 Cr | ₹-2.47 Cr | ₹-10 Cr | ₹-0.25 Cr |
Raw Material Consumed | ₹117 Cr | ₹114 Cr | ₹116 Cr | ₹101 Cr | ₹113 Cr |
Opening Raw Materials | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr |
Purchases Raw Materials | ₹121 Cr | ₹111 Cr | ₹111 Cr | ₹96 Cr | ₹104 Cr |
Closing Raw Materials | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹0.73 Cr | ₹1.25 Cr | ₹6.12 Cr | ₹5.22 Cr | ₹6.13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹11 Cr | ₹9.60 Cr | ₹8.92 Cr | ₹9.92 Cr |
Electricity & Power | ₹12 Cr | ₹11 Cr | ₹9.60 Cr | ₹8.92 Cr | ₹9.92 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.17 Cr | ₹1.09 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹1.53 Cr |
Workmen and Staff Welfare Expenses | ₹1.18 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹1.27 Cr | ₹1.25 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.99 Cr | ₹2.57 Cr | ₹2.20 Cr | ₹2.17 Cr | ₹2.06 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹6.06 Cr | ₹6.77 Cr | ₹5.45 Cr | ₹5.67 Cr | ₹5.64 Cr |
Rent , Rates & Taxes | ₹1.30 Cr | ₹1.71 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.41 Cr |
Insurance | ₹0.47 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.43 Cr | ₹0.29 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.51 Cr | ₹3.44 Cr | ₹3.62 Cr | ₹3.46 Cr | ₹3.24 Cr |
Traveling and conveyance | ₹0.69 Cr | ₹1.11 Cr | ₹0.93 Cr | ₹1.24 Cr | ₹1.65 Cr |
Other Administration | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Selling and Distribution Expenses | ₹2.06 Cr | ₹2.81 Cr | ₹3.07 Cr | ₹2.72 Cr | ₹3.00 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2.06 Cr | ₹2.81 Cr | ₹3.07 Cr | ₹2.72 Cr | ₹3.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.84 Cr | ₹2.39 Cr | ₹1.97 Cr | ₹2.89 Cr | ₹2.35 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.05 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.78 Cr | ₹2.34 Cr | ₹1.97 Cr | ₹2.88 Cr | ₹2.33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹178 Cr | ₹172 Cr | ₹169 Cr | ₹147 Cr | ₹174 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹10 Cr | ₹8.99 Cr | ₹11 Cr | ₹21 Cr |
Other Income | ₹0.68 Cr | ₹1.62 Cr | ₹0.29 Cr | ₹0.48 Cr | ₹0.25 Cr |
Interest Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.28 Cr | ₹1.23 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.02 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.40 Cr | ₹0.38 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.24 Cr |
Operating Profit | ₹15 Cr | ₹12 Cr | ₹9.28 Cr | ₹11 Cr | ₹21 Cr |
Interest | ₹8.43 Cr | ₹6.79 Cr | ₹6.61 Cr | ₹6.82 Cr | ₹6.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.05 Cr | ₹5.90 Cr | ₹5.80 Cr | ₹6.01 Cr | ₹6.07 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.10 Cr |
Other Interest | ₹0.26 Cr | ₹0.69 Cr | ₹0.58 Cr | ₹0.61 Cr | ₹0.36 Cr |
PBDT | ₹6.47 Cr | ₹5.11 Cr | ₹2.67 Cr | ₹4.48 Cr | ₹14 Cr |
Depreciation | ₹3.21 Cr | ₹3.30 Cr | ₹3.85 Cr | ₹3.97 Cr | ₹3.79 Cr |
Profit Before Taxation & Exceptional Items | ₹3.26 Cr | ₹1.81 Cr | ₹-1.18 Cr | ₹0.51 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.33 Cr | ₹2.27 Cr | ₹-0.73 Cr | ₹2.26 Cr | ₹10 Cr |
Provision for Tax | ₹0.67 Cr | ₹0.43 Cr | ₹-0.15 Cr | ₹0.18 Cr | ₹2.89 Cr |
Current Income Tax | ₹1.02 Cr | ₹0.51 Cr | - | ₹0.30 Cr | ₹2.75 Cr |
Deferred Tax | ₹-0.35 Cr | ₹-0.08 Cr | ₹-0.15 Cr | ₹-0.12 Cr | ₹0.14 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.66 Cr | ₹1.84 Cr | ₹-0.59 Cr | ₹2.08 Cr | ₹7.59 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-0.67 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.66 Cr | ₹1.84 Cr | ₹-0.59 Cr | ₹2.08 Cr | ₹6.92 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹60 Cr | ₹59 Cr | ₹60 Cr | ₹59 Cr | ₹335 Cr |
Appropriations | ₹64 Cr | ₹61 Cr | ₹60 Cr | ₹61 Cr | ₹342 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.32 Cr | ₹0.32 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹2.00 Cr |
Equity Dividend % | ₹5.00 | ₹2.50 | ₹2.50 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹0.57 | ₹0.29 | ₹-0.09 | ₹0.33 | ₹1.08 |
Adjusted EPS | ₹0.57 | ₹0.29 | ₹-0.09 | ₹0.33 | ₹1.08 |
Compare Income Statement of peers of THE INDIAN WOOD PRODUCTS COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE INDIAN WOOD PRODUCTS COMPANY | ₹229.3 Cr | 21.3% | 6.5% | 2.9% | Stock Analytics | |
ITC | ₹594,279.0 Cr | 2% | -1.4% | 4.1% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹29,236.2 Cr | -8.1% | -10.4% | 180.6% | Stock Analytics | |
VST INDUSTRIES | ₹5,324.3 Cr | -0.1% | -10.1% | 8.1% | Stock Analytics | |
NTC INDUSTRIES | ₹292.8 Cr | 0.1% | -12.3% | 114.4% | Stock Analytics |
THE INDIAN WOOD PRODUCTS COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE INDIAN WOOD PRODUCTS COMPANY | 21.3% |
6.5% |
2.9% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses