TATVA CHINTAN PHARMA CHEM
|
TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹424 Cr | ₹434 Cr | ₹301 Cr | ₹263 Cr | ₹206 Cr |
Sales | ₹420 Cr | ₹431 Cr | ₹296 Cr | ₹258 Cr | ₹202 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.63 Cr | ₹0.60 Cr | ₹0.75 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.72 Cr | ₹2.35 Cr | ₹3.50 Cr | ₹5.55 Cr | ₹3.86 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹424 Cr | ₹434 Cr | ₹300 Cr | ₹263 Cr | ₹206 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.71 Cr | ₹-64 Cr | ₹-4.06 Cr | ₹-16 Cr | ₹-4.33 Cr |
Raw Material Consumed | ₹220 Cr | ₹258 Cr | ₹156 Cr | ₹149 Cr | ₹119 Cr |
Opening Raw Materials | ₹46 Cr | ₹21 Cr | ₹20 Cr | ₹8.77 Cr | ₹7.82 Cr |
Purchases Raw Materials | ₹199 Cr | ₹280 Cr | ₹154 Cr | ₹157 Cr | ₹119 Cr |
Closing Raw Materials | ₹30 Cr | ₹46 Cr | ₹21 Cr | ₹20 Cr | ₹8.77 Cr |
Other Direct Purchases / Brought in cost | ₹4.58 Cr | ₹3.68 Cr | ₹2.54 Cr | ₹2.45 Cr | ₹0.28 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹23 Cr | ₹9.92 Cr | ₹8.96 Cr | ₹6.25 Cr |
Electricity & Power | ₹24 Cr | ₹23 Cr | ₹9.92 Cr | ₹8.96 Cr | ₹6.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹41 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹1.45 Cr | ₹1.23 Cr | ₹0.31 Cr | ₹0.86 Cr | ₹0.59 Cr |
Workmen and Staff Welfare Expenses | ₹4.69 Cr | ₹1.32 Cr | ₹0.82 Cr | ₹0.87 Cr | ₹0.55 Cr |
Other Employees Cost | ₹0.25 Cr | ₹0.21 Cr | ₹0.99 Cr | ₹0.14 Cr | ₹0.11 Cr |
Other Manufacturing Expenses | ₹31 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.64 Cr | ₹2.87 Cr | ₹4.06 Cr | ₹3.88 Cr | ₹1.73 Cr |
Repairs and Maintenance | ₹6.56 Cr | ₹6.86 Cr | ₹5.37 Cr | ₹4.06 Cr | ₹3.57 Cr |
Packing Material Consumed | ₹8.33 Cr | ₹9.55 Cr | ₹5.73 Cr | ₹5.15 Cr | ₹4.79 Cr |
Other Mfg Exp | ₹14 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹4.11 Cr |
General and Administration Expenses | ₹11 Cr | ₹9.76 Cr | ₹7.21 Cr | ₹6.59 Cr | ₹7.74 Cr |
Rent , Rates & Taxes | ₹2.23 Cr | ₹1.90 Cr | ₹1.97 Cr | ₹1.30 Cr | ₹1.18 Cr |
Insurance | ₹1.94 Cr | ₹1.70 Cr | ₹1.03 Cr | ₹0.45 Cr | ₹0.35 Cr |
Printing and stationery | ₹0.51 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.31 Cr |
Professional and legal fees | ₹2.85 Cr | ₹2.40 Cr | ₹1.46 Cr | ₹1.86 Cr | ₹3.74 Cr |
Traveling and conveyance | ₹1.57 Cr | ₹1.59 Cr | ₹1.12 Cr | ₹1.75 Cr | ₹1.42 Cr |
Other Administration | ₹2.20 Cr | ₹1.73 Cr | ₹1.31 Cr | ₹0.86 Cr | ₹0.74 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹4.19 Cr | ₹3.59 Cr | ₹3.51 Cr | ₹3.84 Cr | ₹3.33 Cr |
Sales Commissions & Incentives | ₹0.52 Cr | ₹0.36 Cr | ₹0.51 Cr | ₹0.93 Cr | ₹0.98 Cr |
Freight and Forwarding | ₹16 Cr | ₹20 Cr | ₹9.54 Cr | ₹7.11 Cr | ₹6.82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.94 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹3.24 Cr | ₹2.32 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹0.03 Cr | - | - | ₹0.03 Cr |
Provision for doubtful debts | - | - | ₹0.16 Cr | - | ₹0.07 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | ₹7.29 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹2.20 Cr | ₹1.78 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹1.65 Cr | ₹0.97 Cr | ₹0.57 Cr | ₹1.02 Cr | ₹0.44 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹363 Cr | ₹325 Cr | ₹234 Cr | ₹208 Cr | ₹172 Cr |
Operating Profit (Excl OI) | ₹61 Cr | ₹109 Cr | ₹67 Cr | ₹55 Cr | ₹34 Cr |
Other Income | ₹5.74 Cr | ₹9.02 Cr | ₹5.20 Cr | ₹1.38 Cr | ₹0.49 Cr |
Interest Received | ₹3.84 Cr | ₹4.54 Cr | ₹0.28 Cr | ₹0.52 Cr | ₹0.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.06 Cr | ₹0.37 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | ₹3.92 Cr | ₹3.79 Cr | - | - |
Others | ₹1.84 Cr | ₹0.19 Cr | ₹1.14 Cr | ₹0.87 Cr | ₹0.21 Cr |
Operating Profit | ₹67 Cr | ₹118 Cr | ₹72 Cr | ₹57 Cr | ₹35 Cr |
Interest | ₹8.60 Cr | ₹5.23 Cr | ₹4.45 Cr | ₹4.27 Cr | ₹3.95 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.20 Cr | ₹1.80 Cr | ₹2.52 Cr | ₹3.66 Cr | ₹3.27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.60 Cr | ₹0.88 Cr | ₹0.46 Cr | ₹0.47 Cr | ₹0.65 Cr |
Other Interest | ₹6.80 Cr | ₹2.56 Cr | ₹1.47 Cr | ₹0.14 Cr | ₹0.03 Cr |
PBDT | ₹58 Cr | ₹112 Cr | ₹67 Cr | ₹52 Cr | ₹31 Cr |
Depreciation | ₹9.56 Cr | ₹8.18 Cr | ₹6.73 Cr | ₹4.79 Cr | ₹4.02 Cr |
Profit Before Taxation & Exceptional Items | ₹48 Cr | ₹104 Cr | ₹61 Cr | ₹48 Cr | ₹27 Cr |
Exceptional Income / Expenses | ₹-3.59 Cr | - | - | - | ₹0.75 Cr |
Profit Before Tax | ₹45 Cr | ₹104 Cr | ₹61 Cr | ₹48 Cr | ₹27 Cr |
Provision for Tax | ₹-0.71 Cr | ₹8.25 Cr | ₹8.43 Cr | ₹9.81 Cr | ₹6.85 Cr |
Current Income Tax | ₹2.87 Cr | ₹19 Cr | ₹11 Cr | ₹8.00 Cr | ₹5.28 Cr |
Deferred Tax | ₹1.17 Cr | ₹2.03 Cr | ₹3.32 Cr | ₹1.15 Cr | ₹1.69 Cr |
Other taxes | ₹-4.75 Cr | ₹-12 Cr | ₹-5.75 Cr | ₹0.66 Cr | ₹-0.13 Cr |
Profit After Tax | ₹45 Cr | ₹96 Cr | ₹52 Cr | ₹38 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹45 Cr | ₹96 Cr | ₹52 Cr | ₹38 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹241 Cr | ₹146 Cr | ₹109 Cr | ₹72 Cr | ₹51 Cr |
Appropriations | ₹287 Cr | ₹241 Cr | ₹162 Cr | ₹109 Cr | ₹72 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.43 Cr | ₹0.00 Cr | ₹16 Cr | - | - |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹50.00 | - | - |
Earnings Per Share | ₹20.52 | ₹43.25 | ₹26.02 | ₹47.03 | ₹25.57 |
Adjusted EPS | ₹20.52 | ₹43.25 | ₹26.02 | ₹18.81 | ₹10.23 |
Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATVA CHINTAN PHARMA CHEM | ₹1,814.0 Cr | -8.5% | -12.8% | -40.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹146,889.0 Cr | -0.7% | -0.6% | 10.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,648.3 Cr | 0.4% | -2.3% | 42.2% | Stock Analytics | |
SRF | ₹79,043.2 Cr | 2.7% | 19.2% | 14.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,816.1 Cr | -5% | -14.6% | -6.4% | Stock Analytics | |
DEEPAK NITRITE | ₹31,076.5 Cr | -3.8% | -8.6% | -2% | Stock Analytics |
TATVA CHINTAN PHARMA CHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATVA CHINTAN PHARMA CHEM | -8.5% |
-12.8% |
-40.9% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses