TATA CHEMICALS
|
TATA CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹16,451 Cr | ₹17,683 Cr | ₹13,359 Cr | ₹11,030 Cr | ₹11,098 Cr |
Sales | ₹16,332 Cr | ₹17,574 Cr | ₹13,254 Cr | ₹10,919 Cr | ₹10,994 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹119 Cr | ₹109 Cr | ₹105 Cr | ₹111 Cr | ₹104 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹15,421 Cr | ₹16,789 Cr | ₹12,622 Cr | ₹10,200 Cr | ₹10,357 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-241 Cr | ₹-28 Cr | ₹-123 Cr | ₹-7.09 Cr | ₹-128 Cr |
Raw Material Consumed | ₹2,942 Cr | ₹3,311 Cr | ₹2,760 Cr | ₹2,404 Cr | ₹2,097 Cr |
Opening Raw Materials | ₹1,143 Cr | ₹994 Cr | ₹542 Cr | ₹741 Cr | ₹620 Cr |
Purchases Raw Materials | ₹2,498 Cr | ₹3,096 Cr | ₹2,876 Cr | ₹1,883 Cr | ₹1,965 Cr |
Closing Raw Materials | ₹931 Cr | ₹1,143 Cr | ₹994 Cr | ₹542 Cr | ₹741 Cr |
Other Direct Purchases / Brought in cost | ₹232 Cr | ₹364 Cr | ₹336 Cr | ₹323 Cr | ₹252 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2,673 Cr | ₹2,988 Cr | ₹2,112 Cr | ₹1,437 Cr | ₹1,450 Cr |
Electricity & Power | ₹2,673 Cr | ₹2,988 Cr | ₹2,112 Cr | ₹1,437 Cr | ₹1,450 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,860 Cr | ₹1,691 Cr | ₹1,540 Cr | ₹1,400 Cr | ₹1,375 Cr |
Salaries, Wages & Bonus | ₹1,471 Cr | ₹1,337 Cr | ₹1,222 Cr | ₹1,098 Cr | ₹1,107 Cr |
Contributions to EPF & Pension Funds | ₹141 Cr | ₹130 Cr | ₹149 Cr | ₹141 Cr | ₹79 Cr |
Workmen and Staff Welfare Expenses | ₹248 Cr | ₹224 Cr | ₹169 Cr | ₹161 Cr | ₹189 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,887 Cr | ₹1,777 Cr | ₹1,418 Cr | ₹1,210 Cr | ₹1,239 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹732 Cr | ₹593 Cr | ₹448 Cr | ₹421 Cr | ₹445 Cr |
Packing Material Consumed | ₹276 Cr | ₹318 Cr | ₹319 Cr | ₹227 Cr | ₹196 Cr |
Other Mfg Exp | ₹879 Cr | ₹866 Cr | ₹651 Cr | ₹562 Cr | ₹598 Cr |
General and Administration Expenses | ₹182 Cr | ₹166 Cr | ₹149 Cr | ₹132 Cr | ₹124 Cr |
Rent , Rates & Taxes | ₹42 Cr | ₹50 Cr | ₹43 Cr | ₹52 Cr | ₹59 Cr |
Insurance | ₹107 Cr | ₹91 Cr | ₹82 Cr | ₹63 Cr | ₹45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr |
Selling and Distribution Expenses | ₹2,378 Cr | ₹2,319 Cr | ₹1,883 Cr | ₹1,538 Cr | ₹1,636 Cr |
Advertisement & Sales Promotion | ₹110 Cr | ₹135 Cr | ₹77 Cr | ₹81 Cr | ₹85 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2,268 Cr | ₹2,184 Cr | ₹1,806 Cr | ₹1,457 Cr | ₹1,551 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹893 Cr | ₹743 Cr | ₹582 Cr | ₹585 Cr | ₹615 Cr |
Bad debts /advances written off | ₹11 Cr | ₹3.00 Cr | ₹18 Cr | ₹0.17 Cr | ₹6.92 Cr |
Provision for doubtful debts | ₹12 Cr | ₹6.00 Cr | - | ₹8.12 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | ₹12 Cr | ₹28 Cr | ₹14 Cr | ₹5.79 Cr | - |
Losson foreign exchange fluctuations | ₹47 Cr | ₹30 Cr | ₹7.00 Cr | ₹24 Cr | ₹22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹811 Cr | ₹676 Cr | ₹543 Cr | ₹547 Cr | ₹571 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12,574 Cr | ₹12,967 Cr | ₹10,321 Cr | ₹8,699 Cr | ₹8,408 Cr |
Operating Profit (Excl OI) | ₹2,847 Cr | ₹3,822 Cr | ₹2,301 Cr | ₹1,501 Cr | ₹1,949 Cr |
Other Income | ₹286 Cr | ₹218 Cr | ₹260 Cr | ₹235 Cr | ₹311 Cr |
Interest Received | ₹141 Cr | ₹75 Cr | ₹115 Cr | ₹75 Cr | ₹61 Cr |
Dividend Received | ₹49 Cr | ₹41 Cr | ₹26 Cr | ₹20 Cr | ₹27 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹15 Cr |
Profits on sale of Investments | ₹49 Cr | ₹57 Cr | ₹58 Cr | ₹61 Cr | ₹129 Cr |
Provision Written Back | - | - | ₹4.00 Cr | - | - |
Foreign Exchange Gains | - | - | - | ₹0.42 Cr | - |
Others | ₹47 Cr | ₹45 Cr | ₹57 Cr | ₹79 Cr | ₹80 Cr |
Operating Profit | ₹3,133 Cr | ₹4,040 Cr | ₹2,561 Cr | ₹1,735 Cr | ₹2,260 Cr |
Interest | ₹530 Cr | ₹406 Cr | ₹303 Cr | ₹368 Cr | ₹342 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹256 Cr |
Interest on Term Loan | ₹400 Cr | ₹315 Cr | ₹219 Cr | ₹277 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹100 Cr | ₹81 Cr | ₹76 Cr | ₹81 Cr | - |
Other Interest | ₹30 Cr | ₹10.00 Cr | ₹8.00 Cr | ₹9.71 Cr | ₹86 Cr |
PBDT | ₹2,603 Cr | ₹3,634 Cr | ₹2,258 Cr | ₹1,368 Cr | ₹1,918 Cr |
Depreciation | ₹980 Cr | ₹892 Cr | ₹806 Cr | ₹759 Cr | ₹666 Cr |
Profit Before Taxation & Exceptional Items | ₹1,623 Cr | ₹2,742 Cr | ₹1,452 Cr | ₹608 Cr | ₹1,252 Cr |
Exceptional Income / Expenses | ₹-861 Cr | - | ₹-11 Cr | - | - |
Profit Before Tax | ₹830 Cr | ₹2,740 Cr | ₹1,667 Cr | ₹634 Cr | ₹1,248 Cr |
Provision for Tax | ₹381 Cr | ₹288 Cr | ₹267 Cr | ₹198 Cr | ₹220 Cr |
Current Income Tax | ₹345 Cr | ₹409 Cr | ₹297 Cr | ₹224 Cr | ₹266 Cr |
Deferred Tax | ₹121 Cr | ₹-86 Cr | ₹-7.00 Cr | ₹-28 Cr | ₹-47 Cr |
Other taxes | ₹-85 Cr | ₹-35 Cr | ₹-23 Cr | ₹1.39 Cr | - |
Profit After Tax | ₹449 Cr | ₹2,452 Cr | ₹1,400 Cr | ₹436 Cr | ₹1,028 Cr |
Extra items | ₹-14 Cr | ₹-18 Cr | ₹5.00 Cr | - | ₹6,200 Cr |
Minority Interest | ₹-167 Cr | ₹-117 Cr | ₹-147 Cr | ₹-180 Cr | ₹-222 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹268 Cr | ₹2,317 Cr | ₹1,258 Cr | ₹256 Cr | ₹7,006 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,582 Cr | ₹7,616 Cr | ₹6,255 Cr | ₹6,186 Cr | ₹5,193 Cr |
Appropriations | ₹9,850 Cr | ₹9,933 Cr | ₹7,513 Cr | ₹6,442 Cr | ₹12,199 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹592 Cr | ₹351 Cr | ₹-103 Cr | ₹188 Cr | ₹6,013 Cr |
Equity Dividend % | ₹150.00 | ₹175.00 | ₹125.00 | ₹100.00 | ₹110.00 |
Earnings Per Share | ₹10.51 | ₹90.86 | ₹49.33 | ₹10.06 | ₹275.02 |
Adjusted EPS | ₹10.51 | ₹90.86 | ₹49.33 | ₹10.06 | ₹275.02 |
Compare Income Statement of peers of TATA CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA CHEMICALS | ₹26,199.8 Cr | -5.3% | -1.6% | 2.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
TATA CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA CHEMICALS | -5.3% |
-1.6% |
2.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses