Home > Income Statement > TCPL PACKAGING

TCPL PACKAGING
Income Statement

TCPL PACKAGING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TCPL PACKAGING
Please provide your vote to see the results

TCPL PACKAGING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,541 Cr₹1,475 Cr₹1,086 Cr₹904 Cr
     Sales ₹1,490 Cr₹1,418 Cr₹1,043 Cr₹861 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹23 Cr₹24 Cr₹23 Cr₹25 Cr
     Revenue from property development ----
     Other Operational Income ₹29 Cr₹33 Cr₹20 Cr₹17 Cr
Less: Excise Duty ----
Net Sales ₹1,541 Cr₹1,475 Cr₹1,086 Cr₹904 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.90 Cr₹-6.24 Cr₹-9.75 Cr₹0.90 Cr
Raw Material Consumed ₹879 Cr₹894 Cr₹664 Cr₹522 Cr
     Opening Raw Materials ₹143 Cr₹94 Cr₹73 Cr₹73 Cr
     Purchases Raw Materials ₹849 Cr₹942 Cr₹684 Cr₹522 Cr
     Closing Raw Materials ₹115 Cr₹143 Cr₹94 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹1.35 Cr₹1.22 Cr₹0.99 Cr₹0.63 Cr
     Other raw material cost ----
Power & Fuel Cost ₹30 Cr₹28 Cr₹22 Cr₹20 Cr
     Electricity & Power ₹30 Cr₹28 Cr₹22 Cr₹20 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹146 Cr₹123 Cr₹102 Cr₹90 Cr
     Salaries, Wages & Bonus ₹136 Cr₹115 Cr₹94 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹6.22 Cr₹5.37 Cr₹4.91 Cr₹4.26 Cr
     Workmen and Staff Welfare Expenses ₹3.93 Cr₹3.54 Cr₹2.77 Cr₹2.13 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹147 Cr₹125 Cr₹96 Cr₹94 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹38 Cr₹34 Cr₹25 Cr₹20 Cr
     Repairs and Maintenance ₹12 Cr₹7.50 Cr₹5.98 Cr₹5.20 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹97 Cr₹83 Cr₹65 Cr₹69 Cr
General and Administration Expenses ₹34 Cr₹27 Cr₹20 Cr₹13 Cr
     Rent , Rates & Taxes --₹0.02 Cr-
     Insurance ₹6.56 Cr₹5.80 Cr₹5.24 Cr₹4.09 Cr
     Printing and stationery ----
     Professional and legal fees ₹7.11 Cr₹3.85 Cr₹3.59 Cr₹3.18 Cr
     Traveling and conveyance ₹17 Cr₹14 Cr₹8.63 Cr₹4.47 Cr
     Other Administration ₹3.13 Cr₹2.92 Cr₹2.06 Cr₹1.58 Cr
Selling and Distribution Expenses ₹36 Cr₹37 Cr₹30 Cr₹25 Cr
     Advertisement & Sales Promotion ₹7.54 Cr₹5.13 Cr₹1.06 Cr₹2.26 Cr
     Sales Commissions & Incentives ₹1.21 Cr₹0.44 Cr₹0.74 Cr₹2.71 Cr
     Freight and Forwarding ₹27 Cr₹31 Cr₹28 Cr₹20 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹8.09 Cr₹4.97 Cr
     Bad debts /advances written off ₹0.52 Cr₹0.57 Cr₹0.90 Cr₹0.69 Cr
     Provision for doubtful debts ₹1.11 Cr₹0.63 Cr-₹0.09 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr---
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.65 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹11 Cr₹9.22 Cr₹7.19 Cr₹4.19 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,290 Cr₹1,239 Cr₹931 Cr₹770 Cr
Operating Profit (Excl OI) ₹252 Cr₹236 Cr₹154 Cr₹133 Cr
Other Income ₹11 Cr₹9.62 Cr₹3.59 Cr₹2.54 Cr
     Interest Received ₹1.18 Cr₹0.48 Cr₹0.53 Cr₹0.43 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.53 Cr₹1.02 Cr₹1.29 Cr₹0.41 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.13 Cr₹0.02 Cr₹0.58 Cr-
     Foreign Exchange Gains ₹6.03 Cr₹7.43 Cr₹1.00 Cr₹1.56 Cr
     Others ₹2.70 Cr₹0.67 Cr₹0.19 Cr₹0.15 Cr
Operating Profit ₹262 Cr₹246 Cr₹158 Cr₹136 Cr
Interest ₹56 Cr₹48 Cr₹34 Cr₹37 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹51 Cr₹42 Cr₹30 Cr₹31 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹3.46 Cr₹3.33 Cr₹2.31 Cr₹3.05 Cr
     Other Interest ₹1.55 Cr₹2.23 Cr₹1.64 Cr₹3.28 Cr
PBDT ₹206 Cr₹198 Cr₹124 Cr₹99 Cr
Depreciation ₹72 Cr₹64 Cr₹56 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹134 Cr₹68 Cr₹47 Cr
Exceptional Income / Expenses -₹17 Cr--
Profit Before Tax ₹135 Cr₹152 Cr₹68 Cr₹47 Cr
Provision for Tax ₹33 Cr₹41 Cr₹21 Cr₹14 Cr
     Current Income Tax ₹36 Cr₹38 Cr₹19 Cr₹16 Cr
     Deferred Tax ₹-2.66 Cr₹3.33 Cr₹2.39 Cr₹-0.59 Cr
     Other taxes ₹-0.08 Cr₹-0.44 Cr-₹-1.24 Cr
Profit After Tax ₹101 Cr₹110 Cr₹47 Cr₹33 Cr
Extra items ----
Minority Interest -₹0.63 Cr₹0.48 Cr-
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹101 Cr₹111 Cr₹47 Cr₹33 Cr
Adjustments to PAT ----
Profit Balance B/F ₹302 Cr₹200 Cr₹161 Cr₹131 Cr
Appropriations ₹403 Cr₹311 Cr₹209 Cr₹165 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹16 Cr₹9.14 Cr₹8.75 Cr₹3.64 Cr
Equity Dividend % ₹220.00₹200.00₹100.00₹73.50
Earnings Per Share ₹111.39₹122.05₹52.03₹36.78
Adjusted EPS ₹111.39₹122.05₹52.03₹36.78

Compare Income Statement of peers of TCPL PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TCPL PACKAGING ₹4,051.3 Cr 0.8% 36.5% 100.8% Stock Analytics
AGI GREENPAC ₹4,407.2 Cr 3.8% -9.3% -17.9% Stock Analytics
UFLEX ₹3,361.1 Cr 4.3% -1.7% 9.2% Stock Analytics
BOROSIL SCIENTIFIC ₹1,130.1 Cr 2% -22.6% NA Stock Analytics
ARROW GREENTECH ₹815.0 Cr 9.4% -31% 40.9% Stock Analytics
ORICON ENTERPRISES ₹628.0 Cr 0.6% -0.7% 6% Stock Analytics


TCPL PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TCPL PACKAGING

0.8%

36.5%

100.8%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses