TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹301 Cr | ₹229 Cr | ₹229 Cr |
Sales | ₹299 Cr | ₹228 Cr | ₹228 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹1.60 Cr | ₹1.00 Cr | ₹1.00 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹301 Cr | ₹229 Cr | ₹229 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-17 Cr | ₹5.12 Cr | ₹5.12 Cr |
Raw Material Consumed | ₹80 Cr | ₹56 Cr | ₹56 Cr |
Opening Raw Materials | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Purchases Raw Materials | ₹87 Cr | ₹47 Cr | ₹47 Cr |
Closing Raw Materials | ₹31 Cr | ₹14 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
Electricity & Power | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹31 Cr | ₹24 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹23 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.70 Cr | ₹1.43 Cr | ₹1.43 Cr |
Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹26 Cr | ₹20 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹3.61 Cr | ₹2.97 Cr | ₹2.97 Cr |
Repairs and Maintenance | ₹5.28 Cr | ₹4.23 Cr | ₹4.23 Cr |
Packing Material Consumed | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Other Mfg Exp | ₹1.06 Cr | ₹1.56 Cr | ₹1.56 Cr |
General and Administration Expenses | ₹5.30 Cr | ₹3.07 Cr | ₹3.07 Cr |
Rent , Rates & Taxes | ₹0.57 Cr | ₹0.33 Cr | ₹0.33 Cr |
Insurance | ₹1.03 Cr | ₹0.94 Cr | ₹0.94 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹2.00 Cr | ₹1.03 Cr | ₹1.03 Cr |
Traveling and conveyance | ₹1.21 Cr | ₹0.62 Cr | ₹0.62 Cr |
Other Administration | ₹0.48 Cr | ₹0.15 Cr | ₹0.15 Cr |
Selling and Distribution Expenses | ₹7.83 Cr | ₹6.08 Cr | ₹6.08 Cr |
Advertisement & Sales Promotion | ₹2.05 Cr | ₹2.07 Cr | ₹2.07 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹5.79 Cr | ₹4.01 Cr | ₹4.01 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹4.78 Cr | ₹3.28 Cr | ₹3.28 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.28 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹4.50 Cr | ₹3.28 Cr | ₹3.28 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹148 Cr | ₹126 Cr | ₹126 Cr |
Operating Profit (Excl OI) | ₹153 Cr | ₹103 Cr | ₹103 Cr |
Other Income | ₹8.47 Cr | ₹5.56 Cr | ₹5.56 Cr |
Interest Received | ₹1.31 Cr | ₹0.29 Cr | ₹0.29 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | ₹0.18 Cr | ₹0.18 Cr |
Foreign Exchange Gains | ₹3.62 Cr | ₹2.11 Cr | ₹2.11 Cr |
Others | ₹3.49 Cr | ₹2.88 Cr | ₹2.88 Cr |
Operating Profit | ₹161 Cr | ₹109 Cr | ₹109 Cr |
Interest | ₹4.22 Cr | ₹2.72 Cr | ₹2.72 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹3.92 Cr | ₹2.69 Cr | ₹2.69 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
PBDT | ₹157 Cr | ₹106 Cr | ₹106 Cr |
Depreciation | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹135 Cr | ₹92 Cr | ₹92 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹135 Cr | ₹92 Cr | ₹92 Cr |
Provision for Tax | ₹34 Cr | ₹24 Cr | ₹24 Cr |
Current Income Tax | ₹33 Cr | ₹23 Cr | ₹23 Cr |
Deferred Tax | ₹1.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹101 Cr | ₹69 Cr | ₹69 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹101 Cr | ₹69 Cr | ₹69 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹242 Cr | ₹173 Cr | ₹173 Cr |
Appropriations | ₹342 Cr | ₹242 Cr | ₹242 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹9.79 Cr | ₹0.10 Cr | ₹0.10 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹18.92 | ₹3,586.98 | ₹3,586.98 |
Adjusted EPS | ₹18.92 | ₹13.54 | ₹13.54 |
Compare Income Statement of peers of TARSONS PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TARSONS PRODUCTS | ₹2,126.7 Cr | 13.2% | 24.4% | -20.1% | Stock Analytics | |
SUPREME INDUSTRIES | ₹43,171.4 Cr | 8.6% | 1.3% | -24% | Stock Analytics | |
ASTRAL | ₹35,353.7 Cr | 0.5% | 0.7% | -37.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹10,914.2 Cr | 2.4% | 3.1% | -32.1% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,147.9 Cr | 0.1% | -7% | 31.9% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,461.2 Cr | 19.9% | -26.1% | 50.3% | Stock Analytics |
TARSONS PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TARSONS PRODUCTS | 13.2% |
24.4% |
-20.1% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses