Home > Income Statement > TBO TEK

TBO TEK
Income Statement

TBO TEK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TBO TEK
Please provide your vote to see the results

TBO TEK Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,393 Cr₹1,065 Cr₹483 Cr₹142 Cr₹571 Cr
     Sales --₹437 Cr₹125 Cr₹512 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,281 Cr₹983 Cr---
     Revenue from property development -----
     Other Operational Income ₹112 Cr₹82 Cr₹46 Cr₹17 Cr₹58 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,393 Cr₹1,065 Cr₹483 Cr₹142 Cr₹571 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.31 Cr₹1.15 Cr₹0.61 Cr₹0.49 Cr₹0.68 Cr
     Electricity & Power ₹1.31 Cr₹1.15 Cr₹0.61 Cr₹0.49 Cr₹0.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹277 Cr₹228 Cr₹133 Cr₹60 Cr₹101 Cr
     Salaries, Wages & Bonus ₹269 Cr₹208 Cr₹127 Cr₹58 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹9.34 Cr₹7.52 Cr₹4.00 Cr₹2.24 Cr₹3.75 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹4.27 Cr₹1.29 Cr₹1.36 Cr₹3.01 Cr
     Other Employees Cost ₹-14 Cr₹8.45 Cr₹0.93 Cr₹-2.06 Cr₹-0.57 Cr
Operating Expenses ₹471 Cr₹332 Cr₹197 Cr₹36 Cr₹250 Cr
     Sub-contracted / Out sourced services --₹38 Cr--
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹471 Cr₹332 Cr₹159 Cr₹36 Cr₹250 Cr
General and Administration Expenses ₹326 Cr₹257 Cr₹100 Cr₹55 Cr₹102 Cr
     Rent , Rates & Taxes ₹10 Cr₹9.92 Cr₹3.93 Cr₹2.32 Cr₹3.83 Cr
     Insurance ₹8.55 Cr₹6.72 Cr₹3.26 Cr₹2.31 Cr₹5.22 Cr
     Printing and stationery --₹1.94 Cr--
     Professional and legal fees ₹36 Cr₹24 Cr₹14 Cr₹10 Cr₹7.74 Cr
     Traveling and conveyance ₹21 Cr₹18 Cr₹5.69 Cr₹1.06 Cr₹9.96 Cr
     Other Administration ₹249 Cr₹198 Cr₹71 Cr₹39 Cr₹75 Cr
Selling and Distribution Expenses ₹30 Cr₹29 Cr₹5.30 Cr₹1.41 Cr₹13 Cr
     Advertisement & Sales Promotion ₹30 Cr₹29 Cr₹5.30 Cr₹1.41 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹18 Cr₹13 Cr₹12 Cr₹20 Cr
     Bad debts /advances written off ₹0.01 Cr--₹0.49 Cr₹1.89 Cr
     Provision for doubtful debts ₹0.70 Cr-₹0.80 Cr₹0.26 Cr₹0.64 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹3.94 Cr--
     Losson foreign exchange fluctuations ₹5.62 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹18 Cr₹8.11 Cr₹11 Cr₹17 Cr
Less: Expenses Capitalised --₹0.09 Cr₹0.61 Cr₹1.15 Cr
Total Expenditure ₹1,122 Cr₹866 Cr₹448 Cr₹163 Cr₹484 Cr
Operating Profit (Excl OI) ₹271 Cr₹198 Cr₹35 Cr₹-21 Cr₹87 Cr
Other Income ₹28 Cr₹21 Cr₹29 Cr₹35 Cr₹18 Cr
     Interest Received ₹12 Cr₹6.80 Cr₹6.53 Cr₹8.66 Cr₹3.94 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
     Profits on sale of Investments ₹3.56 Cr---₹0.76 Cr
     Provision Written Back ₹12 Cr₹5.30 Cr₹12 Cr₹23 Cr₹7.70 Cr
     Foreign Exchange Gains -₹4.76 Cr₹9.60 Cr₹2.46 Cr₹3.93 Cr
     Others ₹0.94 Cr₹4.28 Cr₹0.82 Cr₹0.98 Cr₹1.22 Cr
Operating Profit ₹299 Cr₹219 Cr₹64 Cr₹13 Cr₹105 Cr
Interest ₹19 Cr₹14 Cr₹6.64 Cr₹2.47 Cr₹4.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.16 Cr₹0.13 Cr-₹0.88 Cr₹1.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.44 Cr₹7.07 Cr₹3.10 Cr₹1.27 Cr₹2.32 Cr
     Other Interest ₹9.49 Cr₹7.04 Cr₹3.54 Cr₹0.32 Cr₹0.96 Cr
PBDT ₹280 Cr₹205 Cr₹57 Cr₹11 Cr₹100 Cr
Depreciation ₹46 Cr₹34 Cr₹16 Cr₹11 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹234 Cr₹171 Cr₹41 Cr₹-0.26 Cr₹88 Cr
Exceptional Income / Expenses ₹-7.20 Cr₹2.89 Cr₹7.85 Cr₹-29 Cr-
Profit Before Tax ₹227 Cr₹174 Cr₹46 Cr₹-30 Cr₹88 Cr
Provision for Tax ₹26 Cr₹26 Cr₹12 Cr₹4.61 Cr₹15 Cr
     Current Income Tax ₹26 Cr₹30 Cr₹15 Cr₹5.58 Cr₹13 Cr
     Deferred Tax ₹0.01 Cr₹-4.84 Cr₹-3.04 Cr₹-1.62 Cr₹2.01 Cr
     Other taxes -₹0.26 Cr₹0.06 Cr₹0.65 Cr-
Profit After Tax ₹201 Cr₹148 Cr₹34 Cr₹-34 Cr₹73 Cr
Extra items -----
Minority Interest ₹1.57 Cr₹-4.24 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹202 Cr₹144 Cr₹34 Cr₹-34 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹270 Cr₹171 Cr₹138 Cr₹172 Cr₹95 Cr
Appropriations ₹472 Cr₹316 Cr₹172 Cr₹138 Cr₹168 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.06 Cr₹46 Cr₹0.41 Cr₹-0.36 Cr₹-3.70 Cr
Equity Dividend % -----
Earnings Per Share ₹19.39₹13.84₹3.23₹-180.18₹384.84
Adjusted EPS ₹19.39₹13.84₹3.23₹-3.28₹7.00

Compare Income Statement of peers of TBO TEK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TBO TEK ₹16,235.2 Cr -3.8% -5.9% NA Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹58,452.0 Cr 0.7% -7.2% -20.6% Stock Analytics
THOMAS COOK (INDIA) ₹6,230.2 Cr 5.8% -12.6% -19.2% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹5,477.2 Cr -3.7% 2% NA Stock Analytics
EASY TRIP PLANNERS ₹4,334.4 Cr 3.4% -15.8% -48.8% Stock Analytics
YATRA ONLINE ₹1,216.7 Cr -3.4% -25.3% -55.5% Stock Analytics


TBO TEK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TBO TEK

-3.8%

-5.9%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses