TARA CHAND INFRALOGISTIC SOLUTIONS
|
TARA CHAND INFRALOGISTIC SOLUTIONS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹198 Cr | ₹163 Cr | ₹128 Cr | ₹110 Cr | ₹115 Cr |
Sales | ₹39 Cr | ₹36 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹158 Cr | ₹127 Cr | ₹116 Cr | ₹99 Cr | ₹102 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹1.88 Cr |
Less: Excise Duty | ₹26 Cr | ₹22 Cr | - | - | - |
Operating Income (Net) | ₹172 Cr | ₹141 Cr | ₹128 Cr | ₹110 Cr | ₹115 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.18 Cr | ₹0.89 Cr | ₹1.29 Cr | ₹-2.01 Cr | ₹-0.20 Cr |
Raw Material Consumed | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹8.65 Cr | ₹9.14 Cr |
Electricity & Power | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹8.65 Cr | ₹9.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹0.92 Cr | ₹0.84 Cr | ₹0.75 Cr | ₹0.72 Cr | ₹1.16 Cr |
Workmen and Staff Welfare Expenses | ₹3.24 Cr | ₹2.40 Cr | ₹1.40 Cr | ₹1.02 Cr | ₹1.61 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.13 Cr | - | - | - |
Operating Expenses | ₹55 Cr | ₹50 Cr | ₹11 Cr | ₹9.05 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹11 Cr | ₹7.93 Cr | ₹5.49 Cr | ₹9.19 Cr |
Repairs and Maintenance | ₹12 Cr | ₹11 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹31 Cr | ₹28 Cr | ₹2.84 Cr | ₹3.56 Cr | ₹2.28 Cr |
General and Administration Expenses | ₹6.94 Cr | ₹4.76 Cr | ₹15 Cr | ₹9.98 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹1.84 Cr | ₹1.02 Cr | ₹2.30 Cr | ₹2.22 Cr | ₹3.12 Cr |
Insurance | ₹0.59 Cr | ₹0.31 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.57 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.96 Cr | ₹0.61 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.53 Cr |
Traveling and conveyance | ₹1.74 Cr | ₹1.76 Cr | ₹1.24 Cr | ₹1.01 Cr | ₹1.22 Cr |
Other Administration | ₹1.80 Cr | ₹1.06 Cr | ₹11 Cr | ₹5.84 Cr | ₹6.13 Cr |
Selling and Distribution Expenses | ₹1.70 Cr | ₹1.08 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr |
Advertisement & Sales Promotion | ₹0.71 Cr | ₹0.72 Cr | ₹0.79 Cr | ₹0.64 Cr | ₹0.56 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr |
Handling and Clearing Charges | - | - | ₹20 Cr | ₹15 Cr | ₹11 Cr |
Other Selling Expenses | ₹0.98 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.17 Cr |
Miscellaneous Expenses | ₹1.48 Cr | ₹1.85 Cr | ₹2.17 Cr | ₹1.48 Cr | ₹1.73 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.10 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹1.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.38 Cr | ₹1.84 Cr | ₹2.16 Cr | ₹1.48 Cr | ₹0.72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹117 Cr | ₹103 Cr | ₹98 Cr | ₹76 Cr | ₹80 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹38 Cr | ₹30 Cr | ₹34 Cr | ₹35 Cr |
Other Income | ₹2.84 Cr | ₹3.50 Cr | ₹2.16 Cr | ₹2.40 Cr | ₹0.44 Cr |
Interest Received | ₹0.41 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.32 Cr | ₹2.99 Cr | ₹1.67 Cr | ₹1.41 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.17 Cr | - |
Others | ₹1.11 Cr | ₹0.18 Cr | ₹0.33 Cr | ₹0.50 Cr | ₹0.19 Cr |
Operating Profit | ₹58 Cr | ₹42 Cr | ₹32 Cr | ₹37 Cr | ₹36 Cr |
Interest | ₹7.28 Cr | ₹7.75 Cr | ₹9.50 Cr | ₹9.12 Cr | ₹7.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.82 Cr | ₹7.28 Cr | ₹9.11 Cr | ₹8.67 Cr | ₹7.09 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.77 Cr |
Other Interest | ₹0.13 Cr | ₹0.06 Cr | - | - | - |
PBDT | ₹51 Cr | ₹34 Cr | ₹23 Cr | ₹27 Cr | ₹28 Cr |
Depreciation | ₹29 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹12 Cr | ₹-0.23 Cr | ₹5.15 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | ₹0.97 Cr | ₹3.46 Cr | ₹-2.10 Cr | - |
Profit Before Tax | ₹22 Cr | ₹13 Cr | ₹3.23 Cr | ₹3.06 Cr | ₹11 Cr |
Provision for Tax | ₹5.57 Cr | ₹3.32 Cr | ₹0.85 Cr | ₹0.49 Cr | ₹2.56 Cr |
Current Income Tax | ₹5.00 Cr | ₹2.41 Cr | ₹0.44 Cr | - | ₹1.55 Cr |
Deferred Tax | ₹0.57 Cr | ₹0.84 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹1.01 Cr |
Other taxes | ₹0.01 Cr | ₹0.08 Cr | - | ₹0.01 Cr | - |
Profit After Tax | ₹16 Cr | ₹9.36 Cr | ₹2.37 Cr | ₹2.56 Cr | ₹7.97 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
Appropriations | ₹52 Cr | ₹36 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.21 Cr |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | ₹7.50 |
Earnings Per Share | ₹10.63 | ₹6.86 | ₹1.74 | ₹1.88 | ₹5.84 |
Adjusted EPS | ₹10.63 | ₹6.86 | ₹1.74 | ₹1.88 | ₹5.84 |
Compare Income Statement of peers of TARA CHAND INFRALOGISTIC SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TARA CHAND INFRALOGISTIC SOLUTIONS | ₹493.4 Cr | 0.8% | 15.4% | 69.1% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹41,916.4 Cr | -0.4% | 9.5% | -22.1% | Stock Analytics | |
AEGIS LOGISTICS | ₹27,337.6 Cr | -3.1% | 1.7% | 87.9% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,342.7 Cr | -0.2% | 16.4% | 29.3% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS | ₹7,328.7 Cr | -2.6% | -0.5% | NA | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹5,322.7 Cr | -0.2% | -11.2% | -26.2% | Stock Analytics |
TARA CHAND INFRALOGISTIC SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TARA CHAND INFRALOGISTIC SOLUTIONS | 0.8% |
15.4% |
69.1% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses