Home > Income Statement > TATA ELXSI

TATA ELXSI
Income Statement

TATA ELXSI is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for TATA ELXSI
Please provide your vote to see the results

TATA ELXSI Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹3,145 Cr₹2,471 Cr₹1,826 Cr₹1,610 Cr₹1,597 Cr
     Software Services & Operating Revenues ₹3,119 Cr₹2,454 Cr₹1,810 Cr₹1,593 Cr₹1,577 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹26 Cr₹17 Cr₹16 Cr₹17 Cr₹20 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹3,145 Cr₹2,471 Cr₹1,826 Cr₹1,610 Cr₹1,597 Cr
EXPENDITURE :
Stock Adjustments ₹0.18 Cr₹-0.51 Cr₹1.65 Cr₹-0.05 Cr₹-1.66 Cr
Raw Material Consumed ₹21 Cr₹13 Cr₹12 Cr₹13 Cr₹15 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹21 Cr₹13 Cr₹12 Cr₹13 Cr₹15 Cr
     Others raw material cost ₹42 Cr₹26 Cr₹24 Cr₹25 Cr₹29 Cr
Power & Fuel Cost ₹10 Cr₹7.65 Cr₹7.06 Cr₹8.96 Cr₹8.71 Cr
     Electricity & Power ₹10 Cr₹7.65 Cr₹7.06 Cr₹8.96 Cr₹8.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,598 Cr₹1,288 Cr₹1,025 Cr₹951 Cr₹843 Cr
     Salaries, Wages & Bonus ₹1,473 Cr₹1,205 Cr₹952 Cr₹877 Cr₹776 Cr
     Contributions to EPF & Pension Funds ₹64 Cr₹47 Cr₹37 Cr₹31 Cr₹25 Cr
     Wheeling & Transmission Charges recoverable ₹61 Cr₹36 Cr₹35 Cr₹43 Cr₹42 Cr
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹463 Cr₹316 Cr₹195 Cr₹230 Cr₹235 Cr
     Repairs and Maintenance ₹49 Cr₹24 Cr₹20 Cr₹21 Cr₹18 Cr
     Travel Expenses ₹52 Cr₹29 Cr₹27 Cr₹68 Cr₹66 Cr
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹361 Cr₹263 Cr₹148 Cr₹141 Cr₹151 Cr
General and Administration Expenses ₹53 Cr₹37 Cr₹29 Cr₹38 Cr₹55 Cr
     Rates & Taxes ₹2.55 Cr₹3.12 Cr₹1.66 Cr₹5.15 Cr₹1.51 Cr
     Insurance ₹2.42 Cr₹2.20 Cr₹2.31 Cr₹1.83 Cr₹1.80 Cr
     Printing and stationery ₹0.67 Cr₹0.29 Cr₹0.30 Cr₹0.46 Cr₹0.65 Cr
     Professional and legal fees ₹19 Cr₹17 Cr₹11 Cr₹10 Cr₹14 Cr
     Other Administration ₹23 Cr₹14 Cr₹13 Cr₹19 Cr₹17 Cr
Selling and Marketing Expenses ₹28 Cr₹23 Cr₹15 Cr₹16 Cr₹18 Cr
     Advertisement & Sales Promotion ₹18 Cr₹12 Cr₹6.71 Cr₹8.40 Cr₹7.88 Cr
     Commission, Brokerage & Discounts ₹6.27 Cr₹9.06 Cr₹6.38 Cr₹4.17 Cr₹6.72 Cr
     Freight outwards ₹2.97 Cr₹2.36 Cr₹1.78 Cr₹3.19 Cr₹3.85 Cr
     Other Selling Expenses ₹2.97 Cr₹2.36 Cr₹1.78 Cr₹3.19 Cr₹3.85 Cr
Miscellaneous Expenses ₹13 Cr₹19 Cr₹19 Cr₹16 Cr₹7.73 Cr
     Bad debts /advances written off ₹0.60 Cr₹3.26 Cr₹6.69 Cr₹0.31 Cr₹0.42 Cr
     Provision for doubtful debts -₹7.48 Cr₹4.99 Cr₹2.28 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.03 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹8.33 Cr₹6.85 Cr₹13 Cr₹7.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,186 Cr₹1,704 Cr₹1,303 Cr₹1,272 Cr₹1,181 Cr
Operating Profit (Excl OI) ₹959 Cr₹767 Cr₹524 Cr₹338 Cr₹416 Cr
Other Income ₹77 Cr₹45 Cr₹40 Cr₹65 Cr₹43 Cr
     Interest Received ₹53 Cr₹30 Cr₹29 Cr₹33 Cr₹28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.06 Cr----
     Foreign Exchange Gains ₹9.79 Cr₹3.42 Cr₹2.23 Cr₹19 Cr₹0.32 Cr
     Others ₹13 Cr₹11 Cr₹8.54 Cr₹12 Cr₹15 Cr
Operating Profit ₹1,036 Cr₹811 Cr₹563 Cr₹403 Cr₹460 Cr
Interest ₹17 Cr₹10 Cr₹7.05 Cr₹6.81 Cr₹1.04 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹1.05 Cr₹1.12 Cr₹1.25 Cr₹1.04 Cr
     Other Interest ₹16 Cr₹9.43 Cr₹5.93 Cr₹5.56 Cr-
PBDT ₹1,019 Cr₹801 Cr₹556 Cr₹396 Cr₹458 Cr
Depreciation ₹81 Cr₹55 Cr₹44 Cr₹43 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹938 Cr₹745 Cr₹512 Cr₹352 Cr₹433 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹938 Cr₹745 Cr₹512 Cr₹352 Cr₹433 Cr
Provision for Tax ₹182 Cr₹196 Cr₹144 Cr₹96 Cr₹143 Cr
     Current Income Tax ₹183 Cr₹194 Cr₹143 Cr₹95 Cr₹144 Cr
     Deferred Tax ₹-0.88 Cr₹2.07 Cr₹0.55 Cr₹1.21 Cr₹-0.25 Cr
     Other taxes -----
Profit After Tax ₹755 Cr₹550 Cr₹368 Cr₹256 Cr₹290 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,433 Cr₹1,194 Cr₹951 Cr₹805 Cr₹610 Cr
Appropriations ₹2,188 Cr₹1,744 Cr₹1,319 Cr₹1,061 Cr₹900 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,178 Cr₹1,734 Cr₹1,309 Cr₹1,051 Cr₹890 Cr
Equity Dividend % ₹606.00₹425.00₹480.00₹165.00₹135.00
Earnings Per Share ₹121.26₹88.26₹59.11₹41.12₹46.56
Adjusted EPS ₹121.26₹88.26₹59.11₹41.12₹46.56

Compare Income Statement of peers of TATA ELXSI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATA ELXSI ₹41,832.6 Cr 2.5% -3.6% -19.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,574,540.0 Cr 7.7% 7.5% 22.9% Stock Analytics
INFOSYS ₹798,934.0 Cr 5.3% 3.1% 31.3% Stock Analytics
HCL TECHNOLOGIES ₹512,910.0 Cr 4.3% 2.9% 42.6% Stock Analytics
WIPRO ₹308,197.0 Cr 4.9% 7.7% 45.5% Stock Analytics
LTIMINDTREE ₹185,371.0 Cr 5.9% 4.2% 10.8% Stock Analytics


TATA ELXSI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATA ELXSI

2.5%

-3.6%

-19.5%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses