TARC
|
TARC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹369 Cr | ₹251 Cr | ₹191 Cr | ₹137 Cr | ₹137 Cr |
Revenue from property development | ₹179 Cr | ₹86 Cr | ₹172 Cr | ₹94 Cr | ₹94 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹189 Cr | ₹165 Cr | ₹19 Cr | ₹44 Cr | ₹44 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹369 Cr | ₹251 Cr | ₹191 Cr | ₹137 Cr | ₹137 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-116 Cr | ₹-217 Cr | ₹-19 Cr | ₹264 Cr | ₹264 Cr |
Cost of Construction and Development | ₹168 Cr | ₹497 Cr | ₹184 Cr | ₹-173 Cr | ₹-173 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | ₹26 Cr | ₹46 Cr | ₹31 Cr | ₹31 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹168 Cr | ₹497 Cr | ₹184 Cr | ₹-173 Cr | ₹-173 Cr |
Power & Fuel Cost | ₹2.94 Cr | ₹2.98 Cr | ₹1.04 Cr | ₹0.98 Cr | ₹0.98 Cr |
Electricity & Power | ₹2.94 Cr | ₹2.98 Cr | ₹1.04 Cr | ₹0.98 Cr | ₹0.98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹8.01 Cr | ₹9.41 Cr | ₹10 Cr | ₹10 Cr |
Salaries, Wages & Bonus | ₹9.42 Cr | ₹8.04 Cr | ₹9.77 Cr | ₹9.31 Cr | ₹9.31 Cr |
Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.25 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.37 Cr |
Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.39 Cr | ₹0.39 Cr |
Other Employees Cost | ₹0.37 Cr | ₹-0.77 Cr | ₹-0.95 Cr | ₹0.32 Cr | ₹0.32 Cr |
Operating Expenses | ₹51 Cr | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹51 Cr | - | - | - | - |
General and Administration Expenses | ₹80 Cr | ₹44 Cr | ₹12 Cr | ₹9.77 Cr | ₹9.77 Cr |
Rent , Rates & Taxes | ₹0.62 Cr | ₹0.27 Cr | ₹0.01 Cr | - | - |
Insurance | ₹0.38 Cr | ₹0.34 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.39 Cr |
Printing and stationery | ₹0.11 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.20 Cr |
Professional and legal fees | ₹75 Cr | ₹30 Cr | ₹5.60 Cr | ₹6.26 Cr | ₹6.26 Cr |
Other Administration | ₹4.11 Cr | ₹14 Cr | ₹5.85 Cr | ₹2.93 Cr | ₹2.93 Cr |
Selling and Distribution Expenses | ₹5.60 Cr | ₹2.78 Cr | ₹3.76 Cr | ₹0.36 Cr | ₹0.36 Cr |
Advertisement & Sales Promotion | ₹2.79 Cr | ₹1.20 Cr | ₹0.77 Cr | ₹0.31 Cr | ₹0.31 Cr |
Sales Commissions & Incentives | ₹2.81 Cr | ₹1.59 Cr | ₹2.99 Cr | ₹0.05 Cr | ₹0.05 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.30 Cr | ₹97 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.12 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | ₹4.34 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.85 Cr | ₹97 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹209 Cr | ₹435 Cr | ₹191 Cr | ₹112 Cr | ₹112 Cr |
Operating Profit (Excl OI) | ₹160 Cr | ₹-184 Cr | ₹-0.23 Cr | ₹25 Cr | ₹25 Cr |
Other Income | ₹6.01 Cr | ₹50 Cr | ₹30 Cr | ₹72 Cr | ₹72 Cr |
Interest Received | ₹4.23 Cr | ₹2.54 Cr | ₹1.47 Cr | ₹2.49 Cr | ₹2.49 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹4.10 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.45 Cr | ₹43 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.32 Cr | ₹0.60 Cr | ₹28 Cr | ₹70 Cr | ₹70 Cr |
Operating Profit | ₹166 Cr | ₹-134 Cr | ₹30 Cr | ₹97 Cr | ₹97 Cr |
Interest | ₹117 Cr | ₹86 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr |
InterestonDebenture / Bonds | ₹186 Cr | - | - | - | - |
Interest on Term Loan | ₹9.39 Cr | ₹151 Cr | ₹197 Cr | ₹180 Cr | ₹180 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹12 Cr | ₹8.59 Cr | ₹11 Cr | ₹11 Cr |
Other Interest | ₹-79 Cr | ₹-76 Cr | ₹-185 Cr | ₹-166 Cr | ₹-166 Cr |
PBDT | ₹48 Cr | ₹-221 Cr | ₹9.09 Cr | ₹72 Cr | ₹72 Cr |
Depreciation | ₹7.19 Cr | ₹8.66 Cr | ₹8.16 Cr | ₹7.55 Cr | ₹7.55 Cr |
Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹-229 Cr | ₹0.93 Cr | ₹65 Cr | ₹65 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹41 Cr | ₹-229 Cr | ₹0.93 Cr | ₹65 Cr | ₹65 Cr |
Provision for Tax | ₹21 Cr | ₹3.42 Cr | ₹-5.25 Cr | ₹12 Cr | ₹12 Cr |
Current Income Tax | ₹19 Cr | ₹4.21 Cr | - | ₹14 Cr | ₹14 Cr |
Deferred Tax | ₹4.62 Cr | ₹-1.15 Cr | ₹-5.19 Cr | ₹-2.13 Cr | ₹-2.13 Cr |
Other taxes | ₹-2.62 Cr | ₹0.37 Cr | ₹-0.05 Cr | - | - |
Profit After Tax | ₹20 Cr | ₹-233 Cr | ₹6.17 Cr | ₹53 Cr | ₹53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
Share of Associate | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹-233 Cr | ₹6.18 Cr | ₹53 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,245 Cr | ₹1,477 Cr | ₹1,471 Cr | ₹1,418 Cr | ₹1,418 Cr |
Appropriations | ₹1,265 Cr | ₹1,245 Cr | ₹1,477 Cr | ₹1,471 Cr | ₹1,471 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,265 Cr | ₹1,245 Cr | ₹1,477 Cr | ₹1,471 Cr | ₹1,471 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.69 | ₹-7.89 | ₹0.21 | - | - |
Adjusted EPS | ₹0.69 | ₹-7.89 | ₹0.21 | - | - |
Compare Income Statement of peers of TARC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TARC | ₹4,008.9 Cr | 12.5% | -26.5% | -17.6% | Stock Analytics | |
DLF | ₹188,309.0 Cr | 4.7% | -8.1% | -7.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹127,653.0 Cr | 13.2% | -8.5% | 12.6% | Stock Analytics | |
GODREJ PROPERTIES | ₹71,150.1 Cr | 9.2% | -13.5% | -2% | Stock Analytics | |
OBEROI REALTY | ₹67,108.2 Cr | 10.4% | -18.1% | 36.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹62,977.6 Cr | 16.4% | 12% | 35.3% | Stock Analytics |
TARC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TARC | 12.5% |
-26.5% |
-17.6% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses