THE FERTILISERS AND CHEMICALS TRAVANCORE
|
THE FERTILISERS AND CHEMICALS TRAVANCORE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,055 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr | ₹2,770 Cr |
Sales | ₹2,933 Cr | ₹3,150 Cr | ₹2,712 Cr | ₹2,237 Cr | ₹1,885 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9.90 Cr | ₹5.47 Cr | ₹7.05 Cr | ₹5.26 Cr | ₹20 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,112 Cr | ₹3,043 Cr | ₹1,706 Cr | ₹1,016 Cr | ₹865 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,055 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr | ₹2,770 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-51 Cr | ₹-449 Cr | ₹6.56 Cr | ₹97 Cr | ₹8.60 Cr |
Raw Material Consumed | ₹3,312 Cr | ₹4,135 Cr | ₹2,731 Cr | ₹1,694 Cr | ₹1,566 Cr |
Opening Raw Materials | ₹142 Cr | ₹270 Cr | ₹87 Cr | ₹95 Cr | ₹128 Cr |
Purchases Raw Materials | ₹2,964 Cr | ₹4,002 Cr | ₹2,911 Cr | ₹1,345 Cr | ₹1,461 Cr |
Closing Raw Materials | ₹158 Cr | ₹142 Cr | ₹270 Cr | ₹87 Cr | ₹95 Cr |
Other Direct Purchases / Brought in cost | ₹364 Cr | ₹5.04 Cr | ₹2.98 Cr | ₹341 Cr | ₹72 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr | ₹255 Cr |
Electricity & Power | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr | ₹255 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹282 Cr | ₹287 Cr | ₹230 Cr | ₹228 Cr | ₹232 Cr |
Salaries, Wages & Bonus | ₹209 Cr | ₹212 Cr | ₹156 Cr | ₹158 Cr | ₹157 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Other Employees Cost | ₹33 Cr | ₹36 Cr | ₹38 Cr | ₹35 Cr | ₹41 Cr |
Other Manufacturing Expenses | ₹164 Cr | ₹142 Cr | ₹136 Cr | ₹116 Cr | ₹105 Cr |
Sub-contracted / Out sourced services | ₹6.91 Cr | ₹1.15 Cr | ₹3.17 Cr | ₹1.71 Cr | ₹13 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹59 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr |
Packing Material Consumed | ₹45 Cr | ₹49 Cr | ₹43 Cr | ₹38 Cr | ₹30 Cr |
Other Mfg Exp | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹29 Cr |
General and Administration Expenses | ₹51 Cr | ₹44 Cr | ₹38 Cr | ₹42 Cr | ₹44 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹5.56 Cr | ₹5.46 Cr | ₹9.09 Cr | ₹13 Cr |
Insurance | ₹3.50 Cr | ₹3.46 Cr | ₹2.60 Cr | ₹2.85 Cr | ₹2.91 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹0.21 Cr | ₹0.14 Cr | ₹0.04 Cr | - | - |
Other Administration | ₹36 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr |
Selling and Distribution Expenses | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr | ₹237 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr | ₹237 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹74 Cr | ₹298 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr |
Bad debts /advances written off | - | ₹0.15 Cr | ₹0.19 Cr | - | ₹0.01 Cr |
Provision for doubtful debts | ₹1.07 Cr | ₹184 Cr | ₹1.84 Cr | ₹5.33 Cr | ₹1.53 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | ₹26 Cr | ₹1.93 Cr | - | ₹6.50 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹73 Cr | ₹88 Cr | ₹52 Cr | ₹41 Cr | ₹43 Cr |
Less: Expenses Capitalised | ₹13 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.32 Cr | ₹8.38 Cr |
Total Expenditure | ₹4,709 Cr | ₹5,443 Cr | ₹3,829 Cr | ₹2,720 Cr | ₹2,491 Cr |
Operating Profit (Excl OI) | ₹346 Cr | ₹755 Cr | ₹596 Cr | ₹539 Cr | ₹278 Cr |
Other Income | ₹217 Cr | ₹136 Cr | ₹111 Cr | ₹80 Cr | ₹32 Cr |
Interest Received | ₹189 Cr | ₹112 Cr | ₹90 Cr | ₹58 Cr | ₹14 Cr |
Dividend Received | ₹0.45 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.27 Cr |
Profit on sale of Fixed Assets | ₹2.43 Cr | ₹8.38 Cr | ₹0.00 Cr | ₹0.03 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹8.24 Cr | ₹0.54 Cr | ₹2.29 Cr | ₹0.15 Cr | ₹2.02 Cr |
Foreign Exchange Gains | ₹6.30 Cr | - | - | ₹12 Cr | - |
Others | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹8.74 Cr | ₹16 Cr |
Operating Profit | ₹563 Cr | ₹890 Cr | ₹707 Cr | ₹618 Cr | ₹311 Cr |
Interest | ₹247 Cr | ₹248 Cr | ₹244 Cr | ₹245 Cr | ₹289 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.22 Cr | ₹0.00 Cr | - | ₹1.45 Cr |
Other Interest | ₹7.67 Cr | ₹8.31 Cr | ₹5.39 Cr | ₹6.25 Cr | ₹49 Cr |
PBDT | ₹316 Cr | ₹643 Cr | ₹463 Cr | ₹373 Cr | ₹21 Cr |
Depreciation | ₹27 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹289 Cr | ₹613 Cr | ₹435 Cr | ₹350 Cr | ₹3.34 Cr |
Exceptional Income / Expenses | ₹-246 Cr | - | ₹-89 Cr | - | ₹972 Cr |
Profit Before Tax | ₹44 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
Provision for Tax | ₹-103 Cr | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-103 Cr | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹146 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹146 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹552 Cr | ₹-61 Cr | ₹-887 Cr | ₹-1,214 Cr | ₹-2,185 Cr |
Appropriations | ₹698 Cr | ₹552 Cr | ₹-540 Cr | ₹-864 Cr | ₹-1,210 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹65 Cr | - | ₹-480 Cr | ₹47 Cr | ₹4.20 Cr |
Equity Dividend % | ₹9.70 | ₹10.00 | - | - | - |
Earnings Per Share | ₹2.26 | ₹9.47 | ₹5.35 | ₹5.42 | ₹15.08 |
Adjusted EPS | ₹2.26 | ₹9.47 | ₹5.35 | ₹5.42 | ₹15.08 |
Compare Income Statement of peers of THE FERTILISERS AND CHEMICALS TRAVANCORE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹41,385.3 Cr | -5.5% | -10.4% | 1.6% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹58,339.5 Cr | -0.4% | 15.9% | 85.5% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹25,064.8 Cr | 1% | 10.9% | 80.6% | Stock Analytics | |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹14,124.8 Cr | -0.9% | 5.2% | 132.1% | Stock Analytics | |
PARADEEP PHOSPHATES | ₹8,420.3 Cr | -0.3% | 7.4% | 52.6% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,294.1 Cr | -0.4% | -8.6% | -19.7% | Stock Analytics |
THE FERTILISERS AND CHEMICALS TRAVANCORE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE FERTILISERS AND CHEMICALS TRAVANCORE | -5.5% |
-10.4% |
1.6% |
SENSEX | 0.7% |
4% |
6.3% |
You may also like the below Video Courses