Home > Income Statement > THE HITECH GEARS

THE HITECH GEARS
Income Statement

COMMUNITY POLL
for THE HITECH GEARS
Please provide your vote to see the results

THE HITECH GEARS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,107 Cr₹1,169 Cr₹972 Cr₹746 Cr₹723 Cr
     Sales ₹1,057 Cr₹1,109 Cr₹925 Cr₹727 Cr₹706 Cr
     Job Work/ Contract Receipts ₹27 Cr₹31 Cr₹21 Cr₹1.23 Cr₹0.57 Cr
     Processing Charges / Service Income -₹0.01 Cr₹0.12 Cr-₹0.33 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹29 Cr₹26 Cr₹18 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,107 Cr₹1,169 Cr₹971 Cr₹746 Cr₹722 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.36 Cr₹7.47 Cr₹-28 Cr₹2.21 Cr₹4.50 Cr
Raw Material Consumed ₹570 Cr₹592 Cr₹510 Cr₹365 Cr₹333 Cr
     Opening Raw Materials ₹26 Cr₹16 Cr₹21 Cr₹15 Cr₹33 Cr
     Purchases Raw Materials ₹544 Cr₹585 Cr₹483 Cr₹352 Cr₹290 Cr
     Closing Raw Materials ₹21 Cr₹26 Cr₹16 Cr₹21 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹17 Cr₹22 Cr₹19 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹40 Cr₹35 Cr₹33 Cr₹35 Cr
     Electricity & Power ₹41 Cr₹40 Cr₹35 Cr₹33 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹197 Cr₹218 Cr₹215 Cr₹160 Cr₹177 Cr
     Salaries, Wages & Bonus ₹179 Cr₹208 Cr₹206 Cr₹152 Cr₹168 Cr
     Contributions to EPF & Pension Funds ₹3.64 Cr₹3.68 Cr₹3.53 Cr₹3.08 Cr₹3.43 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹4.92 Cr₹4.64 Cr₹3.75 Cr₹4.37 Cr
     Other Employees Cost ₹1.01 Cr₹1.52 Cr₹1.06 Cr₹1.16 Cr₹1.19 Cr
Other Manufacturing Expenses ₹96 Cr₹100 Cr₹98 Cr₹61 Cr₹52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.27 Cr₹9.78 Cr₹9.51 Cr₹6.17 Cr₹4.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹89 Cr₹90 Cr₹89 Cr₹55 Cr₹47 Cr
General and Administration Expenses ₹21 Cr₹22 Cr₹19 Cr₹8.13 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.26 Cr₹2.26 Cr₹1.91 Cr₹2.34 Cr₹2.21 Cr
     Insurance ₹7.49 Cr₹7.35 Cr₹6.01 Cr₹4.39 Cr₹3.97 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹12 Cr₹11 Cr₹1.00 Cr₹5.45 Cr
     Traveling and conveyance -----
     Other Administration ₹0.42 Cr₹0.55 Cr₹0.50 Cr₹0.40 Cr₹0.28 Cr
Selling and Distribution Expenses ₹12 Cr₹21 Cr₹21 Cr₹11 Cr₹6.84 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹12 Cr₹21 Cr₹21 Cr₹11 Cr₹6.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹28 Cr₹19 Cr₹16 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.24 Cr₹0.28 Cr₹1.27 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹27 Cr₹19 Cr₹15 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹957 Cr₹1,028 Cr₹889 Cr₹656 Cr₹638 Cr
Operating Profit (Excl OI) ₹150 Cr₹141 Cr₹82 Cr₹90 Cr₹84 Cr
Other Income ₹9.93 Cr₹7.93 Cr₹7.87 Cr₹10 Cr₹11 Cr
     Interest Received ₹3.77 Cr₹2.71 Cr₹1.88 Cr₹3.34 Cr₹2.98 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.43 Cr₹1.51 Cr₹0.86 Cr₹0.01 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.03 Cr₹0.05 Cr₹0.59 Cr₹0.05 Cr₹1.67 Cr
     Foreign Exchange Gains ₹1.80 Cr₹3.30 Cr₹4.22 Cr₹2.78 Cr₹1.82 Cr
     Others ₹1.90 Cr₹0.34 Cr₹0.33 Cr₹4.31 Cr₹4.95 Cr
Operating Profit ₹160 Cr₹149 Cr₹90 Cr₹100 Cr₹95 Cr
Interest ₹38 Cr₹33 Cr₹26 Cr₹23 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹27 Cr₹21 Cr₹17 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.10 Cr₹1.27 Cr₹0.76 Cr₹4.29 Cr₹2.11 Cr
     Other Interest ₹10 Cr₹5.39 Cr₹5.14 Cr₹1.92 Cr₹3.16 Cr
PBDT ₹122 Cr₹116 Cr₹63 Cr₹77 Cr₹62 Cr
Depreciation ₹61 Cr₹82 Cr₹52 Cr₹43 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹34 Cr₹11 Cr₹34 Cr₹19 Cr
Exceptional Income / Expenses ₹77 Cr----
Profit Before Tax ₹138 Cr₹34 Cr₹11 Cr₹34 Cr₹19 Cr
Provision for Tax ₹24 Cr₹11 Cr₹12 Cr₹5.23 Cr₹11 Cr
     Current Income Tax ₹17 Cr₹19 Cr₹14 Cr₹14 Cr₹6.54 Cr
     Deferred Tax ₹6.97 Cr₹-9.06 Cr₹-2.68 Cr₹-9.58 Cr₹4.44 Cr
     Other taxes ₹-0.20 Cr₹1.15 Cr₹0.89 Cr₹1.21 Cr₹-0.28 Cr
Profit After Tax ₹114 Cr₹23 Cr₹-1.10 Cr₹29 Cr₹8.28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹114 Cr₹23 Cr₹-1.10 Cr₹29 Cr₹8.28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹268 Cr₹247 Cr₹251 Cr₹221 Cr₹220 Cr
Appropriations ₹382 Cr₹270 Cr₹250 Cr₹250 Cr₹228 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.58 Cr
     Other Appropriation ₹4.20 Cr₹1.85 Cr₹2.81 Cr₹-0.65 Cr₹3.87 Cr
Equity Dividend % ₹50.00₹25.00₹15.00₹20.00₹15.00
Earnings Per Share ₹60.84₹12.32₹-0.59₹15.34₹4.41
Adjusted EPS ₹60.84₹12.32₹-0.59₹15.34₹4.41

Compare Income Statement of peers of THE HITECH GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE HITECH GEARS ₹1,137.4 Cr 4.3% -2.7% 8.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹90,733.0 Cr -2.1% 11.5% 12% Stock Analytics
BOSCH ₹82,532.8 Cr 0.1% 5.9% -7.3% Stock Analytics
UNO MINDA ₹49,533.1 Cr -5.7% 7% 29.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,977.3 Cr -6% -5.6% -34.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,630.3 Cr -3.7% 9.1% 5.3% Stock Analytics


THE HITECH GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE HITECH GEARS

4.3%

-2.7%

8.6%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses