Home > Income Statement > TARSONS PRODUCTS

TARSONS PRODUCTS
Income Statement

TARSONS PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TARSONS PRODUCTS
Please provide your vote to see the results

TARSONS PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹301 Cr₹229 Cr₹229 Cr
     Sales ₹299 Cr₹228 Cr₹228 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹1.60 Cr₹1.00 Cr₹1.00 Cr
Less: Excise Duty ---
Net Sales ₹301 Cr₹229 Cr₹229 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹5.12 Cr₹5.12 Cr
Raw Material Consumed ₹80 Cr₹56 Cr₹56 Cr
     Opening Raw Materials ₹14 Cr₹11 Cr₹11 Cr
     Purchases Raw Materials ₹87 Cr₹47 Cr₹47 Cr
     Closing Raw Materials ₹31 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹12 Cr₹12 Cr
     Other raw material cost ---
Power & Fuel Cost ₹9.83 Cr₹7.31 Cr₹7.31 Cr
     Electricity & Power ₹9.83 Cr₹7.31 Cr₹7.31 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹31 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹29 Cr₹23 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.70 Cr₹1.43 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.10 Cr₹0.10 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹26 Cr₹20 Cr₹20 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹3.61 Cr₹2.97 Cr₹2.97 Cr
     Repairs and Maintenance ₹5.28 Cr₹4.23 Cr₹4.23 Cr
     Packing Material Consumed ₹16 Cr₹11 Cr₹11 Cr
     Other Mfg Exp ₹1.06 Cr₹1.56 Cr₹1.56 Cr
General and Administration Expenses ₹5.30 Cr₹3.07 Cr₹3.07 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.33 Cr₹0.33 Cr
     Insurance ₹1.03 Cr₹0.94 Cr₹0.94 Cr
     Printing and stationery ---
     Professional and legal fees ₹2.00 Cr₹1.03 Cr₹1.03 Cr
     Traveling and conveyance ₹1.21 Cr₹0.62 Cr₹0.62 Cr
     Other Administration ₹0.48 Cr₹0.15 Cr₹0.15 Cr
Selling and Distribution Expenses ₹7.83 Cr₹6.08 Cr₹6.08 Cr
     Advertisement & Sales Promotion ₹2.05 Cr₹2.07 Cr₹2.07 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹5.79 Cr₹4.01 Cr₹4.01 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹4.78 Cr₹3.28 Cr₹3.28 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.28 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹4.50 Cr₹3.28 Cr₹3.28 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹148 Cr₹126 Cr₹126 Cr
Operating Profit (Excl OI) ₹153 Cr₹103 Cr₹103 Cr
Other Income ₹8.47 Cr₹5.56 Cr₹5.56 Cr
     Interest Received ₹1.31 Cr₹0.29 Cr₹0.29 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.10 Cr₹0.10 Cr
     Profits on sale of Investments ---
     Provision Written Back -₹0.18 Cr₹0.18 Cr
     Foreign Exchange Gains ₹3.62 Cr₹2.11 Cr₹2.11 Cr
     Others ₹3.49 Cr₹2.88 Cr₹2.88 Cr
Operating Profit ₹161 Cr₹109 Cr₹109 Cr
Interest ₹4.22 Cr₹2.72 Cr₹2.72 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹3.92 Cr₹2.69 Cr₹2.69 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.24 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.05 Cr₹0.03 Cr₹0.03 Cr
PBDT ₹157 Cr₹106 Cr₹106 Cr
Depreciation ₹22 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹92 Cr₹92 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹135 Cr₹92 Cr₹92 Cr
Provision for Tax ₹34 Cr₹24 Cr₹24 Cr
     Current Income Tax ₹33 Cr₹23 Cr₹23 Cr
     Deferred Tax ₹1.08 Cr₹0.09 Cr₹0.09 Cr
     Other taxes ---
Profit After Tax ₹101 Cr₹69 Cr₹69 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹101 Cr₹69 Cr₹69 Cr
Adjustments to PAT ---
Profit Balance B/F ₹242 Cr₹173 Cr₹173 Cr
Appropriations ₹342 Cr₹242 Cr₹242 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹9.79 Cr₹0.10 Cr₹0.10 Cr
Equity Dividend % ---
Earnings Per Share ₹18.92₹3,586.98₹3,586.98
Adjusted EPS ₹18.92₹13.54₹13.54

Compare Income Statement of peers of TARSONS PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TARSONS PRODUCTS ₹2,126.7 Cr 13.2% 24.4% -20.1% Stock Analytics
SUPREME INDUSTRIES ₹43,171.4 Cr 8.6% 1.3% -24% Stock Analytics
ASTRAL ₹35,353.7 Cr 0.5% 0.7% -37.5% Stock Analytics
FINOLEX INDUSTRIES ₹10,914.2 Cr 2.4% 3.1% -32.1% Stock Analytics
TIME TECHNOPLAST ₹8,147.9 Cr 0.1% -7% 31.9% Stock Analytics
GARWARE HITECH FILMS ₹7,461.2 Cr 19.9% -26.1% 50.3% Stock Analytics


TARSONS PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TARSONS PRODUCTS

13.2%

24.4%

-20.1%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses