TECHNO ELECTRIC & ENGINEERING COMPANY
|
TECHNO ELECTRIC & ENGINEERING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,502 Cr | ₹829 Cr | ₹999 Cr | ₹889 Cr | ₹876 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹1,487 Cr | ₹816 Cr | ₹979 Cr | ₹789 Cr | ₹784 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹15 Cr | ₹13 Cr | ₹20 Cr | ₹100 Cr | ₹92 Cr |
Less: Excise Duty | - | - | - | ₹5.60 Cr | ₹4.68 Cr |
Net Sales | ₹1,502 Cr | ₹829 Cr | ₹999 Cr | ₹884 Cr | ₹871 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹36 Cr | ₹-34 Cr | ₹-21 Cr | ₹0.26 Cr | ₹12 Cr |
Raw Material Consumed | ₹1,125 Cr | ₹660 Cr | ₹767 Cr | - | - |
Opening Raw Materials | ₹40 Cr | - | - | - | - |
Purchases Raw Materials | ₹1,085 Cr | ₹700 Cr | ₹767 Cr | - | - |
Closing Raw Materials | - | ₹40 Cr | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.53 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr |
Electricity & Power | ₹1.53 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹2.00 Cr | ₹2.24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹46 Cr | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹3.97 Cr | ₹2.75 Cr | ₹2.40 Cr | ₹1.99 Cr | ₹2.31 Cr |
Workmen and Staff Welfare Expenses | ₹1.73 Cr | ₹1.83 Cr | ₹1.30 Cr | ₹2.37 Cr | ₹3.03 Cr |
Other Employees Cost | - | - | - | ₹0.32 Cr | ₹0.76 Cr |
Other Manufacturing Expenses | ₹2.60 Cr | ₹2.48 Cr | ₹2.35 Cr | ₹582 Cr | ₹558 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.60 Cr | ₹2.48 Cr | ₹2.35 Cr | ₹13 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | ₹569 Cr | ₹545 Cr |
General and Administration Expenses | ₹57 Cr | ₹47 Cr | ₹40 Cr | ₹27 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹6.29 Cr | ₹4.99 Cr |
Insurance | ₹6.29 Cr | ₹4.02 Cr | ₹3.97 Cr | ₹6.57 Cr | ₹3.93 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹15 Cr | ₹10 Cr | ₹7.88 Cr | ₹6.21 Cr | ₹3.42 Cr |
Traveling and conveyance | ₹10 Cr | ₹8.37 Cr | ₹5.99 Cr | ₹5.19 Cr | ₹9.29 Cr |
Other Administration | ₹15 Cr | ₹12 Cr | ₹8.19 Cr | ₹2.60 Cr | ₹3.72 Cr |
Selling and Distribution Expenses | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
Miscellaneous Expenses | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.07 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹22 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,292 Cr | ₹742 Cr | ₹840 Cr | ₹666 Cr | ₹654 Cr |
Operating Profit (Excl OI) | ₹210 Cr | ₹87 Cr | ₹159 Cr | ₹218 Cr | ₹217 Cr |
Other Income | ₹136 Cr | ₹75 Cr | ₹154 Cr | ₹67 Cr | ₹47 Cr |
Interest Received | ₹31 Cr | ₹31 Cr | ₹19 Cr | ₹12 Cr | ₹21 Cr |
Dividend Received | ₹61 Cr | ₹21 Cr | ₹45 Cr | ₹7.27 Cr | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.34 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | ₹25 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.65 Cr | ₹3.21 Cr | ₹3.97 Cr | ₹0.05 Cr | - |
Others | ₹43 Cr | ₹20 Cr | ₹86 Cr | ₹48 Cr | - |
Operating Profit | ₹346 Cr | ₹162 Cr | ₹313 Cr | ₹284 Cr | ₹264 Cr |
Interest | ₹17 Cr | ₹11 Cr | ₹7.11 Cr | ₹9.40 Cr | ₹7.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.51 Cr | ₹6.04 Cr | ₹6.21 Cr | ₹7.27 Cr | ₹6.52 Cr |
Other Interest | ₹11 Cr | ₹5.25 Cr | ₹0.89 Cr | ₹2.13 Cr | ₹0.86 Cr |
PBDT | ₹329 Cr | ₹151 Cr | ₹306 Cr | ₹275 Cr | ₹257 Cr |
Depreciation | ₹7.84 Cr | ₹7.60 Cr | ₹7.44 Cr | ₹41 Cr | ₹42 Cr |
Profit Before Taxation & Exceptional Items | ₹321 Cr | ₹143 Cr | ₹299 Cr | ₹234 Cr | ₹215 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹321 Cr | ₹143 Cr | ₹299 Cr | ₹232 Cr | ₹216 Cr |
Provision for Tax | ₹50 Cr | ₹46 Cr | ₹59 Cr | ₹50 Cr | ₹37 Cr |
Current Income Tax | ₹61 Cr | ₹44 Cr | ₹59 Cr | ₹49 Cr | ₹47 Cr |
Deferred Tax | ₹-11 Cr | ₹1.46 Cr | ₹0.05 Cr | ₹1.05 Cr | ₹-9.79 Cr |
Other taxes | ₹0.67 Cr | ₹0.98 Cr | - | - | ₹0.04 Cr |
Profit After Tax | ₹271 Cr | ₹97 Cr | ₹239 Cr | ₹182 Cr | ₹179 Cr |
Extra items | ₹-2.57 Cr | ₹90 Cr | ₹21 Cr | - | - |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | ₹3.64 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹268 Cr | ₹187 Cr | ₹264 Cr | ₹182 Cr | ₹179 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹695 Cr | ₹531 Cr | ₹312 Cr | ₹316 Cr | ₹288 Cr |
Appropriations | ₹963 Cr | ₹717 Cr | ₹576 Cr | ₹498 Cr | ₹467 Cr |
General Reserves | - | - | - | ₹120 Cr | ₹150 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹31 Cr | ₹23 Cr | ₹45 Cr | ₹0.02 Cr | ₹-0.01 Cr |
Equity Dividend % | ₹350.00 | ₹300.00 | ₹100.00 | ₹500.00 | - |
Earnings Per Share | ₹24.95 | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 |
Adjusted EPS | ₹24.95 | ₹17.36 | ₹23.99 | ₹16.53 | ₹16.28 |
Compare Income Statement of peers of TECHNO ELECTRIC & ENGINEERING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TECHNO ELECTRIC & ENGINEERING COMPANY | ₹12,737.8 Cr | -8.6% | -30.4% | 28.6% | Stock Analytics | |
LARSEN & TOUBRO | ₹474,303.0 Cr | -1.6% | -4.4% | -4.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,124.2 Cr | 2.2% | 1.1% | 34.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹75,169.4 Cr | -3.1% | -9.4% | -8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,553.8 Cr | -1.3% | -8.7% | -0.2% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,246.0 Cr | -8% | -9.8% | -24% | Stock Analytics |
TECHNO ELECTRIC & ENGINEERING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TECHNO ELECTRIC & ENGINEERING COMPANY | -8.6% |
-30.4% |
28.6% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses