Home > Income Statement > TATVA CHINTAN PHARMA CHEM

TATVA CHINTAN PHARMA CHEM
Income Statement

TATVA CHINTAN PHARMA CHEM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TATVA CHINTAN PHARMA CHEM
Please provide your vote to see the results

TATVA CHINTAN PHARMA CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹424 Cr₹434 Cr₹301 Cr₹263 Cr₹206 Cr
     Sales ₹420 Cr₹431 Cr₹296 Cr₹258 Cr₹202 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.63 Cr₹0.60 Cr₹0.75 Cr--
     Revenue from property development -----
     Other Operational Income ₹2.72 Cr₹2.35 Cr₹3.50 Cr₹5.55 Cr₹3.86 Cr
Less: Excise Duty -----
Net Sales ₹424 Cr₹434 Cr₹300 Cr₹263 Cr₹206 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.71 Cr₹-64 Cr₹-4.06 Cr₹-16 Cr₹-4.33 Cr
Raw Material Consumed ₹220 Cr₹258 Cr₹156 Cr₹149 Cr₹119 Cr
     Opening Raw Materials ₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr₹7.82 Cr
     Purchases Raw Materials ₹199 Cr₹280 Cr₹154 Cr₹157 Cr₹119 Cr
     Closing Raw Materials ₹30 Cr₹46 Cr₹21 Cr₹20 Cr₹8.77 Cr
     Other Direct Purchases / Brought in cost ₹4.58 Cr₹3.68 Cr₹2.54 Cr₹2.45 Cr₹0.28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹9.92 Cr₹8.96 Cr₹6.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹31 Cr₹24 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹35 Cr₹28 Cr₹22 Cr₹19 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr₹1.23 Cr₹0.31 Cr₹0.86 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹4.69 Cr₹1.32 Cr₹0.82 Cr₹0.87 Cr₹0.55 Cr
     Other Employees Cost ₹0.25 Cr₹0.21 Cr₹0.99 Cr₹0.14 Cr₹0.11 Cr
Other Manufacturing Expenses ₹31 Cr₹42 Cr₹26 Cr₹24 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.64 Cr₹2.87 Cr₹4.06 Cr₹3.88 Cr₹1.73 Cr
     Repairs and Maintenance ₹6.56 Cr₹6.86 Cr₹5.37 Cr₹4.06 Cr₹3.57 Cr
     Packing Material Consumed ₹8.33 Cr₹9.55 Cr₹5.73 Cr₹5.15 Cr₹4.79 Cr
     Other Mfg Exp ₹14 Cr₹23 Cr₹11 Cr₹11 Cr₹4.11 Cr
General and Administration Expenses ₹11 Cr₹9.76 Cr₹7.21 Cr₹6.59 Cr₹7.74 Cr
     Rent , Rates & Taxes ₹2.23 Cr₹1.90 Cr₹1.97 Cr₹1.30 Cr₹1.18 Cr
     Insurance ₹1.94 Cr₹1.70 Cr₹1.03 Cr₹0.45 Cr₹0.35 Cr
     Printing and stationery ₹0.51 Cr₹0.44 Cr₹0.32 Cr₹0.35 Cr₹0.31 Cr
     Professional and legal fees ₹2.85 Cr₹2.40 Cr₹1.46 Cr₹1.86 Cr₹3.74 Cr
     Traveling and conveyance ₹1.57 Cr₹1.59 Cr₹1.12 Cr₹1.75 Cr₹1.42 Cr
     Other Administration ₹2.20 Cr₹1.73 Cr₹1.31 Cr₹0.86 Cr₹0.74 Cr
Selling and Distribution Expenses ₹21 Cr₹24 Cr₹14 Cr₹12 Cr₹11 Cr
     Advertisement & Sales Promotion ₹4.19 Cr₹3.59 Cr₹3.51 Cr₹3.84 Cr₹3.33 Cr
     Sales Commissions & Incentives ₹0.52 Cr₹0.36 Cr₹0.51 Cr₹0.93 Cr₹0.98 Cr
     Freight and Forwarding ₹16 Cr₹20 Cr₹9.54 Cr₹7.11 Cr₹6.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.94 Cr₹1.13 Cr₹0.80 Cr₹3.24 Cr₹2.32 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.03 Cr--₹0.03 Cr
     Provision for doubtful debts --₹0.16 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹7.29 Cr₹0.08 Cr₹0.04 Cr₹2.20 Cr₹1.78 Cr
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹1.65 Cr₹0.97 Cr₹0.57 Cr₹1.02 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹363 Cr₹325 Cr₹234 Cr₹208 Cr₹172 Cr
Operating Profit (Excl OI) ₹61 Cr₹109 Cr₹67 Cr₹55 Cr₹34 Cr
Other Income ₹5.74 Cr₹9.02 Cr₹5.20 Cr₹1.38 Cr₹0.49 Cr
     Interest Received ₹3.84 Cr₹4.54 Cr₹0.28 Cr₹0.52 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.37 Cr-₹0.00 Cr₹0.01 Cr
     Foreign Exchange Gains -₹3.92 Cr₹3.79 Cr--
     Others ₹1.84 Cr₹0.19 Cr₹1.14 Cr₹0.87 Cr₹0.21 Cr
Operating Profit ₹67 Cr₹118 Cr₹72 Cr₹57 Cr₹35 Cr
Interest ₹8.60 Cr₹5.23 Cr₹4.45 Cr₹4.27 Cr₹3.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.20 Cr₹1.80 Cr₹2.52 Cr₹3.66 Cr₹3.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.88 Cr₹0.46 Cr₹0.47 Cr₹0.65 Cr
     Other Interest ₹6.80 Cr₹2.56 Cr₹1.47 Cr₹0.14 Cr₹0.03 Cr
PBDT ₹58 Cr₹112 Cr₹67 Cr₹52 Cr₹31 Cr
Depreciation ₹9.56 Cr₹8.18 Cr₹6.73 Cr₹4.79 Cr₹4.02 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹104 Cr₹61 Cr₹48 Cr₹27 Cr
Exceptional Income / Expenses ₹-3.59 Cr---₹0.75 Cr
Profit Before Tax ₹45 Cr₹104 Cr₹61 Cr₹48 Cr₹27 Cr
Provision for Tax ₹-0.71 Cr₹8.25 Cr₹8.43 Cr₹9.81 Cr₹6.85 Cr
     Current Income Tax ₹2.87 Cr₹19 Cr₹11 Cr₹8.00 Cr₹5.28 Cr
     Deferred Tax ₹1.17 Cr₹2.03 Cr₹3.32 Cr₹1.15 Cr₹1.69 Cr
     Other taxes ₹-4.75 Cr₹-12 Cr₹-5.75 Cr₹0.66 Cr₹-0.13 Cr
Profit After Tax ₹45 Cr₹96 Cr₹52 Cr₹38 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹96 Cr₹52 Cr₹38 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹241 Cr₹146 Cr₹109 Cr₹72 Cr₹51 Cr
Appropriations ₹287 Cr₹241 Cr₹162 Cr₹109 Cr₹72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.43 Cr₹0.00 Cr₹16 Cr--
Equity Dividend % ₹20.00₹20.00₹50.00--
Earnings Per Share ₹20.52₹43.25₹26.02₹47.03₹25.57
Adjusted EPS ₹20.52₹43.25₹26.02₹18.81₹10.23

Compare Income Statement of peers of TATVA CHINTAN PHARMA CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM ₹1,814.0 Cr -8.5% -12.8% -40.9% Stock Analytics
PIDILITE INDUSTRIES ₹146,889.0 Cr -0.7% -0.6% 10.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹86,648.3 Cr 0.4% -2.3% 42.2% Stock Analytics
SRF ₹79,043.2 Cr 2.7% 19.2% 14.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,816.1 Cr -5% -14.6% -6.4% Stock Analytics
DEEPAK NITRITE ₹31,076.5 Cr -3.8% -8.6% -2% Stock Analytics


TATVA CHINTAN PHARMA CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATVA CHINTAN PHARMA CHEM

-8.5%

-12.8%

-40.9%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses